…
Innovation Beverage Group Limited, together with its subsidiaries, engages in developing, manufacturing, selling, and exporting alcoholic beverages in Australia and the United States. The company offers bitters under the Australian Bitters Company and BitterTales brands; bottled cocktails under the Twisted Shaker brand; light spirits; and mixers. It also provides non-alcoholic beverages; non-alcoholic spirits under the Drummerboy brands; and other alcoholic beverages under the Australis Gin, VOCO, Cheeky Vodka, Coventry Estate Gin, and Geo Liqueurs brands. In addition, the company retails wines and spirits, as well as its other products, through its online marketplaces consisting of www.wiredforwine.com, www.bevmart.com, www.bevmart.com.au, and www.drummerboy.com. Innovation Beverage Group Limited was incorporated in 2018 and is based in Seven Hills, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -3.06M | -2.26M | -4.48M | 0.09M | 0.83M |
| Net income | -2.57M | -2.01M | -4.13M | 0.03M | 0.60M |
| Selling general administrative | 3.19M | 3.08M | 3.73M | 1.71M | 0.85M |
| Selling and marketing expenses | 0.16M | 0.33M | 0.85M | 0.42M | 0.02M |
| Gross profit | 2.23M | 2.05M | 2.41M | 2.49M | 1.74M |
| Reconciled depreciation | 0.45M | 0.25M | 0.24M | 0.16M | 0.05M |
| Ebit | -3.43M | -1.99M | -4.27M | 0.12M | 0.83M |
| Ebitda | -2.98M | -1.74M | -4.03M | 0.28M | 0.88M |
| Depreciation and amortization | 0.45M | 0.25M | 0.24M | 0.16M | 0.05M |
| Operating income | -3.20M | -2.14M | -3.34M | 0.05M | 0.69M |
| Other operating expenses | 6.13M | 5.29M | 7.87M | 3.69M | 1.50M |
| Interest expense | 0.24M | 0.26M | 0.20M | 0.03M | 0.01M |
| Tax provision | -0.49M | -0.24M | -0.35M | 0.06M | 0.23M |
| Interest income | 0.06M | 0.05M | 0.03M | 0.07M | 0.04M |
| Net interest income | -0.18M | -0.21M | -0.17M | 0.04M | 0.03M |
| Income tax expense | -0.49M | -0.24M | -0.35M | 0.06M | 0.23M |
| Total revenue | 2.93M | 3.15M | 4.53M | 3.75M | 2.18M |
| Total operating expenses | 5.43M | 4.19M | 5.74M | 2.44M | 1.05M |
| Cost of revenue | 0.70M | 1.09M | 2.12M | 1.26M | 0.44M |
| Total other income expense net | 0.14M | -0.12M | -1.14M | 0.03M | 0.14M |
| Net income from continuing ops | -2.57M | -2.01M | -4.13M | 0.03M | 0.60M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 4.96M | 4.93M | 4.56M | 6.51M | 3.46M |
| Intangible assets | 0.34M | 0.37M | 0.39M | 0.42M | - |
| Other current assets | 0.84M | 0.61M | 0.26M | 0.18M | 0.01M |
| Total liab | 2.34M | 4.32M | 4.27M | 2.82M | 1.99M |
| Total stockholder equity | 2.62M | 0.61M | 0.30M | 3.69M | 1.46M |
| Other current liab | -0.19M | -1.43M | -1.35M | -0.71M | -0.20M |
| Common stock | 11.62M | 6.98M | 4.63M | 3.94M | 0.00M |
| Capital stock | 11.62M | 6.98M | 4.63M | 3.94M | 0.00M |
| Retained earnings | -8.80M | -6.21M | -4.22M | -0.20M | 1.36M |
| Good will | - | - | 0.00M | 0.95M | 0.00M |
| Cash | 0.62M | 0.01M | 0.09M | 1.56M | 0.40M |
| Total current liabilities | 2.28M | 4.28M | 4.13M | 2.55M | 1.57M |
| Current deferred revenue | - | 0.16M | 0.16M | 0.17M | - |
| Net debt | -0.44M | 1.65M | 1.69M | -0.44M | 0.36M |
| Short term debt | 0.57M | 1.66M | 1.67M | 0.87M | 0.35M |
| Short long term debt | 0.42M | 1.60M | 1.51M | 0.71M | 0.20M |
| Short long term debt total | 0.61M | 1.66M | 1.78M | 1.12M | 0.76M |
| Total current assets | 2.59M | 2.07M | 3.38M | 3.81M | 0.86M |
| Net receivables | 0.01M | 0.46M | 1.61M | 1.00M | 0.02M |
| Long term debt | - | - | 0.05M | - | - |
| Inventory | 1.12M | 0.99M | 1.41M | 1.07M | 0.43M |
| Accounts payable | 1.90M | 3.89M | 3.65M | 2.21M | 1.42M |
| Accumulated other comprehensive income | -0.20M | -0.16M | -0.11M | -0.04M | 0.10M |
| Non currrent assets other | 0.81M | 1.82M | 0.03M | 0.73M | 1.92M |
| Non current assets total | 2.37M | 2.86M | 1.19M | 2.71M | 2.60M |
| Capital lease obligations | 0.18M | 0.06M | 0.22M | 0.42M | 0.56M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.06M | -0.12M | 0.04M | -1.76M | -0.71M |
| Total cashflows from investing activities | -0.06M | -0.12M | 0.04M | -1.76M | -0.71M |
| Net borrowings | -1.18M | -0.25M | 0.83M | -0.04M | - |
| Total cash from financing activities | 2.14M | 0.03M | 1.34M | 3.91M | -0.01M |
| Net income | -2.57M | -2.01M | -4.13M | 0.03M | 0.60M |
| Change in cash | 0.61M | -0.08M | -1.47M | 1.16M | 0.37M |
| Begin period cash flow | 0.01M | 0.09M | 1.56M | 0.40M | 0.03M |
| End period cash flow | 0.62M | 0.01M | 0.09M | 1.56M | 0.40M |
| Total cash from operating activities | -1.58M | 0.03M | -2.86M | -0.84M | 1.00M |
| Issuance of capital stock | 3.32M | 0.27M | 0.51M | 3.94M | 0.00M |
| Depreciation | 0.45M | 0.25M | 0.24M | 0.16M | 0.05M |
| Other cashflows from investing activities | -0.05M | -0.12M | 0.05M | -0.96M | -0.70M |
| Change to inventory | -0.13M | 0.42M | -0.34M | -0.32M | -0.29M |
| Change to account receivables | 0.72M | -0.13M | 0.01M | -0.96M | 0.10M |
| Other cashflows from financing activities | -1.18M | -0.25M | 0.85M | 3.94M | - |
| Capital expenditures | 0.01M | 0.00M | 0.04M | 0.52M | 0.00M |
| Change in working capital | -1.18M | 0.61M | -0.13M | -1.03M | 0.36M |
| Stock based compensation | 1.12M | 0.80M | 0.20M | 0.00M | - |
| Other non cash items | 0.61M | 0.38M | 0.95M | 0.41M | - |
| Free cash flow | -1.58M | 0.03M | -2.90M | -1.36M | 1.00M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| IBG Innovation Beverage Group Limited |
0.11 16.25% |
0.76 | - | - | 0.60 | 0.66 | 0.79 |
| DEO Diageo PLC ADR |
-1.29 1.27% |
100.26 | 28.37 | 13.21 | 2.46 | 4.52 | 3.55 |
| DGEAF Diageo plc |
- -% |
25.43 | 19.62 | 12.32 | 2.34 | 3.99 | 3.35 |
| PRNDY Pernod Ricard SA. |
-0.30 1.85% |
15.91 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 |
| PDRDF Pernod Ricard SA |
- -% |
79.57 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 |
Innovation Beverage Group Limited, together with its subsidiaries, engages in developing, manufacturing, selling, and exporting alcoholic beverages in Australia and the United States. The company offers bitters under the Australian Bitters Company and BitterTales brands; bottled cocktails under the Twisted Shaker brand; light spirits; and mixers. It also provides non-alcoholic beverages; non-alcoholic spirits under the Drummerboy brands; and other alcoholic beverages under the Australis Gin, VOCO, Cheeky Vodka, Coventry Estate Gin, and Geo Liqueurs brands. In addition, the company retails wines and spirits, as well as its other products, through its online marketplaces consisting of www.wiredforwine.com, www.bevmart.com, www.bevmart.com.au, and www.drummerboy.com. Innovation Beverage Group Limited was incorporated in 2018 and is based in Seven Hills, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sahil Beri | CEO, COO & Chairman | 1988 |
| Mr. Tianyi Yu | Chief Financial Officer | 1982 |
| Ms. Genevieve Jodhan | Chief Sales & Marketing Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.