…
Pernod Ricard SA produces and sells wines and spirits worldwide. The company offers whiskey, vodka, gin, rum, liqueur and bitters, champagne, tequila and mezcal, and aperitif under the brands 100 Pipers, Aberlour, Absolut, Absolut Elyx, Altos, ARARAT, Augier, Avion, Ballantine's, Becherovka, Beefeater, Blenders Pride, Brancott Estate, Campo Viejo, Ceder's, Chivas, Church Road, Clan Campbell, Del Maguey, George Wyndham, Green Spot, Havana Club, Imperial, Imperial Blue, Italicus, J.P. Wiser's, Jacob's Creek, Jameson, Jefferson's, Kahlúa, Kenwood, KI NO BI, Lillet, Long John, L'Orbe, Lot No. 40, Malfy, Malibu, Martell, Method & Madness, Midleton Very Rare, Minttu, Monkey 47, Mumm, Olmeca, Ostoya, Passport Scotch, Pastis 51, Pernod, Perrier-Jouët, Plymouth Gin, Powers, Rabbit Hole, Ramazzotti, Redbreast, Ricard, Royal Salute, Royal Stag, Scapa, Seagram's Gin, Secret Speyside, Smooth Ambler, Something Special, St Hugo, Stoneleigh, Suze, The Glenlivet, TX, Wyborowa, and Ysios. It also provides non-alcoholic beverages under the brands Ceder's, Suze Tonic 0%, Cinzano Spritz 0%, Pacific, Campo Viejo Sparkling 0%, and Jacob's Creek Unvined. Pernod Ricard SA was founded in 1805 and is headquartered in Paris, France.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pernod Ricard SA is a global producer and distributor of wines and spirits operating a portfolio of international premium brands across multiple categories and channels. Long-term growth may be supported by premiumisation, expansion in emerging markets, travel-retail recovery and portfolio management, and the company appears positioned with scale, diversified geography and steady cash generation that could help fund reinvestment and shareholder returns.
Key risks include regulatory and excise-tax changes, shifting consumer tastes and channel dynamics, intense competition and currency or macroeconomic volatility in major markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 2938.00M | 2703.00M | 1991.00M | 608.00M | 2065.00M |
| Minority interest | -21.00M | -35.00M | 246.00M | 243.00M | 195.00M |
| Net income | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
| Selling general administrative | 1939.00M | 1698.00M | 1393.00M | 1327.00M | 1512.00M |
| Selling and marketing expenses | 1939.00M | 1698.00M | 1393.00M | 1327.00M | 1512.00M |
| Gross profit | 7246.00M | 6473.00M | 5293.00M | 5086.00M | 5649.00M |
| Reconciled depreciation | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
| Ebit | 3272.00M | 3009.00M | 2300.00M | 2186.00M | 2566.00M |
| Ebitda | 3689.00M | 3390.00M | 2667.00M | 2536.00M | 2792.00M |
| Depreciation and amortization | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
| Non operating income net other | - | - | - | - | 0.00M |
| Operating income | 3265.00M | 2963.00M | 2361.00M | 978.00M | 2375.00M |
| Other operating expenses | 8817.00M | 7677.00M | 6401.00M | 6187.00M | 6601.00M |
| Interest expense | 279.00M | 248.00M | 274.00M | 354.00M | 329.00M |
| Tax provision | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M |
| Interest income | 7.00M | 48.00M | 36.00M | 36.00M | 32.00M |
| Net interest income | -297.00M | -238.00M | -334.00M | -346.00M | -313.00M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | - | 0.00M |
| Other items | - | - | - | - | 0.00M |
| Income tax expense | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M |
| Total revenue | 12137.00M | 10701.00M | 8824.00M | 8447.00M | 9182.00M |
| Total operating expenses | 3926.00M | 3449.00M | 2870.00M | 2826.00M | 3068.00M |
| Cost of revenue | 4891.00M | 4228.00M | 3531.00M | 3361.00M | 3533.00M |
| Total other income expense net | -327.00M | -260.00M | -370.00M | -370.00M | -310.00M |
| Discontinued operations | - | - | - | -3.00M | -3.00M |
| Net income from continuing ops | 2283.00M | 2032.00M | 1320.00M | 350.00M | 1482.00M |
| Net income applicable to common shares | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
| Preferred stock and other adjustments | - | - | - | - | 0.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 37676.00M | 36012.00M | 32147.00M | 31525.00M | 31045.00M |
| Intangible assets | 12250.00M | 11512.00M | 10725.00M | 10965.00M | 11683.00M |
| Other current assets | 58.00M | 98.00M | 58.00M | 139.00M | 40.00M |
| Total liab | 20961.00M | 19759.00M | 17072.00M | 17314.00M | 14863.00M |
| Total stockholder equity | 15717.00M | 15944.00M | 14829.00M | 13968.00M | 15987.00M |
| Deferred long term liab | - | - | - | - | 0.00M |
| Other current liab | 1839.00M | 1734.00M | 1585.00M | 388.00M | 421.00M |
| Common stock | 396.00M | 400.00M | 406.00M | 411.00M | 411.00M |
| Capital stock | 396.00M | 400.00M | 406.00M | 411.00M | 411.00M |
| Retained earnings | 12268.00M | 12492.00M | 11371.00M | 10506.00M | 12524.00M |
| Other liab | 3777.00M | 3817.00M | 3554.00M | 3511.00M | 3598.00M |
| Good will | 6750.00M | 6145.00M | 5505.00M | 5611.00M | 5391.00M |
| Other assets | 2302.00M | 2267.00M | -1.00M | 2177.00M | 1.00M |
| Cash | 1609.00M | 2527.00M | 2078.00M | 1935.00M | 923.00M |
| Total current liabilities | 6935.00M | 6108.00M | 4217.00M | 4578.00M | 4678.00M |
| Current deferred revenue | - | - | - | 1122.00M | 949.00M |
| Net debt | 10261.00M | 8645.00M | 7517.00M | 8480.00M | 6632.00M |
| Short term debt | 1635.00M | 1355.00M | 295.00M | 1191.00M | 1121.00M |
| Short long term debt | 1536.00M | 1248.00M | 192.00M | 1103.00M | 1121.00M |
| Short long term debt total | 11870.00M | 11172.00M | 9595.00M | 10415.00M | 7555.00M |
| Other stockholder equity | 3053.00M | 3052.00M | 3052.00M | 3051.00M | 3052.00M |
| Property plant equipment | 3889.00M | 3582.00M | 3170.00M | 3071.00M | 2541.00M |
| Total current assets | 12009.00M | 11912.00M | 10332.00M | 9572.00M | 8379.00M |
| Long term investments | - | - | - | - | 221.00M |
| Net tangible assets | -3283.00M | -1713.00M | -1401.00M | -2608.00M | -1087.00M |
| Short term investments | -191.00M | -173.00M | - | - | -149.00M |
| Net receivables | 2116.00M | 1834.00M | 1553.00M | 1265.00M | 1576.00M |
| Long term debt | 9851.00M | 9417.00M | 8895.00M | 8791.00M | 6434.00M |
| Inventory | 8104.00M | 7369.00M | 6555.00M | 6167.00M | 5756.00M |
| Accounts payable | 3461.00M | 3019.00M | 2337.00M | 1877.00M | 2187.00M |
| Total permanent equity | - | - | - | - | 0.00M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00M |
| Accumulated other comprehensive income | - | - | - | - | 0.00M |
| Additional paid in capital | - | - | - | - | 0.00M |
| Common stock total equity | - | - | - | - | 0.00M |
| Preferred stock total equity | - | - | - | - | 0.00M |
| Retained earnings total equity | - | - | - | - | 0.00M |
| Treasury stock | - | - | - | - | 0.00M |
| Accumulated amortization | - | - | - | - | 0.00M |
| Non currrent assets other | -3.00M | -1.00M | 787.00M | 604.00M | -1.00M |
| Deferred long term asset charges | - | - | - | - | 0.00M |
| Non current assets total | 25667.00M | 24100.00M | 21816.00M | 21953.00M | 22665.00M |
| Capital lease obligations | 483.00M | 507.00M | 508.00M | 521.00M | 0.00M |
| Long term debt total | - | - | - | - | 0.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -1129.00M | -723.00M | -116.00M | -584.00M | -178.00M |
| Change to liabilities | 611.00M | 550.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -1731.00M | -1203.00M | -486.00M | -936.00M | -516.00M |
| Net borrowings | 741.00M | 956.00M | -688.00M | 2169.00M | -268.00M |
| Total cash from financing activities | -1117.00M | -683.00M | -1412.00M | 795.00M | -1034.00M |
| Change to operating activities | 68.00M | 15.00M | -54.00M | -433.00M | -181.00M |
| Net income | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
| Change in cash | -918.00M | 449.00M | 143.00M | 1012.00M | 169.00M |
| Begin period cash flow | 2527.00M | 2078.00M | 1935.00M | 923.00M | 754.00M |
| End period cash flow | 1609.00M | 2527.00M | 2078.00M | 1935.00M | 923.00M |
| Total cash from operating activities | 2033.00M | 2294.00M | 1999.00M | 1181.00M | 1701.00M |
| Depreciation | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
| Other cashflows from investing activities | - | 1.00M | 1.00M | -1.00M | -1.00M |
| Dividends paid | 1072.00M | 826.00M | 704.00M | 849.00M | 645.00M |
| Change to inventory | -748.00M | -632.00M | -632.00M | -414.00M | -285.00M |
| Change to account receivables | -499.00M | -185.00M | -185.00M | -185.00M | -185.00M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | 800.00M | 636.00M | 1671.00M | 3197.00M | 42.00M |
| Change to netincome | -78.00M | 169.00M | 381.00M | 935.00M | 201.00M |
| Capital expenditures | 702.00M | 506.00M | 433.00M | 365.00M | 388.00M |
| Change receivables | - | - | - | - | 0.00M |
| Cash flows other operating | - | - | - | - | 0.00M |
| Exchange rate changes | - | - | - | - | 0.00M |
| Cash and cash equivalents changes | - | - | - | - | 0.00M |
| Change in working capital | -568.00M | -252.00M | -54.00M | -433.00M | -181.00M |
| Stock based compensation | 44.00M | 40.00M | 28.00M | 23.00M | 40.00M |
| Other non cash items | 247.00M | 256.00M | 367.00M | 363.00M | 307.00M |
| Free cash flow | 1331.00M | 1788.00M | 1566.00M | 816.00M | 1313.00M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PDRDF Pernod Ricard SA |
- -% |
80.29 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 | 15.43 |
| DEO Diageo PLC ADR |
-0.49 0.49% |
99.76 | 28.37 | 13.21 | 2.46 | 4.52 | 3.55 | 11.41 |
| DGEAF Diageo plc |
- -% |
25.25 | 19.62 | 12.32 | 2.34 | 3.99 | 3.35 | 10.39 |
| PRNDY Pernod Ricard SA. |
-0.22 1.37% |
15.83 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 | 15.43 |
| BF-B Brown-Forman Corporation |
-0.38 1.23% |
30.58 | 35.64 | 28.25 | 6.42 | 7.85 | 7.08 | 25.25 |
Pernod Ricard SA produces and sells wines and spirits worldwide. The company offers whiskey, vodka, gin, rum, liqueur and bitters, champagne, tequila and mezcal, and aperitif under the brands 100 Pipers, Aberlour, Absolut, Absolut Elyx, Altos, ARARAT, Augier, Avion, Ballantine's, Becherovka, Beefeater, Blenders Pride, Brancott Estate, Campo Viejo, Ceder's, Chivas, Church Road, Clan Campbell, Del Maguey, George Wyndham, Green Spot, Havana Club, Imperial, Imperial Blue, Italicus, J.P. Wiser's, Jacob's Creek, Jameson, Jefferson's, Kahlúa, Kenwood, KI NO BI, Lillet, Long John, L'Orbe, Lot No. 40, Malfy, Malibu, Martell, Method & Madness, Midleton Very Rare, Minttu, Monkey 47, Mumm, Olmeca, Ostoya, Passport Scotch, Pastis 51, Pernod, Perrier-Jouët, Plymouth Gin, Powers, Rabbit Hole, Ramazzotti, Redbreast, Ricard, Royal Salute, Royal Stag, Scapa, Seagram's Gin, Secret Speyside, Smooth Ambler, Something Special, St Hugo, Stoneleigh, Suze, The Glenlivet, TX, Wyborowa, and Ysios. It also provides non-alcoholic beverages under the brands Ceder's, Suze Tonic 0%, Cinzano Spritz 0%, Pacific, Campo Viejo Sparkling 0%, and Jacob's Creek Unvined. Pernod Ricard SA was founded in 1805 and is headquartered in Paris, France.
| Name | Title | Year Born |
|---|---|---|
| Mr. Alexandre Ricard | CEO, Chairman & Member of Exec. Board | 1972 |
| Mr. Cesar Giron | Chairman & CEO of Martell Mumm Perrier-Jouët and Director | 1962 |
| Ms. Helene de Tissot | Exec. VP of Fin., IT & Operations and Member of Exec. Board | NA |
| Mr. Christian L. Porta | MD of Global Bus. Devel. & Member of the Exec. Board | 1963 |
| Mr. Cédric Ramat | Exec. VP of HR & Member of Exec. Board | NA |
| Ms. Anne-Marie Poliquin | Group Gen. Counsel, Chief Compliance Officer & Member of the Exec. Board | 1963 |
| Mr. Mathieu Lambotte | Group Chief Information Officer | NA |
| Ms. Florence Tresarrieu | Global Sr. VP of Investors Relations & Treasury | NA |
| Mr. Eric Benoist | Global Marketing & Commercial Director | NA |
| Mr. Jérôme Cottin-Bizonne | Managing Director of Pernod Ricard China | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.