…
Indivior PLC, together with its subsidiaries, engages in the development, manufacture, and sale of buprenorphine-based prescription drugs for the treatment of opioid dependence and co-occurring disorders in the United States, the United Kingdom, and internationally. The company develops medicines to treat substance use disorders, serious mental illnesses, and opioid overdose. Its core marketed products include SUBLOCADE and SUBUTEX PRO buprenorphine extended-release monthly injections; SUBOXONE, a buprenorphine and naloxone sublingual film; SUBOXONE, a buprenorphine and naloxone sublingual tablet; and SUBUTEX, a buprenorphine sublingual tablet for the treatment of opioid use disorder. The company also offers OPVEE nasal spray for opioid overdose reversal; and PERSERIS extended-release injectable suspension for the treatment of schizophrenia in adults. In addition, it is developing INDV-2000, a selective orexin-1 receptor antagonist that completed phase 1 clinical trial for the treatment of opioid use disorder (OUD); INDV-1000, a selective GABAb positive allosteric modulator, which is in pre-clinical development phase for the treatment of alcohol use disorder in collaboration with ADDEX therapeutics; INDV-6001, a buprenorphine-based long-acting injectable for the treatment of OUD in collaboration with Alar Pharmaceuticals Inc.; and CT-102, a digital therapeutic for the treatment of OUD in collaboration with Click Therapeutics. Further, the company is developing INDV-5004, a drinabant injection to treat acute cannabinoid overdose. It has a strategic partnership with Aelis Farma to develop AEF0117, a synthetic CB1 specific signaling inhibitor that is in phase 2B clinical trial for the treatment of cannabis use disorder. The company was incorporated in 2014 and is headquartered in North Chesterfield, Virginia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Indivior PLC is a specialty pharmaceutical company focused on development, manufacture and commercialization of treatments for opioid use disorder and related addictions, primarily marketed buprenorphine-based therapies. Long-term growth drivers include persistent demand for addiction treatment, new formulation and depot-product development, and geographic expansion, which may benefit from an established commercial footprint and recurring revenue from branded products.
Key investment risks include exposure to generic competition for core products, ongoing regulatory and legal scrutiny, revenue concentration in a small product portfolio and pricing or reimbursement pressure that could materially affect results.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -95.00M | 190.00M | -173.00M | 180.00M |
| Net income | -53.00M | 205.00M | -148.00M | 134.00M |
| Selling general administrative | 763.00M | 418.00M | 649.00M | 395.00M |
| Gross profit | 742.00M | 664.00M | 550.00M | 645.00M |
| Reconciled depreciation | 21.00M | 22.00M | 26.00M | 28.00M |
| Ebit | 212.00M | 187.00M | 88.00M | 202.00M |
| Ebitda | -45.00M | 239.00M | -121.00M | 230.00M |
| Operating income | -91.00M | 181.00M | -156.00M | 178.00M |
| Other operating expenses | -3.00M | -3.00M | -3.00M | -3.00M |
| Interest expense | 29.00M | 27.00M | 26.00M | 22.00M |
| Tax provision | -42.00M | -15.00M | -25.00M | 46.00M |
| Interest income | 19.00M | 4.00M | 9.00M | 24.00M |
| Net interest income | -10.00M | -23.00M | -17.00M | 2.00M |
| Income tax expense | -42.00M | -15.00M | -25.00M | 46.00M |
| Total revenue | 901.00M | 791.00M | 647.00M | 785.00M |
| Total operating expenses | 992.00M | 610.00M | 803.00M | 607.00M |
| Cost of revenue | 159.00M | 127.00M | 97.00M | 140.00M |
| Net income from continuing ops | -53.00M | 205.00M | -148.00M | 134.00M |
| Net income applicable to common shares | -53.00M | 205.00M | -148.00M | 134.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1954.00M | 1769.00M | 1832.00M | 1531.00M | 1652.00M |
| Intangible assets | 232.00M | 70.00M | 82.00M | 62.00M | 72.00M |
| Other current assets | 434.00M | 13.00M | 14.00M | 33.00M | 12.00M |
| Total liab | 1954.00M | 1718.00M | 1629.00M | 1449.00M | 1443.00M |
| Total stockholder equity | 0.00M | 51.00M | 203.00M | 82.00M | 209.00M |
| Other current liab | 125.00M | 391.00M | 73.00M | 459.00M | 570.00M |
| Common stock | - | 68.00M | 70.00M | 73.00M | 73.00M |
| Capital stock | 68.00M | 68.00M | 70.00M | 73.00M | 73.00M |
| Retained earnings | 1244.00M | 1303.00M | 1438.00M | 1311.00M | 1449.00M |
| Other liab | - | 433.00M | 550.00M | 577.00M | 417.00M |
| Good will | 5.00M | - | - | - | - |
| Other assets | - | 257.00M | 211.00M | 179.00M | 113.00M |
| Cash | 316.00M | 774.00M | 1102.00M | 858.00M | 1060.00M |
| Total current liabilities | 1305.00M | 1019.00M | 804.00M | 599.00M | 742.00M |
| Short long term debt | 3.00M | 3.00M | 3.00M | 4.00M | 4.00M |
| Other stockholder equity | - | -1328.00M | -1312.00M | -1308.00M | -1318.00M |
| Property plant equipment | - | 85.00M | 95.00M | 103.00M | 107.00M |
| Total current assets | 1263.00M | 1259.00M | 1444.00M | 1187.00M | 1360.00M |
| Net tangible assets | - | -19.00M | 121.00M | 20.00M | 137.00M |
| Short term investments | 94.00M | 119.00M | - | - | - |
| Net receivables | 254.00M | 225.00M | 215.00M | 186.00M | 192.00M |
| Long term debt | 236.00M | 237.00M | 239.00M | 230.00M | 233.00M |
| Inventory | 142.00M | 114.00M | 95.00M | 93.00M | 73.00M |
| Accounts payable | 39.00M | 36.00M | 137.00M | 20.00M | 39.00M |
| Non currrent assets other | 9.00M | 18.00M | 84.00M | 82.00M | 50.00M |
| Non current assets total | 691.00M | 510.00M | 388.00M | 344.00M | 292.00M |
| Capital lease obligations | 43.00M | 37.00M | 44.00M | 51.00M | 56.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -218.00M | -218.00M | -218.00M | -218.00M |
| Change to liabilities | -98.00M | 201.00M | -103.00M | -101.00M |
| Total cashflows from investing activities | -223.00M | -14.00M | -4.00M | -2.00M |
| Net borrowings | -12.00M | 6.00M | -11.00M | -13.00M |
| Total cash from financing activities | -100.00M | -94.00M | -10.00M | -13.00M |
| Change to operating activities | 269.00M | 269.00M | 85.00M | -64.00M |
| Net income | -53.00M | 205.00M | -148.00M | 134.00M |
| Change in cash | -328.00M | 244.00M | -202.00M | 136.00M |
| Begin period cash flow | 1102.00M | 858.00M | 1060.00M | 924.00M |
| End period cash flow | 774.00M | 1102.00M | 858.00M | 1060.00M |
| Total cash from operating activities | -4.00M | 353.00M | -193.00M | 151.00M |
| Issuance of capital stock | 2.00M | 1.00M | 1.00M | 0.00M |
| Depreciation | 19.00M | 19.00M | 21.00M | 20.00M |
| Other cashflows from investing activities | - | - | - | 1.00M |
| Change to inventory | -25.00M | -3.00M | -16.00M | 7.00M |
| Change to account receivables | -21.00M | -25.00M | 15.00M | 79.00M |
| Sale purchase of stock | -90.00M | -101.00M | - | - |
| Change to netincome | -97.00M | -47.00M | -52.00M | 68.00M |
| Capital expenditures | 5.00M | 4.00M | 4.00M | 7.00M |
| Change in working capital | 125.00M | 173.00M | -19.00M | -79.00M |
| Stock based compensation | 16.00M | 11.00M | 8.00M | 3.00M |
| Free cash flow | -10.00M | 319.00M | -197.00M | 144.00M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MKKGY Merck KGaA ADR |
-0.14 0.42% |
33.57 | 21.25 | 14.93 | 3.10 | 2.14 | 3.60 | 12.98 |
| MKGAF MERCK Kommanditgesellschaft auf Aktien |
0.40 0.24% |
170.10 | 24.86 | 15.11 | 3.13 | 1.98 | 3.08 | 18.89 |
| TAK Takeda Pharmaceutical Co Ltd ADR |
-0.31 1.47% |
20.78 | - | 10.96 | 0.01 | 1.20 | 2.94 | 23.11 |
| TKPHF Takeda Pharmaceutical Co. Ltd. |
0.50 1.19% |
42.35 | - | 10.66 | 0.01 | 1.16 | 2.94 | 23.11 |
Indivior PLC, together with its subsidiaries, engages in the development, manufacture, and sale of buprenorphine-based prescription drugs for the treatment of opioid dependence and co-occurring disorders in the United States, the United Kingdom, and internationally. The company develops medicines to treat substance use disorders, serious mental illnesses, and opioid overdose. Its core marketed products include SUBLOCADE and SUBUTEX PRO buprenorphine extended-release monthly injections; SUBOXONE, a buprenorphine and naloxone sublingual film; SUBOXONE, a buprenorphine and naloxone sublingual tablet; and SUBUTEX, a buprenorphine sublingual tablet for the treatment of opioid use disorder. The company also offers OPVEE nasal spray for opioid overdose reversal; and PERSERIS extended-release injectable suspension for the treatment of schizophrenia in adults. In addition, it is developing INDV-2000, a selective orexin-1 receptor antagonist that completed phase 1 clinical trial for the treatment of opioid use disorder (OUD); INDV-1000, a selective GABAb positive allosteric modulator, which is in pre-clinical development phase for the treatment of alcohol use disorder in collaboration with ADDEX therapeutics; INDV-6001, a buprenorphine-based long-acting injectable for the treatment of OUD in collaboration with Alar Pharmaceuticals Inc.; and CT-102, a digital therapeutic for the treatment of OUD in collaboration with Click Therapeutics. Further, the company is developing INDV-5004, a drinabant injection to treat acute cannabinoid overdose. It has a strategic partnership with Aelis Farma to develop AEF0117, a synthetic CB1 specific signaling inhibitor that is in phase 2B clinical trial for the treatment of cannabis use disorder. The company was incorporated in 2014 and is headquartered in North Chesterfield, Virginia.
10710 Midlothian Turnpike, North Chesterfield, VA, United States, 23235
804 379 1090
1000
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Crossley | CEO & Executive Director | NA |
| Mr. Ryan Preblick | CFO & Executive Director | NA |
| Dr. Christian Heidbreder | Chief Scientific Officer | NA |
| Mr. Jason Thompson | Vice President of Investor Relations | NA |
| Ms. Cynthia Cetani | Chief Integrity & Compliance Officer | NA |
| Mr. Jeffrey W. Burris | Chief Legal Officer | 1972 |
| Mr. Jon Fogle | Chief Human Resources Officer | NA |
| Mr. Richard Simkin | Chief Commercial Officer | NA |
| Mr. Hillel West | Chief Manufacturing & Supply Officer | NA |
| Mr. Vishal Kalia | SVP of US Treatment Access, Support Programs & Business Insights and Chief Impact & Strategy Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.