…
LeMaitre Vascular, Inc. develops, manufactures, and markets medical devices and implants used in the field of vascular surgery in the Americas, Europe, the Middle Esat, Africa, and the Asia Pacific. The company offers allografts, which are cryopreserved human tissue grafts used in vascular reconstruction, and cardiac repair and reconstruction; embolectomy catheters to remove blood clots from arteries; thrombectomy catheters for removing thrombi in the venous system; occlusion catheters that temporarily occlude blood flow; and perfusion catheters to perfuse the blood and other fluids into the vasculature, as well as human cadaver tissue cryopreservation services. It provides a suite of biologic products comprising artegraft biologic graft, a bovine carotid artery used for dialysis access; XenoSure biologic patches used for vessel closure after surgical intervention; VascuCel and CardioCel biologic patches, used in vessel repair, heart repair and reconstruction, and neonatal repairs; carotid shunts that temporarily shunt the blood to the brain; biosynthetic vascular grafts indicated for lower extremity bypass and dialysis access; phlebectomy system for resection and ablation of varicose veins; LifeSpan vascular grafts, which are expanded polytetrafluoroethylene grafts; and vascular grafts used to bypass or replace diseased arteries. In addition, the company offers radiopaque tape, a medical-grade tape; valvulotomes, which cut or disrupt valves in the saphenous vein to function as an artery to carry blood past diseased arteries to the lower leg or the foot; and closure systems to attach vessels to one another with titanium clips instead of sutures. It markets its products through a direct sales force and distributors. The company was formerly known as Vascutech, Inc. and changed its name to LeMaitre Vascular, Inc. in April 2001. LeMaitre Vascular, Inc. was incorporated in 1983 and is headquartered in Burlington, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
LeMaitre Vascular manufactures and distributes surgical devices and implants used to treat peripheral and vascular disease for hospitals and vascular specialists in domestic and international markets. Long-term growth may be supported by aging populations, rising vascular disease prevalence, product development and greater adoption of minimally invasive approaches, which could appeal to investors seeking a focused vascular med‑tech franchise.
Key risks include sensitivity to procedure volumes and reimbursement, competition from larger device makers, regulatory uncertainty and execution and supply‑chain risks typical of smaller manufacturers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 75.18M | 56.88M | 39.48M | 27.49M | 34.29M |
| Net income | 57.73M | 44.04M | 30.11M | 20.64M | 26.91M |
| Selling general administrative | 42.02M | 36.26M | 31.83M | 28.75M | 25.50M |
| Selling and marketing expenses | 54.46M | 46.74M | 41.05M | 32.92M | 27.66M |
| Gross profit | 178.54M | 150.90M | 127.05M | 104.90M | 101.38M |
| Reconciled depreciation | 10.42M | 9.67M | 9.36M | 9.43M | 11.07M |
| Ebit | 80.37M | 57.08M | 39.48M | 21.16M | 25.55M |
| Ebitda | 90.79M | 66.75M | 48.99M | 30.60M | 36.62M |
| Depreciation and amortization | 10.42M | 9.67M | 9.52M | 9.43M | 11.07M |
| Non operating income net other | - | - | - | 0.66M | 0.08M |
| Operating income | 67.91M | 52.26M | 36.71M | 21.16M | 25.55M |
| Other operating expenses | 181.69M | 167.61M | 156.77M | 131.72M | 118.00M |
| Interest expense | 5.18M | 0.20M | 0.00M | 0.99M | 2.22M |
| Tax provision | 17.45M | 12.84M | 8.69M | 6.85M | 7.38M |
| Interest income | - | 4.95M | 2.53M | 0.99M | 0.20M |
| Net interest income | -5.18M | 4.74M | 2.53M | 0.99M | -2.02M |
| Non recurring | - | - | - | 3.11M | - |
| Income tax expense | 17.45M | 12.84M | 9.37M | 6.85M | 7.38M |
| Total revenue | 249.60M | 219.86M | 193.48M | 161.65M | 154.42M |
| Total operating expenses | 110.63M | 98.64M | 90.34M | 74.96M | 64.96M |
| Cost of revenue | 71.06M | 68.96M | 66.44M | 56.76M | 53.04M |
| Total other income expense net | 7.27M | 4.62M | 2.76M | 6.33M | 8.73M |
| Net income from continuing ops | 57.73M | 44.04M | 27.27M | 20.64M | 26.91M |
| Net income applicable to common shares | - | - | - | 20.64M | 26.91M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 615.69M | 551.82M | 346.78M | 310.48M | 292.80M |
| Intangible assets | 33.09M | 35.82M | 41.71M | 46.53M | 52.71M |
| Other current assets | 5.08M | 16.46M | 6.38M | 6.73M | 4.19M |
| Total liab | 222.17M | 214.53M | 48.88M | 42.27M | 38.65M |
| Total stockholder equity | 393.52M | 337.29M | 297.90M | 268.20M | 254.15M |
| Deferred long term liab | - | - | - | - | 0.07M |
| Other current liab | 29.73M | 10.41M | 23.28M | 20.54M | 1.27M |
| Common stock | 0.24M | 0.24M | 0.24M | 0.24M | 0.23M |
| Capital stock | 0.24M | 0.24M | 0.24M | 0.24M | 0.23M |
| Retained earnings | 184.72M | 145.09M | 115.43M | 97.77M | 88.12M |
| Other liab | - | - | - | 2.24M | 2.77M |
| Good will | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M |
| Other assets | - | - | - | 2.74M | 2.13M |
| Cash | 28.24M | 25.61M | 24.27M | 19.13M | 13.86M |
| Total current liabilities | 36.32M | 30.61M | 29.88M | 25.33M | 21.81M |
| Current deferred revenue | - | - | 0.39M | - | 16.33M |
| Net debt | 157.35M | 160.07M | -5.17M | -2.54M | 2.08M |
| Short term debt | 2.94M | 2.68M | 2.47M | 1.89M | 1.87M |
| Short long term debt total | 185.59M | 185.69M | 19.09M | 16.60M | 15.94M |
| Other stockholder equity | 210.97M | 198.14M | 186.86M | 176.22M | 169.23M |
| Property plant equipment | - | - | - | 17.90M | 32.13M |
| Total current assets | 468.23M | 402.19M | 188.85M | 161.73M | 139.88M |
| Net tangible assets | - | - | - | 155.73M | 135.50M |
| Short term investments | 330.88M | 274.11M | 80.81M | 63.56M | 56.10M |
| Net receivables | 33.61M | 30.06M | 25.06M | 22.04M | 19.63M |
| Long term debt | 168.65M | 167.77M | - | - | - |
| Inventory | 70.42M | 55.94M | 52.33M | 50.27M | 46.10M |
| Accounts payable | 3.65M | 1.76M | 3.73M | 2.90M | 2.34M |
| Accumulated other comprehensive income | -2.41M | -6.18M | -4.62M | -6.03M | -3.44M |
| Common stock total equity | - | - | - | 0.24M | 0.23M |
| Retained earnings total equity | - | - | - | 97.77M | 88.12M |
| Treasury stock | - | - | - | -13.05M | -12.40M |
| Non currrent assets other | 4.91M | 4.87M | 9.49M | 0.99M | 0.57M |
| Non current assets total | 147.46M | 149.62M | 157.93M | 148.74M | 152.92M |
| Capital lease obligations | 16.95M | 17.91M | 19.09M | 16.60M | 15.94M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -56.26M | -200.12M | -22.86M | -8.00M | -56.19M |
| Change to liabilities | - | - | - | 0.65M | -1.73M |
| Total cashflows from investing activities | -64.94M | -200.12M | - | -10.37M | -61.08M |
| Net borrowings | 0.00M | 169.27M | - | - | -39.00M |
| Total cash from financing activities | -14.54M | 158.10M | -7.13M | -9.23M | 13.70M |
| Change to operating activities | - | - | - | -3.10M | -1.93M |
| Net income | 57.73M | 44.04M | 30.11M | 20.64M | 26.91M |
| Change in cash | 2.63M | 1.34M | 5.13M | 5.28M | -12.91M |
| Begin period cash flow | 25.61M | 24.27M | 19.13M | 13.86M | 26.76M |
| End period cash flow | 28.24M | 25.61M | 24.27M | 19.13M | 13.86M |
| Total cash from operating activities | 81.25M | 44.12M | 36.75M | 25.38M | 35.10M |
| Issuance of capital stock | - | 6.44M | 6.86M | 3.47M | 63.24M |
| Depreciation | 10.42M | 9.67M | 9.52M | 9.43M | 11.07M |
| Other cashflows from investing activities | - | - | - | 0.86M | - |
| Dividends paid | 18.11M | 14.38M | 12.45M | 10.99M | 9.34M |
| Change to inventory | -7.22M | -10.57M | -9.79M | -7.42M | -5.49M |
| Change to account receivables | -2.95M | -6.42M | -3.13M | -3.53M | -0.82M |
| Sale purchase of stock | - | -1.72M | -0.85M | -0.64M | -0.80M |
| Other cashflows from financing activities | -3.25M | -3.23M | 7.13M | -1.07M | -0.40M |
| Change to netincome | - | - | - | 8.71M | 7.09M |
| Capital expenditures | 6.78M | 6.96M | 7.26M | 3.23M | 4.88M |
| Change receivables | - | - | - | -3.53M | -0.82M |
| Cash flows other operating | - | - | - | -10.51M | -7.41M |
| Cash and cash equivalents changes | - | - | - | 5.77M | -12.27M |
| Change in working capital | -1.75M | -20.10M | -11.25M | -13.40M | -9.96M |
| Stock based compensation | 7.83M | 6.57M | 5.32M | 4.17M | 3.48M |
| Other non cash items | 4.71M | 4.40M | 2.28M | 4.72M | 3.53M |
| Free cash flow | 74.47M | 37.16M | 29.49M | 22.15M | 30.22M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LMAT LeMaitre Vascular Inc |
-0.94 1.15% |
80.22 | 28.25 | 25.71 | 6.99 | 4.40 | 6.34 | 16.57 |
| ISRG Intuitive Surgical Inc |
-7.32 1.59% |
453.24 | 43.30 | 31.35 | 12.25 | 7.35 | 11.63 | 30.22 |
| ESLOF EssilorLuxottica Société anonyme |
0.23 0.11% |
213.23 | 44.84 | 27.62 | 4.07 | 2.49 | 3.71 | 16.04 |
| ESLOY Essilor International SA |
-2.57 2.40% |
104.63 | 41.68 | 27.25 | 3.94 | 2.45 | 3.71 | 16.04 |
| BDX Becton Dickinson and Company |
-3.20 1.49% |
212.05 | 31.62 | 13.76 | 2.25 | 2.04 | 2.93 | 13.40 |
LeMaitre Vascular, Inc. develops, manufactures, and markets medical devices and implants used in the field of vascular surgery in the Americas, Europe, the Middle Esat, Africa, and the Asia Pacific. The company offers allografts, which are cryopreserved human tissue grafts used in vascular reconstruction, and cardiac repair and reconstruction; embolectomy catheters to remove blood clots from arteries; thrombectomy catheters for removing thrombi in the venous system; occlusion catheters that temporarily occlude blood flow; and perfusion catheters to perfuse the blood and other fluids into the vasculature, as well as human cadaver tissue cryopreservation services. It provides a suite of biologic products comprising artegraft biologic graft, a bovine carotid artery used for dialysis access; XenoSure biologic patches used for vessel closure after surgical intervention; VascuCel and CardioCel biologic patches, used in vessel repair, heart repair and reconstruction, and neonatal repairs; carotid shunts that temporarily shunt the blood to the brain; biosynthetic vascular grafts indicated for lower extremity bypass and dialysis access; phlebectomy system for resection and ablation of varicose veins; LifeSpan vascular grafts, which are expanded polytetrafluoroethylene grafts; and vascular grafts used to bypass or replace diseased arteries. In addition, the company offers radiopaque tape, a medical-grade tape; valvulotomes, which cut or disrupt valves in the saphenous vein to function as an artery to carry blood past diseased arteries to the lower leg or the foot; and closure systems to attach vessels to one another with titanium clips instead of sutures. It markets its products through a direct sales force and distributors. The company was formerly known as Vascutech, Inc. and changed its name to LeMaitre Vascular, Inc. in April 2001. LeMaitre Vascular, Inc. was incorporated in 1983 and is headquartered in Burlington, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. George W. LeMaitre | Chairman & CEO | 1965 |
| Mr. David B. Roberts | Pres & Director | 1964 |
| Mr. Joseph P. Pellegrino Jr. | CFO, Treasurer, Sec. & Director | 1965 |
| Mr. Trent G. Kamke | Sr. VP of Operations | 1971 |
| Dr. George D. LeMaitre | Founder and Chairman of Scientific Advisory Board | 1934 |
| Ms. Laurie A. Churchill | Sr. VP & Gen. Counsel | 1971 |
| Ms. Kimberly L. Cieslak | VP of Marketing | 1973 |
| Mr. Daniel J. Mumford | Director of HR | 1982 |
| Mr. Andrew Hodgkinson | Sr. VP of Clinical, Regulatory & Quality Affairs | 1976 |
| Mr. Stephane Maier | Sr. VP of EMEA Operations | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.