…
MicroStrategy Incorporated provides artificial intelligence-powered enterprise analytics software and services in the United States, Europe, the Middle East, Africa, and internationally. It offers MicroStrategy ONE, which provides non-technical users with the ability to directly access novel and actionable insights for decision-making; and MicroStrategy Cloud for Government service, which offers always-on threat monitoring that meets the rigorous technical and regulatory needs of governments and financial institutions. The company also provides MicroStrategy Support that helps customers achieve their system availability and usage goals through highly responsive troubleshooting and assistance; MicroStrategy Consulting, which provides architecture and implementation services to help customers realize their desired results; and MicroStrategy Education that offers free and paid learning options. In addition, it engages in the development of bitcoin. The company offers its services through direct sales force and channel partners. It serves the U.S. government, state and local governments, and government agencies, as well as a range of industries, including retail, banking, technology, manufacturing, insurance, consulting, healthcare, telecommunications, and the public sector. The company was incorporated in 1989 and is headquartered in Tysons Corner, Virginia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
MicroStrategy Incorporated builds enterprise business-intelligence and analytics software while maintaining a significant corporate investment in bitcoin. Long-term growth may be driven by demand for cloud-based recurring software revenue and by upside from its bitcoin allocation, which could support returns if adoption or prices rise.
Key risks include large exposure to volatile bitcoin prices and balance-sheet leverage used to acquire crypto, plus execution and competitive pressures in enterprise software and concentrated management control.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1322.46M | -811.39M | -19.95M | 38.26M | 20.48M |
| Net income | -1469.80M | -535.48M | -7.52M | 34.35M | 22.50M |
| Selling general administrative | 111.42M | 95.50M | 80.14M | 86.70M | 86.13M |
| Selling and marketing expenses | 146.88M | 160.14M | 148.91M | 191.24M | 205.53M |
| Gross profit | 396.27M | 418.85M | 389.68M | 386.35M | 398.14M |
| Reconciled depreciation | 10.87M | 11.36M | 21.54M | 16.70M | 3.70M |
| Ebit | 6.08M | 876.72M | 127.77M | -1.00M | 3.98M |
| Ebitda | 16.96M | 888.07M | 141.10M | 15.70M | 7.68M |
| Depreciation and amortization | 10.87M | 11.36M | 13.33M | 16.70M | 3.70M |
| Non operating income net other | 6.41M | 2.29M | -7.04M | 28.36M | 4.65M |
| Operating income | 6.08M | 876.72M | 127.77M | -1.00M | 3.98M |
| Other operating expenses | 488.72M | 464.67M | 423.66M | 487.33M | 493.66M |
| Interest expense | 53.14M | -29.15M | 147.72M | 39.27M | 0.00M |
| Tax provision | 147.33M | -275.91M | -12.43M | 3.91M | -2.02M |
| Interest income | - | - | 0.71M | 10.91M | 11.86M |
| Net interest income | -53.14M | -29.15M | 0.71M | 10.91M | 11.86M |
| Extraordinary items | - | - | - | - | 3.11M |
| Non recurring | - | 830.62M | 70.70M | - | - |
| Income tax expense | 147.33M | -275.91M | -12.43M | 3.91M | -2.02M |
| Total revenue | 499.26M | 510.76M | 480.74M | 486.33M | 497.64M |
| Total operating expenses | 385.73M | 372.76M | 332.61M | 387.36M | 394.16M |
| Cost of revenue | 102.99M | 91.91M | 91.06M | 99.97M | 99.50M |
| Total other income expense net | -1328.55M | -1688.10M | -147.72M | 39.27M | 4.65M |
| Net income from continuing ops | -1469.80M | -535.48M | -7.52M | 34.35M | 22.50M |
| Net income applicable to common shares | -1469.80M | -535.48M | -7.52M | 34.35M | 22.50M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4762.53M | 2410.27M | 3557.12M | 1465.61M | 916.57M |
| Intangible assets | 3626.48M | 1840.03M | 2850.21M | 1054.30M | - |
| Other current assets | 11.51M | 24.42M | 15.33M | 15.48M | 24.28M |
| Total liab | 2597.56M | 2793.39M | 2578.17M | 912.57M | 408.01M |
| Total stockholder equity | 2164.97M | -383.12M | 978.96M | 553.04M | 508.56M |
| Deferred long term liab | - | 0.20M | 0.11M | 8.21M | 0.03M |
| Other current liab | 51.54M | 56.55M | 9.96M | 94.37M | 14.87M |
| Common stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | -999.23M | -1428.36M | 41.44M | 575.97M | 583.49M |
| Other liab | - | 30.09M | 34.42M | 56.26M | 34.77M |
| Other assets | 0.00M | 2052.10M | 3185.81M | 1150.02M | 27.43M |
| Cash | 48.67M | 43.84M | 63.36M | 59.67M | 456.73M |
| Total current liabilities | 323.27M | 317.40M | 311.99M | 285.62M | 269.82M |
| Current deferred revenue | 228.16M | 217.43M | 209.86M | 191.25M | 187.11M |
| Net debt | 2205.47M | 2402.52M | 2168.40M | 511.02M | -353.30M |
| Short term debt | 10.95M | 0.45M | 46.08M | 45.12M | 33.92M |
| Short long term debt | 0.48M | 0.45M | - | - | - |
| Short long term debt total | 2254.14M | 2446.36M | 2231.76M | 570.69M | 103.42M |
| Other stockholder equity | 3175.62M | 1059.02M | 945.04M | -19.05M | -65.30M |
| Property plant equipment | - | 32.31M | 103.35M | 42.98M | 50.15M |
| Total current assets | 267.89M | 264.57M | 267.96M | 272.62M | 753.45M |
| Long term investments | - | - | - | 1054.30M | - |
| Net tangible assets | - | -2223.15M | 978.96M | -501.26M | 508.56M |
| Short term investments | - | - | - | 0.00M | 108.92M |
| Net receivables | 207.72M | 189.28M | 189.28M | 197.46M | 163.52M |
| Long term debt | 2182.11M | 2378.56M | 2155.15M | 486.37M | - |
| Inventory | - | 7.03M | - | - | - |
| Accounts payable | 32.63M | 42.98M | 46.08M | -45.12M | 33.92M |
| Accumulated other comprehensive income | -11.44M | -13.80M | -7.54M | -3.88M | -9.65M |
| Common stock total equity | - | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings total equity | - | -1428.36M | 41.44M | 575.97M | 583.49M |
| Treasury stock | - | -782.10M | -782.10M | -782.10M | -658.88M |
| Non currrent assets other | 24.30M | 23.92M | 15.82M | -1038.69M | 8.02M |
| Deferred long term asset charges | - | - | - | - | 19.41M |
| Non current assets total | 4494.63M | 2145.71M | 3289.16M | 1192.99M | 163.12M |
| Capital lease obligations | 61.09M | 67.34M | 76.61M | 84.33M | 103.42M |
| Long term debt total | - | 2378.56M | 2155.15M | 486.37M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -278.59M | -2629.24M | 109.96M | 363.87M | -202.22M |
| Change to liabilities | -22.73M | 18.46M | 6.62M | -10.83M | 14.24M |
| Total cashflows from investing activities | -278.59M | -2629.24M | -1018.69M | 353.69M | -209.06M |
| Net borrowings | -0.25M | 1550.00M | -14.62M | 650.00M | -0.01M |
| Total cash from financing activities | 265.19M | 2541.68M | 563.23M | -66.15M | -108.52M |
| Change to operating activities | -42.63M | -9.99M | -11.23M | -4.95M | 3.10M |
| Net income | -1469.80M | -535.48M | -7.52M | 34.35M | 22.50M |
| Change in cash | -13.57M | 3.67M | -397.06M | 347.03M | -310.40M |
| Begin period cash flow | 64.43M | 60.76M | 457.82M | 110.79M | 421.18M |
| End period cash flow | 50.87M | 64.43M | 60.76M | 457.82M | 110.79M |
| Total cash from operating activities | 3.21M | 93.83M | 53.62M | 60.87M | 10.63M |
| Issuance of capital stock | 46.59M | 1000.00M | - | - | - |
| Depreciation | 10.87M | 11.36M | 13.33M | 16.70M | 3.70M |
| Other cashflows from investing activities | -276.10M | -2626.53M | -1125.00M | 363.87M | -202.22M |
| Change to inventory | - | -12.36M | -4.40M | -2.29M | -2.01M |
| Change to account receivables | -5.29M | 2.62M | -0.77M | -3.67M | -8.36M |
| Sale purchase of stock | 52.10M | 2.85M | -123.22M | -72.72M | -110.98M |
| Other cashflows from financing activities | 218.84M | 1538.83M | 686.46M | 6.57M | 2.47M |
| Change to netincome | 195.69M | 599.66M | 63.66M | 4.92M | 8.43M |
| Capital expenditures | 290.41M | 2629.24M | 1128.65M | 10.18M | 6.85M |
| Change receivables | -5.29M | 2.62M | -0.77M | -3.67M | -8.36M |
| Cash flows other operating | 1285.77M | 10.94M | -23.24M | 19.39M | -29.89M |
| Cash and cash equivalents changes | -10.19M | 6.28M | -401.84M | 348.40M | -306.95M |
| Change in working capital | -36.61M | 11.09M | -22.78M | 4.89M | -24.00M |
| Stock based compensation | 63.62M | 44.13M | 11.15M | 10.21M | 14.64M |
| Other non cash items | 1303.99M | 847.52M | 80.27M | 0.17M | 2.06M |
| Free cash flow | -287.20M | -2535.40M | -1075.03M | 50.69M | 3.78M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSTR MicroStrategy Incorporated |
4.83 3.69% |
135.59 | - | 1250.00 | 209.17 | 25.90 | 218.21 | -447.32 |
| SAP SAP SE ADR |
-3.31 1.42% |
230.31 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce.com Inc |
-3.98 1.76% |
222.20 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-3.03 1.29% |
232.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
-13.65 8.74% |
142.57 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
MicroStrategy Incorporated provides artificial intelligence-powered enterprise analytics software and services in the United States, Europe, the Middle East, Africa, and internationally. It offers MicroStrategy ONE, which provides non-technical users with the ability to directly access novel and actionable insights for decision-making; and MicroStrategy Cloud for Government service, which offers always-on threat monitoring that meets the rigorous technical and regulatory needs of governments and financial institutions. The company also provides MicroStrategy Support that helps customers achieve their system availability and usage goals through highly responsive troubleshooting and assistance; MicroStrategy Consulting, which provides architecture and implementation services to help customers realize their desired results; and MicroStrategy Education that offers free and paid learning options. In addition, it engages in the development of bitcoin. The company offers its services through direct sales force and channel partners. It serves the U.S. government, state and local governments, and government agencies, as well as a range of industries, including retail, banking, technology, manufacturing, insurance, consulting, healthcare, telecommunications, and the public sector. The company was incorporated in 1989 and is headquartered in Tysons Corner, Virginia.
1850 Towers Crescent Plaza, Tysons Corner, VA, United States, 22182
703 848 8600
1637
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael J. Saylor | Exec. Chairman | 1965 |
| Mr. Phong Q. Le | Pres, CEO & Director | 1977 |
| Mr. Timothy E. Lang | CTO & Sr. EVP | 1973 |
| Mr. Wei-Ming Shao | Sr. EVP, Gen. Counsel & Sec. | 1969 |
| Mr. Andrew Kang | Sr. EVP & CFO | 1976 |
| Ms. Jeanine J. Montgomery | Sr. VP & Chief Accounting Officer | 1962 |
| Ponna Arumugam | Sr. Exec. VP & Chief Information Officer | NA |
| Shirish Jajodia | Sr. Director of Treasury & Head of Investor Relations | NA |
| Mr. Hugh Owen | Exec. VP & Chief Marketing Officer | NA |
| Ms. Joty Paparello | Exec. VP & Chief Human Resource Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.