…
Passage Bio, Inc., a genetic medicines company, develops gene therapies for central nervous system diseases. It develops PBGM01, a functional GLB1 gene encoding ß-galactosidase for infantile GM1; PBFT02, a functional granulin (GRN) and gene encoding progranulin (PGRN) for the treatment of FTD caused by progranulin deficiency; and PBKR03, a functional GALC gene encoding the hydrolytic enzyme galactosylceramidase for infantile Krabbe disease. The company develops PBML04 for the treatment of metachromatic leukodystrophy; PBAL05 for the treatment of amyotrophic lateral sclerosis; and other program for huntington's disease. It has a strategic research collaboration with the Trustees of the University of Pennsylvania's Gene Therapy Program; and collaboration agreement, and a development services and clinical supply agreement with Catalent Maryland, Inc. Passage Bio, Inc. was incorporated in 2017 and is headquartered in Philadelphia, Pennsylvania.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -136.12M | -185.39M | -112.23M | -45.63M | -12.77M |
| Net income | -136.86M | -191.50M | -111.76M | -54.58M | -12.77M |
| Selling general administrative | 49.34M | 60.06M | 30.11M | 6.95M | 0.93M |
| Reconciled depreciation | 3.68M | 1.54M | 0.80M | 0.13M | 0.00M |
| Ebit | -138.39M | -185.73M | -112.90M | -37.19M | -8.12M |
| Ebitda | -132.39M | -169.73M | -110.90M | -26.91M | -7.42M |
| Depreciation and amortization | 6.00M | 16.00M | 2.00M | 10.28M | 0.70M |
| Non operating income net other | 1.72M | -0.06M | 0.67M | - | - |
| Operating income | -138.39M | -185.73M | -112.90M | -37.19M | -13.47M |
| Other operating expenses | 135.39M | 177.73M | 111.90M | 36.69M | 10.10M |
| Interest expense | 2.27M | 0.34M | 0.67M | 8.45M | 0.70M |
| Interest income | 2.27M | 0.34M | 0.67M | 0.70M | 0.00M |
| Net interest income | 2.27M | 0.34M | 0.67M | 0.70M | 0.00M |
| Non recurring | 3.00M | 8.00M | 1.00M | - | - |
| Income tax expense | 0.73M | 6.11M | -0.47M | 8.95M | -0.70M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 135.39M | 177.73M | 111.90M | 36.69M | 10.10M |
| Total other income expense net | 2.27M | 0.34M | 0.67M | -8.45M | -2.67M |
| Net income from continuing ops | -136.68M | -185.79M | -112.23M | -45.63M | -12.77M |
| Net income applicable to common shares | -136.12M | -185.39M | -112.23M | -45.63M | -12.77M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 150.54M | 243.55M | 355.08M | 328.01M | 178.61M |
| Other current assets | 3.67M | 0.93M | 1.73M | 12.37M | 6.90M |
| Total liab | 39.26M | 42.18M | 36.42M | 23.29M | 4.26M |
| Total stockholder equity | 111.28M | 201.37M | 318.66M | 304.71M | 174.35M |
| Deferred long term liab | - | - | - | 0.20M | 1.70M |
| Other current liab | 11.67M | 11.01M | 20.05M | 15.91M | 3.05M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
| Retained earnings | -594.47M | -492.41M | -356.28M | -170.90M | -58.66M |
| Other liab | - | - | 6.92M | 2.12M | 0.58M |
| Other assets | 0.00M | 4.27M | 6.20M | 2.79M | 11.75M |
| Cash | 21.71M | 34.60M | 128.97M | 135.00M | 158.87M |
| Total current liabilities | 16.34M | 18.35M | 29.50M | 21.18M | 3.68M |
| Net debt | 4.58M | -7.49M | -128.97M | -135.00M | -158.87M |
| Short term debt | 3.37M | 3.27M | - | - | - |
| Short long term debt total | 26.29M | 27.11M | - | - | - |
| Other stockholder equity | 705.79M | 694.73M | 675.35M | 147.61M | 233.01M |
| Property plant equipment | - | 22.52M | 23.81M | 2.79M | 1.09M |
| Total current assets | 117.96M | 197.04M | 325.07M | 317.18M | 165.78M |
| Net tangible assets | - | 201.37M | 318.66M | 304.71M | -56.25M |
| Short term investments | 92.58M | 155.01M | 186.81M | 169.81M | - |
| Net receivables | - | 4.27M | 6.20M | 8.03M | - |
| Accounts payable | 1.30M | 4.07M | 9.45M | 5.26M | 0.63M |
| Accumulated other comprehensive income | -0.04M | -0.97M | -0.41M | -0.01M | -0.13M |
| Common stock total equity | - | 0.01M | 0.01M | 0.00M | 0.00M |
| Retained earnings total equity | - | -492.41M | -356.28M | -170.90M | - |
| Non currrent assets other | 0.43M | 4.27M | 6.20M | 5.23M | 11.75M |
| Non current assets total | 32.59M | 46.51M | 30.01M | 8.03M | 12.84M |
| Capital lease obligations | 26.29M | 27.11M | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 30.47M | -20.17M | -170.46M | -170.46M | -2.54M |
| Change to liabilities | -12.75M | 6.18M | 16.79M | 0.40M | 0.21M |
| Total cashflows from investing activities | 25.20M | -45.81M | -172.11M | -1.69M | -2.54M |
| Total cash from financing activities | -1.35M | 166.66M | 228.75M | 175.60M | 45.97M |
| Change to operating activities | -3.08M | 9.22M | 9.85M | -6.34M | -8.74M |
| Net income | -136.12M | -185.39M | -112.23M | -45.63M | -12.77M |
| Change in cash | -94.36M | -6.04M | -23.87M | 134.01M | 24.86M |
| Begin period cash flow | 128.97M | 135.00M | 158.87M | 24.86M | 0.00M |
| End period cash flow | 34.60M | 128.97M | 135.00M | 158.87M | 24.86M |
| Total cash from operating activities | -118.21M | -126.88M | -80.52M | -39.90M | -18.57M |
| Issuance of capital stock | 0.00M | 165.81M | 228.26M | 176.19M | 45.97M |
| Depreciation | 3.68M | 1.54M | 0.80M | 0.13M | 0.13M |
| Other cashflows from investing activities | -3.00M | -8.00M | -0.50M | - | - |
| Change to account receivables | - | - | - | 0.40M | 0.21M |
| Sale purchase of stock | 0.30M | 0.89M | 0.28M | - | - |
| Other cashflows from financing activities | -1.79M | -0.04M | 0.21M | 175.60M | 45.97M |
| Change to netincome | 18.95M | 32.69M | 14.58M | 11.55M | 2.73M |
| Capital expenditures | 5.27M | 25.64M | 1.65M | 1.69M | 2.54M |
| Cash flows other operating | 7.26M | 15.31M | -1.09M | - | - |
| Cash and cash equivalents changes | -94.36M | -6.04M | -23.87M | - | - |
| Change in working capital | -8.49M | 11.42M | 14.44M | -5.94M | -8.52M |
| Stock based compensation | 18.95M | 32.69M | 14.58M | 1.45M | - |
| Other non cash items | 3.77M | 10.07M | 1.26M | 0.95M | 2.73M |
| Free cash flow | -123.48M | -152.52M | -82.17M | -41.59M | -21.11M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| PASG Passage Bio Inc |
-0.05 1.42% |
3.46 | - | - | - | 0.75 | 0.05 |
| NVO Novo Nordisk A/S |
-1.88 4.46% |
40.30 | 41.58 | 31.15 | 2.13 | 32.99 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
-6.54 1.19% |
542.50 | 30.22 | 24.27 | 10.36 | 6.50 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
-27.77 2.98% |
902.90 | 29.07 | 20.12 | 7.57 | 3.82 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 36.06 |
Passage Bio, Inc., a genetic medicines company, develops gene therapies for central nervous system diseases. It develops PBGM01, a functional GLB1 gene encoding ß-galactosidase for infantile GM1; PBFT02, a functional granulin (GRN) and gene encoding progranulin (PGRN) for the treatment of FTD caused by progranulin deficiency; and PBKR03, a functional GALC gene encoding the hydrolytic enzyme galactosylceramidase for infantile Krabbe disease. The company develops PBML04 for the treatment of metachromatic leukodystrophy; PBAL05 for the treatment of amyotrophic lateral sclerosis; and other program for huntington's disease. It has a strategic research collaboration with the Trustees of the University of Pennsylvania's Gene Therapy Program; and collaboration agreement, and a development services and clinical supply agreement with Catalent Maryland, Inc. Passage Bio, Inc. was incorporated in 2017 and is headquartered in Philadelphia, Pennsylvania.
One Commerce Square, Philadelphia, PA, United States, 19103
267 866 0311
58
| Name | Title | Year Born |
|---|---|---|
| Dr. William Chou M.D. | CEO & Director | NA |
| Dr. James M. Wilson M.D., Ph.D. | Co-Founder & Chief Scientific Advisor | 1955 |
| Ms. Simona King | CFO & Corp. Sec. | 1972 |
| Mr. Alexandros Fotopoulos MBA, MSc | Chief Technical Officer | 1969 |
| Mr. Stuart M. Henderson | VP of Corp. Devel. & Investor Relations | NA |
| Mr. Edgar B. Cale Esq., J.D. | Gen. Counsel & Company Sec. | 1964 |
| Gregory Fuest | VP of Global Commercial Strategy & Marketing | NA |
| Dr. Mark Forman M.D., Ph.D. | Chief Medical Officer | 1964 |
| Desiree Luthman D.D.S. | Sr. VP of Global Regulatory Affairs | NA |
| David Weinstein M.D. | Sr. VP of Clinical Devel. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.