
Last update at 2025-11-20T20:10:37.287907Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Portage Biotech Announces Completion of $2.15 Million Private Financing
Thu 30 Jan 25, 09:30 PMU.S. stocks mixed at close of trade; Dow Jones Industrial Average up 0.59%
Thu 29 Aug 24, 09:35 PMPortage Biotech Announces New Appointments to its Management Team and Board of Directors
Tue 15 Feb 22, 01:00 PM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | -122.52200M | -14.81700M | -14.89200M | -5.08400M | -3.59400M |
| Minority interest | 0.06M | 2.30M | 46.15M | 49.11M | 48.88M |
| Net income | -104.61100M | -19.16900M | -17.18900M | -7.24900M | -2.63500M |
| Selling general administrative | 8.36M | 8.82M | 5.13M | 1.87M | 1.87M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | - | - | - | - | - |
| Reconciled depreciation | 0.00100M | - | - | - | - |
| Ebit | -16.61900M | -15.58800M | -12.44000M | -5.97800M | -3.03200M |
| Ebitda | -16.61800M | -15.65000M | -14.18600M | -5.94900M | -2.81500M |
| Depreciation and amortization | 0.00100M | -0.06200M | -1.74600M | 0.03M | 0.22M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -16.57500M | -15.58800M | -12.44000M | -5.97800M | -2.76400M |
| Other operating expenses | 16.58M | 15.59M | 12.44M | 5.98M | 2.76M |
| Interest expense | 0.00900M | 0.04M | 0.18M | 0.56M | 0.09M |
| Tax provision | -17.85600M | 4.35M | 2.30M | 2.17M | - |
| Interest income | 0.22M | 0.00000M | 0.00000M | 0.01M | 0.11M |
| Net interest income | 0.21M | -0.04300M | -0.17700M | -0.54600M | 0.02M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -17.85600M | 4.35M | 2.30M | 2.17M | -0.21700M |
| Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total operating expenses | 16.58M | 15.59M | 12.44M | 5.98M | 2.76M |
| Cost of revenue | - | - | - | - | - |
| Total other income expense net | -106.15400M | 0.77M | -2.45200M | 0.89M | -0.85300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -104.66600M | -19.16900M | -17.18900M | -7.24900M | -3.59400M |
| Net income applicable to common shares | - | -16.87000M | -15.83300M | -5.33300M | -2.63500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 99.13M | 194.66M | 174.86M | 173.17M | 173.72M |
| Intangible assets | 81.68M | 117.39M | 117.39M | 117.39M | 117.39M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.12M | 1.27M | 1.49M | 0.23M | 0.23M |
| Total liab | 23.73M | 29.23M | 27.26M | 27.53M | 25.16M |
| Total stockholder equity | 76.05M | 121.20M | 101.45M | 96.53M | 99.67M |
| Deferred long term liab | - | 117.39M | 117.39M | 117.39M | 117.39M |
| Other current liab | 1.59M | 0.59M | 1.12M | 1.93M | 0.02M |
| Common stock | 218.78M | 158.32M | 130.65M | 117.82M | 116.24M |
| Capital stock | 218.78M | 158.32M | 130.65M | 117.82M | 116.24M |
| Retained earnings | -159.61600M | -55.00500M | -38.13500M | -22.30200M | -16.96900M |
| Other liab | - | 28.45M | 24.05M | 21.60M | 20.36M |
| Good will | 0.00000M | 43.32M | 43.32M | 43.32M | 43.32M |
| Other assets | - | 117.42M | 117.45M | 117.42M | 117.43M |
| Cash | 10.54M | 23.35M | 2.77M | 3.15M | 6.17M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1.86M | 0.78M | 3.21M | 2.57M | 1.79M |
| Current deferred revenue | - | - | - | 0.72M | 0.72M |
| Net debt | -10.54500M | -23.35200M | -2.62000M | 0.51M | -2.50300M |
| Short term debt | - | - | 0.15M | 0.30M | 0.66M |
| Short long term debt | - | - | 0.15M | 0.30M | 0.66M |
| Short long term debt total | - | - | 0.15M | 3.66M | 3.66M |
| Other stockholder equity | 21.20M | 16.93M | 7.98M | 0.06M | 0.32M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 13.68M | 24.83M | 4.95M | 3.79M | 6.55M |
| Long term investments | 2.89M | 9.08M | 9.14M | 8.63M | 6.41M |
| Net tangible assets | - | 77.88M | 58.12M | 53.21M | 56.35M |
| Short term investments | - | - | 0.00000M | 0.07M | 0.10M |
| Net receivables | 0.68M | 0.21M | 2.18M | 0.06M | 0.06M |
| Long term debt | - | - | - | 3.36M | 3.00M |
| Inventory | - | - | - | - | - |
| Accounts payable | 0.27M | 0.19M | 1.94M | 0.34M | 0.39M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -4.32500M | 0.96M | 0.96M | 0.96M | 0.08M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 130.65M | 117.82M | 116.24M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.88M | 0.04M | 0.06M | 0.03M | 0.04M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 85.45M | 169.83M | 169.91M | 169.38M | 167.16M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -0.61700M | 0.00000M | -0.86000M | -0.86000M | -0.68800M |
| Change to liabilities | 1.11M | -1.21200M | 0.88M | 0.17M | 0.36M |
| Total cashflows from investing activities | -0.61700M | -0.61700M | -0.86000M | -0.86000M | -0.44600M |
| Net borrowings | -2.00000M | -2.00000M | -1.97000M | 0.70M | -0.05000M |
| Total cash from financing activities | -0.11700M | 27.35M | 4.76M | 0.70M | -0.05000M |
| Change to operating activities | -1.09300M | 0.23M | -1.51300M | -0.28100M | 0.35M |
| Net income | -104.66600M | -19.16900M | -17.18900M | -7.24900M | -3.59400M |
| Change in cash | -12.80700M | 20.58M | -0.38200M | -3.01400M | -1.35400M |
| Begin period cash flow | 23.35M | 2.77M | 3.15M | 6.17M | 7.52M |
| End period cash flow | 10.54M | 23.35M | 2.77M | 3.15M | 6.17M |
| Total cash from operating activities | -12.07300M | -6.76400M | -4.28400M | -3.71400M | -0.85800M |
| Issuance of capital stock | 2.98M | 29.09M | 6.98M | - | - |
| Depreciation | 0.00100M | 0.00100M | 1.02M | 0.27M | - |
| Other cashflows from investing activities | -0.61400M | -0.61400M | -0.61400M | -0.61400M | -0.95000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | 1.21M | -0.88000M | - | - |
| Change to account receivables | -0.03100M | 0.52M | -0.11100M | -0.11100M | -0.11100M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -1.09900M | -1.74700M | -1.19800M | 1.00M | -0.44600M |
| Change to netincome | 92.55M | 10.57M | 12.22M | 1.47M | 1.06M |
| Capital expenditures | 0.00300M | 0.00300M | 0.00300M | 0.00300M | 0.00000M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.01000M | -0.46100M | -0.74400M | -0.11400M | 0.71M |
| Stock based compensation | 4.28M | 9.14M | 8.83M | 2.16M | 1.17M |
| Other non cash items | 106.21M | -0.67000M | 1.36M | 1.49M | 0.85M |
| Free cash flow | -12.07600M | -6.76400M | -4.28400M | -3.71400M | -0.85800M |
Sector: Healthcare Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) | |
|---|---|---|---|---|---|---|---|---|
| PRTG Portage Biotech Inc |
- -% | - | - | - | - | 0.28 | -0.0231 | |
| NVO Novo Nordisk A/S |
-0.92 2.14% | 42.00 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| NONOF Novo Nordisk A/S |
-0.75 1.73% | 42.50 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
3.25 0.76% | 428.34 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
| REGN Regeneron Pharmaceuticals Inc |
16.03 2.66% | 618.95 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
Portage Biotech Inc., a clinical stage immune-oncology company, engages in the research and develops pharmaceutical and biotechnology products. Its product pipeline includes PORT-2 for treatment of refractory NSCLC, melanoma, and refractory melanoma that is in phase I and phase II clinical trials; PORT-3, for treatment of solid tumors, which is in phase I clinical trials; PORT-6, an A2AR inhibitor to treat A2A & A2B high solid tumors that is in phase Ia clinical trials; PORT-7, an A2AR inhibitor to treat A2A & A2B high solid tumors that is in phase Ib clinical trials; PORT-1, an intratumoral amphiphilic solutions for treatment of advanced soft tissue sarcoma, which is in phase 3 clinical trials; PORT-4, a nanolipogel co-formulations to treat of solid tumors that is in preclinical trials; and PORT-5, a VLP-STING to treat of solid tumors that is in preclinical trials. The company is based in Tortola, British Virgin Islands.
Clarence Thomas Building, Tortola, British Virgin Islands, VG1110
| Name | Title | Year Born |
|---|---|---|
| Dr. Ian B. Walters M.B.A., M.D. | CEO & Chairman of Board | 1968 |
| Mr. Allan J. Lee Shaw CPA | Chief Financial Officer | 1964 |
| Mr. Steven Innaimo | VP of Project Management & Operations | NA |
| Dr. Robert A. Kramer Ph.D. | Chief Scientific Officer | NA |
| Mr. Brian Wiley | Chief Bus. Officer | 1968 |
| Mr. Joseph Ciavarella | Chief Accounting Officer | NA |
| Mr. Brian Wiley | Chief Business Officer | 1968 |
| Mr. Justin Fairchild | Vice President of Development | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.