…
SeaChange International, Inc. offers video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It provides Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multi"digital rights management, and seamless integration with existing network components. The company also offers StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream" platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, maintenance and technical support, as well as managed services. The company sells and markets its products and services through direct sales process, systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, satellite operators, broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
SeaChange International provides software for video delivery, ad insertion and multiscreen streaming to pay-TV operators and content distributors, and its long-term growth may be supported by the global shift to OTT, targeted advertising and cloud migration. Investors may find it interesting for its niche product set and potential to capture recurring software and services revenue as customers modernize video infrastructure.
Principal risks include limited public disclosure and low OTC liquidity, heavy competition from large platform and cloud providers, and execution or technology obsolescence that could impair revenue.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | -11.60M | -7.45M | -21.70M | -8.87M | -40.02M |
| Net income | -11.40M | -7.43M | -21.76M | -8.92M | -38.00M |
| Selling general administrative | 9.05M | 8.78M | 9.75M | 15.21M | 19.62M |
| Selling and marketing expenses | 4.20M | 5.86M | 6.42M | 12.18M | 14.41M |
| Gross profit | 20.53M | 16.35M | 9.93M | 43.50M | 37.33M |
| Reconciled depreciation | 0.25M | 1.43M | 1.67M | 2.02M | 2.92M |
| Ebit | 10.22M | -7.20M | -20.04M | 9.01M | 2.99M |
| Ebitda | 10.48M | -6.00M | -16.90M | 11.02M | 5.91M |
| Depreciation and amortization | 0.25M | 1.20M | 3.14M | 2.02M | 2.92M |
| Non operating income net other | - | - | -0.18M | 0.01M | -4.22M |
| Operating income | 10.22M | -7.20M | -20.04M | 9.01M | -35.80M |
| Other operating expenses | 33.21M | 34.51M | 42.04M | 67.09M | 78.81M |
| Interest expense | 21.82M | 0.26M | 3.13M | 17.88M | 0.30M |
| Tax provision | -0.20M | -0.01M | 0.06M | 0.05M | -2.02M |
| Interest income | 0.47M | 0.26M | 0.45M | 0.36M | 0.30M |
| Net interest income | 0.47M | 0.26M | 0.45M | 0.36M | 0.30M |
| Non recurring | - | - | 1.48M | 8.95M | 19.40M |
| Income tax expense | -0.20M | -0.01M | 0.06M | 0.05M | -2.02M |
| Total revenue | 32.49M | 27.31M | 22.00M | 67.15M | 62.40M |
| Total operating expenses | 21.24M | 23.55M | 29.97M | 43.44M | 53.74M |
| Cost of revenue | 11.97M | 10.96M | 12.07M | 23.65M | 25.07M |
| Total other income expense net | -21.82M | -0.24M | -1.66M | -17.88M | -23.61M |
| Net income from continuing ops | -11.40M | -7.43M | -21.76M | -8.92M | -38.00M |
| Net income applicable to common shares | - | -7.43M | -21.76M | -8.92M | -38.00M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Total assets | 42.66M | 55.20M | 50.41M | 72.89M | 78.74M |
| Intangible assets | - | - | 1.27M | 2.30M | 8.75M |
| Other current assets | 2.31M | 2.31M | 4.37M | 5.11M | 6.03M |
| Total liab | 11.45M | 12.67M | 18.87M | 22.96M | 23.64M |
| Total stockholder equity | 31.21M | 42.52M | 31.54M | 49.93M | 55.10M |
| Deferred long term liab | - | - | 0.66M | 1.14M | 2.85M |
| Other current liab | -0.61M | -0.65M | -7.46M | -5.04M | 7.76M |
| Common stock | 0.50M | 0.49M | 0.38M | 0.37M | 0.36M |
| Capital stock | 0.50M | 0.49M | 0.38M | 0.37M | 0.36M |
| Retained earnings | -233.82M | -222.41M | -214.98M | -193.22M | -184.30M |
| Other liab | 0.23M | 0.19M | 6.28M | 1.58M | 3.27M |
| Good will | 0.00M | 9.88M | 10.58M | 9.78M | 8.75M |
| Other assets | 16.91M | 18.07M | 5.72M | 9.97M | 0.45M |
| Cash | 13.41M | 17.53M | 5.86M | 9.30M | 20.32M |
| Total current liabilities | 11.45M | 12.67M | 10.17M | 16.34M | 12.27M |
| Current deferred revenue | 5.30M | 4.02M | 4.74M | 5.04M | 8.10M |
| Net debt | -12.01M | -15.40M | -3.44M | -4.95M | -20.32M |
| Short term debt | 0.71M | 0.76M | 2.73M | - | -15.87M |
| Short long term debt | - | - | 1.34M | - | - |
| Short long term debt total | 1.40M | 2.12M | 2.41M | 4.35M | - |
| Other stockholder equity | 266.42M | 265.42M | 246.22M | 244.92M | 242.44M |
| Property plant equipment | 2.07M | 2.93M | 0.60M | 0.55M | 7.19M |
| Total current assets | 40.16M | 41.77M | 32.23M | 54.46M | 62.35M |
| Long term investments | - | - | - | 0.78M | 6.34M |
| Net tangible assets | - | 32.64M | 19.69M | 37.86M | 46.35M |
| Short term investments | 1.24M | 0.00M | 0.25M | 4.62M | 10.36M |
| Net receivables | 23.18M | 21.93M | 21.75M | 35.44M | 24.71M |
| Long term debt | - | - | 1.07M | - | - |
| Inventory | - | - | - | 0.00M | 0.92M |
| Accounts payable | 6.05M | 8.54M | 10.17M | 16.34M | 12.27M |
| Accumulated other comprehensive income | -1.89M | -0.97M | -0.07M | -2.14M | -3.39M |
| Common stock total equity | - | - | 0.38M | 0.37M | 0.36M |
| Retained earnings total equity | - | - | -214.98M | -193.22M | -184.30M |
| Treasury stock | - | - | -0.23M | -0.15M | -0.01M |
| Non currrent assets other | 1.79M | 2.64M | 5.72M | 5.80M | 0.45M |
| Non current assets total | 2.50M | 13.43M | 18.18M | 18.43M | 16.39M |
| Capital lease obligations | 1.40M | 2.12M | 5.46M | 4.35M | - |
| Long term debt total | - | - | 1.07M | - | - |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -1.33M | -0.39M | 4.36M | 7.28M | -1.68M |
| Change to liabilities | - | -0.06M | -5.72M | -1.32M | -4.87M |
| Total cashflows from investing activities | - | -0.39M | 4.03M | 3.76M | -2.05M |
| Net borrowings | - | - | 2.41M | 2.41M | 2.41M |
| Total cash from financing activities | 0.01M | 17.62M | 2.47M | 0.47M | 0.04M |
| Change to operating activities | - | 1.99M | -2.30M | -0.02M | -8.14M |
| Net income | -11.40M | -7.43M | -21.76M | -8.92M | -38.00M |
| Change in cash | -4.13M | 11.77M | -3.21M | -11.02M | -23.34M |
| Begin period cash flow | 17.86M | 6.08M | 9.30M | 20.32M | 43.66M |
| End period cash flow | 13.73M | 17.86M | 6.08M | 9.30M | 20.32M |
| Total cash from operating activities | -2.02M | -4.75M | -9.36M | -14.91M | -21.52M |
| Issuance of capital stock | 0.00M | 17.46M | - | 0.61M | 0.08M |
| Depreciation | 0.25M | 1.43M | 1.67M | 2.02M | 2.92M |
| Other cashflows from investing activities | - | - | - | -3.24M | -1.68M |
| Change to inventory | - | - | 5.67M | 0.92M | -0.26M |
| Change to account receivables | -1.98M | -2.83M | 6.42M | 5.89M | 0.51M |
| Sale purchase of stock | - | 0.00M | -0.08M | -0.14M | 0.08M |
| Other cashflows from financing activities | 0.01M | 0.16M | 2.55M | 3.76M | -0.04M |
| Change to netincome | - | -0.26M | 2.01M | 7.63M | 25.07M |
| Capital expenditures | 0.07M | 0.65M | 0.33M | 0.28M | 0.36M |
| Change receivables | - | - | 6.42M | 7.13M | 0.51M |
| Cash flows other operating | - | - | 8.04M | -22.26M | -6.90M |
| Cash and cash equivalents changes | - | - | -2.86M | -10.56M | -23.53M |
| Change in working capital | -1.94M | 1.51M | 8.94M | -15.34M | -11.51M |
| Stock based compensation | 1.00M | 1.69M | 1.25M | 1.15M | 2.94M |
| Other non cash items | 10.07M | -1.95M | -0.04M | 6.38M | 22.13M |
| Free cash flow | -2.09M | -5.39M | -9.68M | -15.20M | -21.89M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SEAC SeaChange International Inc |
- -% |
3.07 | - | - | 0.26 | 0.73 | 0.26 | -7.78 |
| SAP SAP SE ADR |
-10.08 4.14% |
233.45 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-8.76 3.94% |
213.65 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-7.43 3.09% |
233.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
5.16 3.59% |
148.91 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
SeaChange International, Inc. offers video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It provides Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multi"digital rights management, and seamless integration with existing network components. The company also offers StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream" platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, maintenance and technical support, as well as managed services. The company sells and markets its products and services through direct sales process, systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, satellite operators, broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter D. Aquino | CEO & Chairman | 1961 |
| Mr. Christoph Klimmer | Pres | NA |
| Ms. Kathleen Mosher | Sr. VP, CFO & Treasurer | 1971 |
| Mr. Pawel Luszczek | Sr. VP & CTO | NA |
| Ms. Elaine Martel | VP, Gen. Counsel & Sec. | NA |
| Mr. Jakub Kulesza | Sr. VP of R&D and GM of Poland | NA |
| Mr. Drumeel Thakkar | Sr. VP & Chief Service (Delivery) Officer | NA |
| Mr. Peter D. Aquino | Executive Chairman | 1961 |
| Mr. Christoph Klimmer | CEO & Director | 1983 |
| Mr. Mark P. Szynkowski | Senior VP, CFO & Treasurer | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.