Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

SeaChange International Inc

Technology US SEAC

5.0USD
0.00(0%)

Last update at 2026-06-23T13:30:00Z

Day Range

5.005.00
LowHigh

52 Week Range

1.509.30
LowHigh

Fundamentals

  • Previous Close 5.00
  • Market Cap13.44M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.63M
  • Revenue TTM32.76M
  • Revenue Per Share TTM13.10
  • Gross Profit TTM 16.35M
  • Diluted EPS TTM-3.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -11.60000M -7.44500M -21.70100M -8.87300M -40.02000M
Minority interest - - - - -
Net income -11.40400M -7.43000M -21.75900M -8.92100M -38.00200M
Selling general administrative 9.05M 8.78M 9.75M 15.21M 19.62M
Selling and marketing expenses 4.20M 5.86M 6.42M 12.18M 14.41M
Gross profit 20.53M 16.35M 9.93M 43.50M 37.33M
Reconciled depreciation 0.25M 1.43M 1.67M 2.02M 2.92M
Ebit 10.22M -7.20000M -20.04400M 9.01M 2.99M
Ebitda 10.48M -6.00500M -16.90000M 11.02M 5.91M
Depreciation and amortization 0.25M 1.20M 3.14M 2.02M 2.92M
Non operating income net other - - -0.18000M 0.01M -4.21700M
Operating income 10.22M -7.20000M -20.04400M 9.01M -35.80300M
Other operating expenses 33.21M 34.51M 42.04M 67.09M 78.81M
Interest expense 21.82M 0.26M 3.13M 17.88M 0.30M
Tax provision -0.19600M -0.01500M 0.06M 0.05M -2.01800M
Interest income 0.47M 0.26M 0.45M 0.36M 0.30M
Net interest income 0.47M 0.26M 0.45M 0.36M 0.30M
Extraordinary items - - - - -
Non recurring - - 1.48M 8.95M 19.40M
Other items - - - - -
Income tax expense -0.19600M -0.01500M 0.06M 0.05M -2.01800M
Total revenue 32.49M 27.31M 22.00M 67.15M 62.40M
Total operating expenses 21.24M 23.55M 29.97M 43.44M 53.74M
Cost of revenue 11.97M 10.96M 12.07M 23.65M 25.07M
Total other income expense net -21.82300M -0.24500M -1.65700M -17.88100M -23.61300M
Discontinued operations - - - - -
Net income from continuing ops -11.40400M -7.43000M -21.75900M -8.92100M -38.00200M
Net income applicable to common shares - -7.43000M -21.75900M -8.92100M -38.00200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 42.66M 55.20M 50.41M 72.89M 78.74M
Intangible assets - - 1.27M 2.30M 8.75M
Earning assets - - - - -
Other current assets 2.31M 2.31M 4.37M 5.11M 6.03M
Total liab 11.45M 12.67M 18.87M 22.96M 23.64M
Total stockholder equity 31.21M 42.52M 31.54M 49.93M 55.10M
Deferred long term liab - - 0.66M 1.14M 2.85M
Other current liab -0.61500M -0.65200M -7.46400M -5.04100M 7.76M
Common stock 0.50M 0.49M 0.38M 0.37M 0.36M
Capital stock 0.50M 0.49M 0.38M 0.37M 0.36M
Retained earnings -233.81700M -222.41300M -214.98300M -193.22400M -184.30300M
Other liab 0.23M 0.19M 6.28M 1.58M 3.27M
Good will 0.00000M 9.88M 10.58M 9.78M 8.75M
Other assets 16.91M 18.07M 5.72M 9.97M 0.45M
Cash 13.41M 17.53M 5.86M 9.30M 20.32M
Cash and equivalents - - - - -
Total current liabilities 11.45M 12.67M 10.17M 16.34M 12.27M
Current deferred revenue 5.30M 4.02M 4.74M 5.04M 8.10M
Net debt -12.01100M -15.40500M -3.44300M -4.94900M -20.31700M
Short term debt 0.71M 0.76M 2.73M - -15.86600M
Short long term debt - - 1.34M - -
Short long term debt total 1.40M 2.12M 2.41M 4.35M -
Other stockholder equity 266.42M 265.42M 246.22M 244.92M 242.44M
Property plant equipment 2.07M 2.93M 0.60M 0.55M 7.19M
Total current assets 40.16M 41.77M 32.23M 54.46M 62.35M
Long term investments - - - 0.78M 6.34M
Net tangible assets - 32.64M 19.69M 37.86M 46.35M
Short term investments 1.24M 0.00000M 0.25M 4.62M 10.36M
Net receivables 23.18M 21.93M 21.75M 35.44M 24.71M
Long term debt - - 1.07M - -
Inventory - - - 0.00000M 0.92M
Accounts payable 6.05M 8.54M 10.17M 16.34M 12.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.89000M -0.97300M -0.07300M -2.13700M -3.39300M
Additional paid in capital - - - - -
Common stock total equity - - 0.38M 0.37M 0.36M
Preferred stock total equity - - - - -
Retained earnings total equity - - -214.98300M -193.22400M -184.30300M
Treasury stock - - -0.22700M -0.14700M -0.00500M
Accumulated amortization - - - - -
Non currrent assets other 1.79M 2.64M 5.72M 5.80M 0.45M
Deferred long term asset charges - - - - -
Non current assets total 2.50M 13.43M 18.18M 18.43M 16.39M
Capital lease obligations 1.40M 2.12M 5.46M 4.35M -
Long term debt total - - 1.07M - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -1.33500M -0.39400M 4.36M 7.28M -1.68300M
Change to liabilities - -0.05600M -5.72500M -1.31900M -4.86800M
Total cashflows from investing activities - -0.39400M 4.03M 3.76M -2.04700M
Net borrowings - - 2.41M 2.41M 2.41M
Total cash from financing activities 0.00700M 17.62M 2.47M 0.47M 0.04M
Change to operating activities - 1.99M -2.29600M -0.02300M -8.13700M
Net income -11.40400M -7.43000M -21.75900M -8.92100M -38.00200M
Change in cash -4.13000M 11.77M -3.21300M -11.02000M -23.34400M
Begin period cash flow 17.86M 6.08M 9.30M 20.32M 43.66M
End period cash flow 13.73M 17.86M 6.08M 9.30M 20.32M
Total cash from operating activities -2.02000M -4.74700M -9.35500M -14.91400M -21.52400M
Issuance of capital stock 0.00000M 17.46M - 0.61M 0.08M
Depreciation 0.25M 1.43M 1.67M 2.02M 2.92M
Other cashflows from investing activities - - - -3.23800M -1.68300M
Dividends paid - - - - -
Change to inventory - - 5.67M 0.92M -0.26000M
Change to account receivables -1.98400M -2.83000M 6.42M 5.89M 0.51M
Sale purchase of stock - 0.00000M -0.08000M -0.14200M 0.08M
Other cashflows from financing activities 0.00700M 0.16M 2.55M 3.76M -0.04300M
Change to netincome - -0.25900M 2.01M 7.63M 25.07M
Capital expenditures 0.07M 0.65M 0.33M 0.28M 0.36M
Change receivables - - 6.42M 7.13M 0.51M
Cash flows other operating - - 8.04M -22.25800M -6.89700M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -2.85800M -10.56000M -23.53100M
Change in working capital -1.94100M 1.51M 8.94M -15.33500M -11.51200M
Stock based compensation 1.00M 1.69M 1.25M 1.15M 2.94M
Other non cash items 10.07M -1.94900M -0.04000M 6.38M 22.13M
Free cash flow -2.09000M -5.39300M -9.68300M -15.19500M -21.88800M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEAC
SeaChange International Inc		 - -% 5.00 - - 0.34 0.36 0.37 -4.7523
SAPGF
SAP SE		 -0.87 0.57% 152.53 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -0.63 0.41% 152.75 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -0.66 0.43% 152.76 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 4.18 1.62% 262.24 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

SeaChange International, Inc. provides video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It offers Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multi"digital rights management, and seamless integration with existing network components. The company also provides StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream" platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, and maintenance and technical support services, as well as managed services. The company sells and markets its products and services through a direct sales process, as well as to systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, and satellite operators, as well as broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.

SeaChange International Inc

177 Huntington Avenue, Boston, MA, United States, 02115

Key Executives

Name Title Year Born
Mr. Peter D. Aquino CEO & Chairman 1961
Mr. Christoph Klimmer Pres NA
Ms. Kathleen Mosher Sr. VP, CFO & Treasurer 1971
Mr. Pawel Luszczek Sr. VP & CTO NA
Ms. Elaine Martel VP, Gen. Counsel & Sec. NA
Mr. Jakub Kulesza Sr. VP of R&D and GM of Poland NA
Mr. Drumeel Thakkar Sr. VP & Chief Service (Delivery) Officer NA
Mr. Peter D. Aquino Executive Chairman 1961
Mr. Christoph Klimmer CEO & Director 1983
Mr. Mark P. Szynkowski Senior VP, CFO & Treasurer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.