…
Stabilis Solutions, Inc., together with its subsidiaries, an energy transition company, provides clean energy production, storage, transportation, and fueling solutions primarily using liquefied natural gas (LNG) to various end markets in North America. The company offers LNG solutions to customers in aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote power, and utility markets. It also provides engineering and field support services, as well as rents cryogenic equipment. The company was founded in 2013 and is headquartered in Houston, Texas. Stabilis Solutions, Inc. is a subsidiary of LNG Investment Company LLC.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -0.93M | -6.99M | -6.50M | -5.39M | -1.37M |
| Minority interest | - | - | 0.00M | 0.21M | 1.32M |
| Net income | -1.19M | -7.80M | -6.76M | -5.51M | -2.56M |
| Selling general administrative | 13.19M | 17.32M | 10.76M | 11.30M | 3.33M |
| Selling and marketing expenses | - | - | - | - | 0.41M |
| Gross profit | 12.46M | 8.62M | 2.50M | 5.87M | 1.91M |
| Reconciled depreciation | 8.66M | 9.06M | 9.04M | 9.27M | 0.52M |
| Ebit | 0.69M | -8.70M | -8.27M | -5.43M | -1.14M |
| Ebitda | 9.35M | -5.69M | -5.87M | -5.45M | -0.62M |
| Depreciation and amortization | 8.66M | 3.01M | 2.40M | -0.02M | 0.52M |
| Non operating income net other | 0.85M | - | 2.93M | 1.37M | 0.84M |
| Operating income | 0.69M | -8.70M | -8.27M | -5.43M | -1.23M |
| Other operating expenses | 99.55M | 85.86M | 49.82M | 52.50M | 9.42M |
| Interest expense | 0.77M | 0.95M | 0.92M | 1.21M | 0.02M |
| Tax provision | 0.27M | 0.81M | 0.26M | 0.12M | 0.29M |
| Net interest income | -0.77M | -0.95M | -0.92M | -1.21M | -0.02M |
| Income tax expense | 0.27M | 0.81M | 0.26M | 0.12M | 0.29M |
| Total revenue | 98.82M | 77.17M | 41.55M | 47.07M | 7.59M |
| Total operating expenses | 13.19M | 17.32M | 10.76M | 11.30M | 3.75M |
| Cost of revenue | 86.36M | 68.54M | 39.05M | 41.20M | 5.68M |
| Total other income expense net | -1.61M | 1.71M | 1.77M | 0.04M | 0.48M |
| Discontinued operations | -1.99M | -0.17M | -0.17M | -0.17M | -0.90M |
| Net income from continuing ops | -1.19M | -7.80M | -6.76M | -5.51M | -1.66M |
| Net income applicable to common shares | -3.19M | -7.80M | -6.76M | -5.71M | -11.04M |
| Preferred stock and other adjustments | - | - | - | - | 0.36M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 81.30M | 96.58M | 87.34M | 80.31M | 90.33M |
| Other current assets | 1.52M | 2.19M | 2.76M | 3.11M | 3.58M |
| Total liab | 19.49M | 36.71M | 26.28M | 18.28M | 22.48M |
| Total stockholder equity | 61.81M | 59.87M | 61.06M | 62.03M | 67.84M |
| Deferred long term liab | - | - | - | 0.16M | - |
| Other current liab | 7.96M | 11.19M | 7.53M | 4.00M | 4.83M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | -40.25M | -40.37M | -37.19M | -29.39M | -22.63M |
| Other liab | - | 0.35M | 0.07M | 0.16M | - |
| Good will | 4.31M | 4.31M | 4.45M | 4.45M | 4.45M |
| Other assets | - | 0.77M | 71.80M | 13.01M | 0.31M |
| Cash | 5.37M | 11.45M | 2.06M | 1.81M | 3.98M |
| Total current liabilities | 11.72M | 27.53M | 15.63M | 14.23M | 15.11M |
| Current deferred revenue | 0.40M | 8.46M | 0.08M | 0.36M | 0.18M |
| Net debt | 4.24M | 0.80M | 10.98M | 7.56M | 8.76M |
| Short term debt | 1.85M | 3.42M | 2.46M | 5.47M | 5.36M |
| Short long term debt | 1.68M | 3.28M | 2.13M | 4.46M | 1.56M |
| Short long term debt total | 9.61M | 12.25M | 13.04M | 9.37M | 12.74M |
| Other stockholder equity | 102.06M | 100.14M | 97.88M | 91.28M | 90.75M |
| Property plant equipment | - | 47.67M | 55.02M | 52.82M | 60.36M |
| Total current assets | 14.97M | 32.22M | 15.53M | 10.81M | 13.72M |
| Long term investments | 12.01M | 11.61M | 12.32M | 11.90M | 10.52M |
| Net tangible assets | - | 59.87M | 56.61M | 57.58M | 63.39M |
| Short term investments | 0.24M | - | - | 11.90M | 0.35M |
| Net receivables | 7.91M | 16.33M | 10.32M | 5.66M | 5.95M |
| Long term debt | 7.75M | 8.65M | 10.19M | 3.41M | 6.08M |
| Inventory | 0.17M | 0.20M | 0.39M | 0.23M | 0.21M |
| Accounts payable | 1.52M | 4.47M | 5.56M | 4.39M | 4.73M |
| Accumulated other comprehensive income | -0.02M | 0.08M | 0.35M | 0.12M | -0.29M |
| Common stock total equity | - | 0.02M | - | 0.02M | 0.02M |
| Retained earnings total equity | - | -40.37M | - | -29.39M | -22.63M |
| Non currrent assets other | 0.53M | - | - | 0.23M | 0.31M |
| Non current assets total | 66.33M | 64.36M | 71.80M | 69.50M | 76.61M |
| Capital lease obligations | 0.18M | 0.32M | 0.72M | 1.50M | 5.10M |
| Long term debt total | - | 8.65M | - | 0.68M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1.92M | -7.52M | -0.26M | -3.24M | 9.86M |
| Change to liabilities | 10.26M | 4.24M | -0.57M | 1.93M | 2.36M |
| Total cashflows from investing activities | -1.92M | -7.52M | -0.26M | -3.24M | 0.07M |
| Net borrowings | -2.06M | 3.86M | -3.19M | 1.94M | 0.11M |
| Total cash from financing activities | -2.25M | 3.01M | -3.20M | 1.94M | -6.54M |
| Change to operating activities | 1.10M | 1.36M | 0.09M | 0.84M | -2.65M |
| Net income | -1.19M | -7.80M | -6.76M | -5.51M | -7.08M |
| Change in cash | 10.54M | 0.25M | -2.17M | 2.73M | -0.17M |
| Begin period cash flow | 0.91M | 1.81M | 3.98M | 1.25M | 2.29M |
| End period cash flow | 11.45M | 2.06M | 1.81M | 3.98M | 2.12M |
| Total cash from operating activities | 14.70M | 4.91M | 1.34M | 4.11M | -3.32M |
| Issuance of capital stock | - | - | - | - | 0.01M |
| Depreciation | 8.66M | 9.06M | 9.04M | 9.27M | 0.52M |
| Other cashflows from investing activities | 2.02M | -0.19M | 0.51M | -1.13M | 10.12M |
| Dividends paid | - | - | - | - | 0.30M |
| Change to inventory | 0.07M | -0.14M | -0.05M | -0.03M | 0.12M |
| Change to account receivables | -7.01M | -4.48M | -0.33M | -0.90M | 2.65M |
| Sale purchase of stock | - | 3.79M | - | - | -0.05M |
| Other cashflows from financing activities | 0.80M | 3.58M | 1.99M | 5.77M | 0.30M |
| Change to netincome | 3.08M | 2.65M | -0.08M | -1.29M | 2.76M |
| Capital expenditures | 3.93M | 7.81M | 0.77M | 2.12M | 0.26M |
| Change receivables | -7.01M | - | -0.33M | -0.77M | 2.65M |
| Cash flows other operating | -0.37M | - | -0.20M | 0.51M | 3.63M |
| Exchange rate changes | - | - | - | - | -0.17M |
| Cash and cash equivalents changes | 10.53M | - | -2.12M | 2.81M | -0.17M |
| Change in working capital | 4.72M | 1.12M | -0.75M | 1.65M | 1.40M |
| Stock based compensation | 2.35M | 3.23M | 0.53M | - | 0.61M |
| Other non cash items | 0.16M | -0.71M | 0.06M | -1.30M | 0.66M |
| Free cash flow | 10.77M | -2.91M | 0.57M | 2.00M | -3.58M |
Sector: Energy Industry: Oil & Gas Integrated
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SLNG Stabilis Solutions Inc |
0.10 2.62% |
3.91 | 136.00 | - | 1.01 | 1.20 | 1.07 | 9.11 |
| XOM ExxonMobil Holdings Corporation |
2.17 1.32% |
166.64 | 10.10 | 10.45 | 1.16 | 2.03 | 1.19 | 5.18 |
| CVX Chevron Corp |
1.73 0.82% |
212.94 | 27.63 | 19.38 | 2.01 | 1.99 | 2.20 | 9.78 |
| SHEL Shell PLC ADR |
0.62 0.64% |
97.89 | 10.67 | 9.82 | 0.95 | 1.52 | 1.07 | 4.69 |
| RYDAF Shell PLC |
0.06 0.12% |
48.46 | 7.66 | 7.35 | 0.62 | 1.09 | 0.74 | 3.27 |
Stabilis Solutions, Inc., together with its subsidiaries, an energy transition company, provides clean energy production, storage, transportation, and fueling solutions primarily using liquefied natural gas (LNG) to various end markets in North America. The company offers LNG solutions to customers in aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote power, and utility markets. It also provides engineering and field support services, as well as rents cryogenic equipment. The company was founded in 2013 and is headquartered in Houston, Texas. Stabilis Solutions, Inc. is a subsidiary of LNG Investment Company LLC.
11750 Katy Freeway, Houston, TX, United States, 77079
832 456 6500
104
| Name | Title | Year Born |
|---|---|---|
| Mr. Westervelt T. Ballard Jr. | Pres, CEO & Director | 1972 |
| Mr. Andrew Lewis Puhala | Sr. VP, CFO & Sec. | 1970 |
| Mr. Koby Knight | Sr. VP of Solutions Support | NA |
| Mr. Trey Brandimarte | Director of Fin., Accounting and Admin. | NA |
| Mr. Arthur G. Dauber | Pres of International Operations | 1944 |
| Mr. Lee L. Kellough III | Sr. VP | NA |
| Mr. Westervelt T. Ballard Jr. | President, CEO & Director | 1972 |
| Mr. Andrew Lewis Puhala | Senior VP, CFO & Secretary | 1970 |
| Mr. Koby Knight | Senior Vice President of EPC & Special Projects | NA |
| Mr. Arthur G. Dauber | President of International Operations | 1944 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.