…
Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vicor Corporation designs and sells high-performance modular power-conversion products for data centers, AI accelerators, communications, industrial systems and electric vehicles. Long-term growth may be supported by rising power-density needs for AI/datacenter infrastructure, electrification and industrial automation, and investors may find its differentiated, high-density modules attractive if adoption and scale drive revenue and margin expansion.
Principal risks include customer concentration, volatile data-center and AI spending, strong competition from larger power semiconductor firms, and execution or supply-chain challenges that could constrain growth and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 94.57M | 10.49M | 60.24M | 28.69M | 56.80M |
| Minority interest | -0.04M | -0.01M | -0.01M | 0.02M | -0.00M |
| Net income | 118.56M | 6.13M | 53.59M | 25.45M | 56.62M |
| Selling general administrative | 99.03M | 92.40M | 81.98M | 86.26M | 69.48M |
| Selling and marketing expenses | - | 3.49M | 3.73M | - | - |
| Gross profit | 214.43M | 184.00M | 204.93M | 180.56M | 178.20M |
| Reconciled depreciation | 20.79M | 18.63M | 17.24M | 13.78M | 11.71M |
| Ebit | 94.57M | 18.19M | 60.24M | 27.20M | 43.90M |
| Ebitda | 115.36M | 36.82M | 77.48M | 40.20M | 55.60M |
| Depreciation and amortization | 20.79M | 18.63M | 17.24M | 13.00M | 11.71M |
| Non operating income net other | - | - | - | - | 1.20M |
| Operating income | 36.83M | -1.31M | 51.36M | 27.20M | 43.90M |
| Other operating expenses | 370.87M | 360.37M | 353.70M | 365.38M | 303.76M |
| Interest expense | - | - | - | -1.51M | 12.90M |
| Tax provision | -24.02M | 4.35M | 6.64M | 3.26M | 0.18M |
| Interest income | 12.13M | 11.47M | 8.22M | 1.31M | 0.93M |
| Net interest income | 12.13M | 11.47M | 8.22M | 1.31M | 0.93M |
| Income tax expense | -24.02M | 4.35M | 6.64M | 3.26M | 0.18M |
| Total revenue | 407.70M | 359.06M | 405.06M | 399.08M | 359.36M |
| Total operating expenses | 177.60M | 185.31M | 153.57M | 146.86M | 122.60M |
| Cost of revenue | 193.27M | 175.06M | 200.13M | 218.52M | 181.16M |
| Total other income expense net | 57.74M | 11.80M | 8.89M | 1.49M | 12.91M |
| Net income from continuing ops | 118.60M | 6.14M | 53.60M | 25.43M | 56.63M |
| Net income applicable to common shares | - | - | - | 25.45M | 56.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 785.83M | 641.12M | 613.35M | 536.90M | 477.20M |
| Intangible assets | 0.12M | 0.15M | 0.19M | 0.26M | 0.33M |
| Other current assets | 32.50M | 26.78M | 18.94M | 5.15M | 6.71M |
| Total liab | 74.02M | 70.83M | 72.25M | 72.56M | 53.30M |
| Total stockholder equity | 711.56M | 570.07M | 540.87M | 464.09M | 423.60M |
| Deferred long term liab | - | - | - | - | 0.41M |
| Other current liab | 48.04M | 46.00M | 27.05M | 27.70M | 18.44M |
| Common stock | 0.58M | 0.57M | 0.56M | 360.92M | 346.22M |
| Capital stock | 0.58M | 0.57M | 0.56M | 360.92M | 0.56M |
| Retained earnings | 421.36M | 302.80M | 296.67M | 243.08M | 217.63M |
| Other liab | - | - | - | 1.01M | 0.98M |
| Other assets | - | - | - | 5.41M | 1.83M |
| Cash | 402.81M | 277.27M | 242.22M | 190.61M | 182.42M |
| Total current liabilities | 65.32M | 61.82M | 44.17M | 64.55M | 49.09M |
| Current deferred revenue | 3.43M | 5.31M | 3.16M | 13.20M | 7.91M |
| Net debt | -390.02M | -269.94M | -233.99M | -182.15M | -177.64M |
| Short term debt | 1.57M | 1.72M | 1.86M | 1.45M | 1.55M |
| Short long term debt total | 12.78M | 7.34M | 8.23M | 8.46M | 4.78M |
| Other stockholder equity | 291.29M | 268.19M | 244.91M | -138.93M | -138.93M |
| Property plant equipment | - | - | - | 166.01M | 115.97M |
| Total current assets | 587.36M | 463.03M | 420.37M | 362.60M | 356.76M |
| Long term investments | 2.46M | 2.64M | 2.53M | 2.62M | 2.64M |
| Net tangible assets | - | - | - | 463.83M | 423.60M |
| Short term investments | - | - | - | 0.02M | 45.22M |
| Net receivables | 60.72M | 52.95M | 52.63M | 65.43M | 55.10M |
| Inventory | 91.34M | 106.03M | 106.58M | 101.41M | 67.32M |
| Accounts payable | 12.29M | 8.74M | 12.10M | 22.21M | 21.19M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.31M |
| Accumulated other comprehensive income | -1.67M | -1.50M | -1.27M | -0.99M | -1.33M |
| Common stock total equity | - | - | - | - | 0.56M |
| Retained earnings total equity | - | - | - | - | 217.63M |
| Treasury stock | - | - | - | - | -138.93M |
| Non currrent assets other | 20.73M | 22.33M | 13.81M | 5.13M | 1.29M |
| Non current assets total | 198.47M | 178.08M | 192.99M | 174.30M | 120.44M |
| Capital lease obligations | 7.18M | 7.34M | 8.23M | 8.46M | 4.78M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -23.60M | -33.45M | -18.97M | 4.10M |
| Change to liabilities | - | - | - | 9.88M | -0.07M |
| Total cashflows from investing activities | -20.32M | -23.60M | - | -18.97M | -43.66M |
| Total cash from financing activities | 6.32M | 7.99M | 11.19M | 4.44M | 10.09M |
| Change to operating activities | - | - | - | 1.56M | 0.11M |
| Net income | 118.56M | 6.14M | 53.59M | 25.43M | 56.63M |
| Change in cash | 125.53M | 35.05M | 51.61M | 8.19M | 20.68M |
| Begin period cash flow | 277.27M | 242.22M | 190.61M | 182.42M | 161.74M |
| End period cash flow | 402.81M | 277.27M | 242.22M | 190.61M | 182.42M |
| Total cash from operating activities | 139.55M | 50.84M | 73.94M | 22.94M | 54.44M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 20.79M | 18.63M | 17.24M | 13.78M | 11.71M |
| Change to inventory | 14.71M | 0.46M | -5.24M | -34.20M | -10.13M |
| Change to account receivables | -7.76M | -0.48M | 12.64M | -10.59M | -14.30M |
| Sale purchase of stock | -35.17M | -0.50M | - | - | 10.24M |
| Other cashflows from financing activities | 6.32M | 8.49M | 1.17M | 0.10M | -0.15M |
| Change to netincome | - | - | - | 17.06M | 7.05M |
| Capital expenditures | 20.32M | 23.60M | 33.45M | 63.97M | 47.76M |
| Cash flows other operating | - | - | - | - | -0.44M |
| Exchange rate changes | - | - | - | - | -0.20M |
| Cash and cash equivalents changes | - | - | - | - | 20.68M |
| Change in working capital | 9.62M | -8.73M | -9.77M | -34.01M | -20.94M |
| Stock based compensation | 16.79M | 15.30M | 12.87M | 10.26M | 7.04M |
| Other non cash items | 1.00M | 19.50M | 0.05M | 7.56M | -0.00M |
| Free cash flow | 119.23M | 27.24M | 40.49M | -41.03M | 6.68M |
Sector: Technology Industry: Electronic Components
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VICR Vicor Corporation |
-6.42 3.82% |
161.69 | 59.15 | 32.36 | 17.89 | 10.20 | 17.01 | 73.62 |
| APH Amphenol Corporation |
0.23 0.28% |
79.53 | 45.49 | 34.25 | 8.09 | 13.93 | 8.26 | 27.70 |
| GLW Corning Incorporated |
-3.49 2.90% |
116.97 | 89.92 | 53.19 | 9.09 | 12.03 | 9.59 | 40.14 |
| HNHPF Hon Hai Precision Industry Co Ltd ADR |
-0.86 5.92% |
13.67 | 16.20 | 11.34 | 0.01 | 1.82 | 0.35 | 6.73 |
| MRAAF Murata Manufacturing Co. Ltd |
- -% |
35.18 | 59.07 | 33.56 | 0.05 | 4.71 | 6.76 | 25.24 |
Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.
25 Frontage Road, Andover, MA, United States, 01810-5413
978 470 2900
1092
| Name | Title | Year Born |
|---|---|---|
| Dr. Patrizio Vinciarelli Ph.D. | Founder, Chairman, CEO & Pres | 1947 |
| Mr. James F. Schmidt | Corp. VP, CFO, Treasurer, Corp. Sec. & Director | 1961 |
| Mr. Michael S. McNamara | Corp. VP, GM of Operations & Director | 1961 |
| Mr. Philip D. Davies | Corp. VP of Global Sales & Marketing and Director | 1960 |
| Mr. Claudio Tuozzolo | Corp. VP & Director | 1963 |
| Mr. Quentin A. Fendelet | Corp. VP & Chief Accounting Officer | 1972 |
| Mr. Alvaro Doyle | Corp. VP & Chief Information Officer | 1968 |
| Stephen Germino | Director of Media Relations & PR | NA |
| Ms. Nancy L. Grava | Corp. VP of HR | 1971 |
| Mr. Kemble D. Morrison | VP & Corp. Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.