Explore 3 Stock Ideas & Industry Insights Download Free Report

Vicor Corporation

Company price
161.685 USD -6.42 ( 3.82%)
Last update at 2026-11-12T15:20:00Z
VOLUME
75976
Market Cap
8482.26M
P/E
59.15

Momentum Score

…

Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
155.50
Low
164.96
High
52 Week Price Range
47.56
Low
382.65
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Vicor Corporation designs and sells high-performance modular power-conversion products for data centers, AI accelerators, communications, industrial systems and electric vehicles. Long-term growth may be supported by rising power-density needs for AI/datacenter infrastructure, electrification and industrial automation, and investors may find its differentiated, high-density modules attractive if adoption and scale drive revenue and margin expansion.

Principal risks include customer concentration, volatile data-center and AI spending, strong competition from larger power semiconductor firms, and execution or supply-chain challenges that could constrain growth and margins.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
168.10
Dividend Yield
-
Revenue TTM
474.01M
Revenue Per Share
10.46
Gross Profit TTM
268.42M
Debt / Equity
0.02
ROE
20.13%
Net Debt
-390.02M
ROCE
13.13%
Diluted EPS TTM
3.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 94.57M 10.49M 60.24M 28.69M 56.80M
Minority interest -0.04M -0.01M -0.01M 0.02M -0.00M
Net income 118.56M 6.13M 53.59M 25.45M 56.62M
Selling general administrative 99.03M 92.40M 81.98M 86.26M 69.48M
Selling and marketing expenses - 3.49M 3.73M - -
Gross profit 214.43M 184.00M 204.93M 180.56M 178.20M
Reconciled depreciation 20.79M 18.63M 17.24M 13.78M 11.71M
Ebit 94.57M 18.19M 60.24M 27.20M 43.90M
Ebitda 115.36M 36.82M 77.48M 40.20M 55.60M
Depreciation and amortization 20.79M 18.63M 17.24M 13.00M 11.71M
Non operating income net other - - - - 1.20M
Operating income 36.83M -1.31M 51.36M 27.20M 43.90M
Other operating expenses 370.87M 360.37M 353.70M 365.38M 303.76M
Interest expense - - - -1.51M 12.90M
Tax provision -24.02M 4.35M 6.64M 3.26M 0.18M
Interest income 12.13M 11.47M 8.22M 1.31M 0.93M
Net interest income 12.13M 11.47M 8.22M 1.31M 0.93M
Income tax expense -24.02M 4.35M 6.64M 3.26M 0.18M
Total revenue 407.70M 359.06M 405.06M 399.08M 359.36M
Total operating expenses 177.60M 185.31M 153.57M 146.86M 122.60M
Cost of revenue 193.27M 175.06M 200.13M 218.52M 181.16M
Total other income expense net 57.74M 11.80M 8.89M 1.49M 12.91M
Net income from continuing ops 118.60M 6.14M 53.60M 25.43M 56.63M
Net income applicable to common shares - - - 25.45M 56.62M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 785.83M 641.12M 613.35M 536.90M 477.20M
Intangible assets 0.12M 0.15M 0.19M 0.26M 0.33M
Other current assets 32.50M 26.78M 18.94M 5.15M 6.71M
Total liab 74.02M 70.83M 72.25M 72.56M 53.30M
Total stockholder equity 711.56M 570.07M 540.87M 464.09M 423.60M
Deferred long term liab - - - - 0.41M
Other current liab 48.04M 46.00M 27.05M 27.70M 18.44M
Common stock 0.58M 0.57M 0.56M 360.92M 346.22M
Capital stock 0.58M 0.57M 0.56M 360.92M 0.56M
Retained earnings 421.36M 302.80M 296.67M 243.08M 217.63M
Other liab - - - 1.01M 0.98M
Other assets - - - 5.41M 1.83M
Cash 402.81M 277.27M 242.22M 190.61M 182.42M
Total current liabilities 65.32M 61.82M 44.17M 64.55M 49.09M
Current deferred revenue 3.43M 5.31M 3.16M 13.20M 7.91M
Net debt -390.02M -269.94M -233.99M -182.15M -177.64M
Short term debt 1.57M 1.72M 1.86M 1.45M 1.55M
Short long term debt total 12.78M 7.34M 8.23M 8.46M 4.78M
Other stockholder equity 291.29M 268.19M 244.91M -138.93M -138.93M
Property plant equipment - - - 166.01M 115.97M
Total current assets 587.36M 463.03M 420.37M 362.60M 356.76M
Long term investments 2.46M 2.64M 2.53M 2.62M 2.64M
Net tangible assets - - - 463.83M 423.60M
Short term investments - - - 0.02M 45.22M
Net receivables 60.72M 52.95M 52.63M 65.43M 55.10M
Inventory 91.34M 106.03M 106.58M 101.41M 67.32M
Accounts payable 12.29M 8.74M 12.10M 22.21M 21.19M
Noncontrolling interest in consolidated entity - - - - 0.31M
Accumulated other comprehensive income -1.67M -1.50M -1.27M -0.99M -1.33M
Common stock total equity - - - - 0.56M
Retained earnings total equity - - - - 217.63M
Treasury stock - - - - -138.93M
Non currrent assets other 20.73M 22.33M 13.81M 5.13M 1.29M
Non current assets total 198.47M 178.08M 192.99M 174.30M 120.44M
Capital lease obligations 7.18M 7.34M 8.23M 8.46M 4.78M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -23.60M -33.45M -18.97M 4.10M
Change to liabilities - - - 9.88M -0.07M
Total cashflows from investing activities -20.32M -23.60M - -18.97M -43.66M
Total cash from financing activities 6.32M 7.99M 11.19M 4.44M 10.09M
Change to operating activities - - - 1.56M 0.11M
Net income 118.56M 6.14M 53.59M 25.43M 56.63M
Change in cash 125.53M 35.05M 51.61M 8.19M 20.68M
Begin period cash flow 277.27M 242.22M 190.61M 182.42M 161.74M
End period cash flow 402.81M 277.27M 242.22M 190.61M 182.42M
Total cash from operating activities 139.55M 50.84M 73.94M 22.94M 54.44M
Issuance of capital stock - - - 0.00M 0.00M
Depreciation 20.79M 18.63M 17.24M 13.78M 11.71M
Change to inventory 14.71M 0.46M -5.24M -34.20M -10.13M
Change to account receivables -7.76M -0.48M 12.64M -10.59M -14.30M
Sale purchase of stock -35.17M -0.50M - - 10.24M
Other cashflows from financing activities 6.32M 8.49M 1.17M 0.10M -0.15M
Change to netincome - - - 17.06M 7.05M
Capital expenditures 20.32M 23.60M 33.45M 63.97M 47.76M
Cash flows other operating - - - - -0.44M
Exchange rate changes - - - - -0.20M
Cash and cash equivalents changes - - - - 20.68M
Change in working capital 9.62M -8.73M -9.77M -34.01M -20.94M
Stock based compensation 16.79M 15.30M 12.87M 10.26M 7.04M
Other non cash items 1.00M 19.50M 0.05M 7.56M -0.00M
Free cash flow 119.23M 27.24M 40.49M -41.03M 6.68M

Peer Comparison*

Sector: Technology Industry: Electronic Components

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
VICR
Vicor Corporation
-6.42
3.82%
161.69 59.15 32.36 17.89 10.20 17.01 73.62
APH
Amphenol Corporation
0.23
0.28%
79.53 45.49 34.25 8.09 13.93 8.26 27.70
GLW
Corning Incorporated
-3.49
2.90%
116.97 89.92 53.19 9.09 12.03 9.59 40.14
HNHPF
Hon Hai Precision Industry Co Ltd ADR
-0.86
5.92%
13.67 16.20 11.34 0.01 1.82 0.35 6.73
MRAAF
Murata Manufacturing Co. Ltd
-
-%
35.18 59.07 33.56 0.05 4.71 6.76 25.24

Profile*

Vicor Corporation

Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.

25 Frontage Road, Andover, MA, United States, 01810-5413

978 470 2900

1092

Name Title Year Born
Dr. Patrizio Vinciarelli Ph.D. Founder, Chairman, CEO & Pres 1947
Mr. James F. Schmidt Corp. VP, CFO, Treasurer, Corp. Sec. & Director 1961
Mr. Michael S. McNamara Corp. VP, GM of Operations & Director 1961
Mr. Philip D. Davies Corp. VP of Global Sales & Marketing and Director 1960
Mr. Claudio Tuozzolo Corp. VP & Director 1963
Mr. Quentin A. Fendelet Corp. VP & Chief Accounting Officer 1972
Mr. Alvaro Doyle Corp. VP & Chief Information Officer 1968
Stephen Germino Director of Media Relations & PR NA
Ms. Nancy L. Grava Corp. VP of HR 1971
Mr. Kemble D. Morrison VP & Corp. Controller NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…