…
WiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -380.44M | -255.23M | -142.05M | 105.33M | 97.29M |
| Minority interest | 19.09M | 18.42M | 11.81M | 11.81M | 11.81M |
| Net income | -376.82M | -254.39M | -144.96M | 102.20M | 89.22M |
| Selling general administrative | 51.38M | 76.40M | 234.15M | 39.88M | 29.82M |
| Selling and marketing expenses | 5.93M | 10.60M | 3.75M | 1.92M | 1.21M |
| Gross profit | 143.05M | 249.57M | 169.43M | 173.01M | 139.86M |
| Reconciled depreciation | 12.23M | 19.71M | 14.79M | 13.88M | 13.54M |
| Ebit | -260.33M | -127.93M | -153.42M | 112.85M | 102.16M |
| Ebitda | -238.65M | -103.55M | -135.73M | 130.36M | 115.70M |
| Depreciation and amortization | 21.68M | 24.38M | 17.68M | 17.51M | 13.54M |
| Operating income | -260.33M | -127.93M | -153.42M | 112.85M | 100.80M |
| Other operating expenses | 942.63M | 1061.72M | 919.43M | 206.33M | 124.47M |
| Interest expense | 2.25M | 7.07M | 3.82M | 11.14M | 5.17M |
| Tax provision | -3.62M | -0.84M | 2.90M | 3.13M | 8.08M |
| Interest income | 3.73M | 3.37M | 0.48M | 1.23M | 0.02M |
| Net interest income | 1.48M | -3.71M | -3.34M | -9.91M | -5.15M |
| Income tax expense | -3.62M | -0.84M | 2.90M | 3.13M | 8.08M |
| Total revenue | 682.29M | 933.79M | 766.01M | 319.18M | 225.27M |
| Total operating expenses | 403.38M | 377.50M | 322.85M | 60.16M | 39.05M |
| Cost of revenue | 539.25M | 684.22M | 596.58M | 146.17M | 85.41M |
| Total other income expense net | -120.11M | -127.30M | 11.36M | -7.52M | 1.64M |
| Net income from continuing ops | -376.82M | -254.39M | -144.96M | 102.20M | 89.22M |
| Net income applicable to common shares | - | -235.97M | -151.17M | 102.20M | 89.22M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1031.01M | 1260.34M | 1505.03M | 1172.42M | 563.50M |
| Intangible assets | - | 6.72M | 27.88M | 41.24M | 27.54M |
| Other current assets | 60.16M | 36.08M | 29.51M | 51.80M | 12.34M |
| Total liab | 269.47M | 110.98M | 165.56M | 163.37M | 140.78M |
| Total stockholder equity | 752.98M | 1051.47M | 1264.06M | 997.25M | 422.72M |
| Deferred long term liab | - | - | 3.84M | - | - |
| Other current liab | 179.00M | 28.73M | 20.08M | 16.59M | 11.94M |
| Common stock | 0.13M | 0.12M | 0.12M | 0.10M | 0.07M |
| Capital stock | 0.13M | 0.12M | 0.12M | 0.10M | 0.07M |
| Retained earnings | -940.33M | -517.97M | -164.33M | 76.21M | 229.18M |
| Other liab | - | - | 5.25M | 7.85M | 2.62M |
| Good will | 0.00M | 243.33M | 276.98M | 396.23M | 352.08M |
| Other assets | - | - | 147.89M | 2.25M | 1.25M |
| Cash | 338.18M | 572.78M | 751.90M | 355.02M | 129.05M |
| Total current liabilities | 233.47M | 109.08M | 91.76M | 132.20M | 122.13M |
| Current deferred revenue | 10.39M | 11.22M | 21.90M | 10.48M | 0.50M |
| Net debt | -288.25M | -528.71M | -661.54M | -253.92M | -42.02M |
| Short term debt | 13.93M | 43.85M | 21.82M | 77.78M | 70.99M |
| Short long term debt | 13.50M | 42.42M | 20.00M | 76.93M | 70.99M |
| Short long term debt total | 49.92M | 44.07M | 90.37M | 101.10M | 87.03M |
| Other stockholder equity | 1608.05M | 1552.41M | 1454.68M | 932.37M | 168.17M |
| Property plant equipment | - | - | 28.10M | 2.22M | 0.77M |
| Total current assets | 857.71M | 670.06M | 907.82M | 616.43M | 177.51M |
| Long term investments | 11.50M | 170.64M | 116.37M | 114.05M | 4.35M |
| Net tangible assets | - | - | 959.20M | 559.78M | 43.09M |
| Short term investments | 435.66M | 38.45M | 33.54M | 32.88M | - |
| Net receivables | 34.20M | 25.41M | 86.03M | 172.61M | 36.12M |
| Long term debt | 35.99M | - | 67.14M | 22.69M | 16.04M |
| Inventory | 0.00M | 2.40M | 6.84M | 4.12M | - |
| Accounts payable | 30.15M | 25.28M | 27.96M | 27.36M | 38.70M |
| Accumulated other comprehensive income | 85.12M | 16.91M | -26.40M | -11.43M | 25.30M |
| Common stock total equity | - | - | - | 0.10M | 0.07M |
| Non currrent assets other | 69.12M | 143.96M | 147.89M | 2.25M | 1.25M |
| Non current assets total | 173.30M | 590.28M | 597.21M | 556.00M | 385.99M |
| Capital lease obligations | 0.43M | 1.65M | 3.23M | 1.49M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -90.25M | 0.46M | -132.16M | -126.48M | -98.60M |
| Change to liabilities | 0.00M | 23.64M | 7.13M | 5.99M | 7.56M |
| Total cashflows from investing activities | - | -237.67M | -228.13M | -126.48M | -98.60M |
| Net borrowings | - | -12.25M | -16.11M | -40.97M | -0.24M |
| Total cash from financing activities | 108.86M | 579.41M | 562.64M | -40.97M | 137.49M |
| Change to operating activities | - | 2.17M | -19.70M | 2.29M | -10.96M |
| Net income | -376.82M | -254.39M | -144.96M | 102.20M | 89.22M |
| Change in cash | -179.57M | 384.24M | 239.06M | -22.90M | 139.29M |
| Begin period cash flow | 752.35M | 368.11M | 129.05M | 151.95M | 12.66M |
| End period cash flow | 572.78M | 752.35M | 368.11M | 129.05M | 151.95M |
| Total cash from operating activities | -238.16M | 58.16M | -66.96M | 143.96M | 99.45M |
| Issuance of capital stock | 138.97M | 508.13M | 572.81M | 0.00M | 137.74M |
| Depreciation | 12.23M | 19.71M | 14.79M | 13.88M | 13.54M |
| Other cashflows from investing activities | - | -9.10M | -50.60M | -50.60M | -98.55M |
| Change to inventory | 4.65M | -20.84M | -1.86M | -4.13M | 5.53M |
| Change to account receivables | -3.87M | 9.38M | -110.62M | 9.07M | -11.29M |
| Sale purchase of stock | - | - | - | - | 137.74M |
| Other cashflows from financing activities | 47.03M | 139.37M | 102.24M | 88.50M | 137.74M |
| Change to netincome | 113.53M | 262.76M | 192.23M | 0.06M | -1.84M |
| Capital expenditures | 1.11M | 25.17M | 0.48M | 0.20M | 0.05M |
| Change in working capital | -6.19M | 10.26M | -123.73M | 16.26M | -6.59M |
| Stock based compensation | 6.45M | 10.58M | 191.42M | 1.57M | -0.30M |
| Other non cash items | 129.93M | 275.02M | -2.90M | 11.54M | 5.12M |
| Free cash flow | -239.26M | 33.00M | -67.45M | 143.76M | 99.41M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WIMI WiMi Hologram Cloud Inc |
0.00 0.41% |
0.48 | - | 129.87 | 0.12 | 0.42 | 0.00 | 0.05 |
| APP Applovin Corp |
9.26 2.34% |
404.77 | 49.00 | 31.75 | 30.27 | 77.57 | 30.41 | 38.27 |
| PGPEF Publicis Groupe S.A |
5.40 4.93% |
115.00 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
| PUBGY Publicis Groupe SA |
-0.06 0.21% |
29.08 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
| OMC Omnicom Group Inc |
0.04 0.04% |
88.88 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
WiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jie Zhao | Founder & Chairman | 1977 |
| Mr. Shuo Shi | Chief Exec. & Operations Officer and Director | 1982 |
| Mr. Guanghui Zheng | Chief Financial Officer | 1990 |
| Mr. Yanghua Yang | Gen. Mang. of Investment Department | 1988 |
| Mr. Songrui Guo | CTO & Director | 1984 |
| Mr. Chengwei Yi | Chief Exec. Officer of VIYI Technology Inc | 1976 |
| Mr. Shuo Shi | Chief Executive & Operations Officer and Director | 1982 |
| Mr. Yanghua Yang | General Manager of Investment Department | 1989 |
| Mr. Chengwei Yi | Chief Executive Officer of VIYI Technology Inc | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.