Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.484 USD 0.00 ( 0.41%)
Last update at 2026-11-11T20:59:00Z
VOLUME
304961
Market Cap
86.32M

Momentum Score

…

WiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.48
Low
0.53
High
52 Week Price Range
0.56
Low
1.87
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.48
Dividend Yield
-
Revenue TTM
585.37M
Revenue Per Share
6.71
Gross Profit TTM
249.57M
Debt / Equity
0.07
ROE
-53.42%
Net Debt
-288.25M
ROCE
-32.64%
Diluted EPS TTM
-0.69

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -380.44M -255.23M -142.05M 105.33M 97.29M
Minority interest 19.09M 18.42M 11.81M 11.81M 11.81M
Net income -376.82M -254.39M -144.96M 102.20M 89.22M
Selling general administrative 51.38M 76.40M 234.15M 39.88M 29.82M
Selling and marketing expenses 5.93M 10.60M 3.75M 1.92M 1.21M
Gross profit 143.05M 249.57M 169.43M 173.01M 139.86M
Reconciled depreciation 12.23M 19.71M 14.79M 13.88M 13.54M
Ebit -260.33M -127.93M -153.42M 112.85M 102.16M
Ebitda -238.65M -103.55M -135.73M 130.36M 115.70M
Depreciation and amortization 21.68M 24.38M 17.68M 17.51M 13.54M
Operating income -260.33M -127.93M -153.42M 112.85M 100.80M
Other operating expenses 942.63M 1061.72M 919.43M 206.33M 124.47M
Interest expense 2.25M 7.07M 3.82M 11.14M 5.17M
Tax provision -3.62M -0.84M 2.90M 3.13M 8.08M
Interest income 3.73M 3.37M 0.48M 1.23M 0.02M
Net interest income 1.48M -3.71M -3.34M -9.91M -5.15M
Income tax expense -3.62M -0.84M 2.90M 3.13M 8.08M
Total revenue 682.29M 933.79M 766.01M 319.18M 225.27M
Total operating expenses 403.38M 377.50M 322.85M 60.16M 39.05M
Cost of revenue 539.25M 684.22M 596.58M 146.17M 85.41M
Total other income expense net -120.11M -127.30M 11.36M -7.52M 1.64M
Net income from continuing ops -376.82M -254.39M -144.96M 102.20M 89.22M
Net income applicable to common shares - -235.97M -151.17M 102.20M 89.22M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1031.01M 1260.34M 1505.03M 1172.42M 563.50M
Intangible assets - 6.72M 27.88M 41.24M 27.54M
Other current assets 60.16M 36.08M 29.51M 51.80M 12.34M
Total liab 269.47M 110.98M 165.56M 163.37M 140.78M
Total stockholder equity 752.98M 1051.47M 1264.06M 997.25M 422.72M
Deferred long term liab - - 3.84M - -
Other current liab 179.00M 28.73M 20.08M 16.59M 11.94M
Common stock 0.13M 0.12M 0.12M 0.10M 0.07M
Capital stock 0.13M 0.12M 0.12M 0.10M 0.07M
Retained earnings -940.33M -517.97M -164.33M 76.21M 229.18M
Other liab - - 5.25M 7.85M 2.62M
Good will 0.00M 243.33M 276.98M 396.23M 352.08M
Other assets - - 147.89M 2.25M 1.25M
Cash 338.18M 572.78M 751.90M 355.02M 129.05M
Total current liabilities 233.47M 109.08M 91.76M 132.20M 122.13M
Current deferred revenue 10.39M 11.22M 21.90M 10.48M 0.50M
Net debt -288.25M -528.71M -661.54M -253.92M -42.02M
Short term debt 13.93M 43.85M 21.82M 77.78M 70.99M
Short long term debt 13.50M 42.42M 20.00M 76.93M 70.99M
Short long term debt total 49.92M 44.07M 90.37M 101.10M 87.03M
Other stockholder equity 1608.05M 1552.41M 1454.68M 932.37M 168.17M
Property plant equipment - - 28.10M 2.22M 0.77M
Total current assets 857.71M 670.06M 907.82M 616.43M 177.51M
Long term investments 11.50M 170.64M 116.37M 114.05M 4.35M
Net tangible assets - - 959.20M 559.78M 43.09M
Short term investments 435.66M 38.45M 33.54M 32.88M -
Net receivables 34.20M 25.41M 86.03M 172.61M 36.12M
Long term debt 35.99M - 67.14M 22.69M 16.04M
Inventory 0.00M 2.40M 6.84M 4.12M -
Accounts payable 30.15M 25.28M 27.96M 27.36M 38.70M
Accumulated other comprehensive income 85.12M 16.91M -26.40M -11.43M 25.30M
Common stock total equity - - - 0.10M 0.07M
Non currrent assets other 69.12M 143.96M 147.89M 2.25M 1.25M
Non current assets total 173.30M 590.28M 597.21M 556.00M 385.99M
Capital lease obligations 0.43M 1.65M 3.23M 1.49M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -90.25M 0.46M -132.16M -126.48M -98.60M
Change to liabilities 0.00M 23.64M 7.13M 5.99M 7.56M
Total cashflows from investing activities - -237.67M -228.13M -126.48M -98.60M
Net borrowings - -12.25M -16.11M -40.97M -0.24M
Total cash from financing activities 108.86M 579.41M 562.64M -40.97M 137.49M
Change to operating activities - 2.17M -19.70M 2.29M -10.96M
Net income -376.82M -254.39M -144.96M 102.20M 89.22M
Change in cash -179.57M 384.24M 239.06M -22.90M 139.29M
Begin period cash flow 752.35M 368.11M 129.05M 151.95M 12.66M
End period cash flow 572.78M 752.35M 368.11M 129.05M 151.95M
Total cash from operating activities -238.16M 58.16M -66.96M 143.96M 99.45M
Issuance of capital stock 138.97M 508.13M 572.81M 0.00M 137.74M
Depreciation 12.23M 19.71M 14.79M 13.88M 13.54M
Other cashflows from investing activities - -9.10M -50.60M -50.60M -98.55M
Change to inventory 4.65M -20.84M -1.86M -4.13M 5.53M
Change to account receivables -3.87M 9.38M -110.62M 9.07M -11.29M
Sale purchase of stock - - - - 137.74M
Other cashflows from financing activities 47.03M 139.37M 102.24M 88.50M 137.74M
Change to netincome 113.53M 262.76M 192.23M 0.06M -1.84M
Capital expenditures 1.11M 25.17M 0.48M 0.20M 0.05M
Change in working capital -6.19M 10.26M -123.73M 16.26M -6.59M
Stock based compensation 6.45M 10.58M 191.42M 1.57M -0.30M
Other non cash items 129.93M 275.02M -2.90M 11.54M 5.12M
Free cash flow -239.26M 33.00M -67.45M 143.76M 99.41M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WIMI
WiMi Hologram Cloud Inc
0.00
0.41%
0.48 - 129.87 0.12 0.42 0.00 0.05
APP
Applovin Corp
9.26
2.34%
404.77 49.00 31.75 30.27 77.57 30.41 38.27
PGPEF
Publicis Groupe S.A
5.40
4.93%
115.00 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA
-0.06
0.21%
29.08 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc
0.04
0.04%
88.88 12.68 11.89 1.17 5.11 1.58 9.50

Profile*

WiMi Hologram Cloud Inc

WiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Building A, Room no. 2002, Beijing, China, 100020

86 10 5338 4913

107

Name Title Year Born
Mr. Jie Zhao Founder & Chairman 1977
Mr. Shuo Shi Chief Exec. & Operations Officer and Director 1982
Mr. Guanghui Zheng Chief Financial Officer 1990
Mr. Yanghua Yang Gen. Mang. of Investment Department 1988
Mr. Songrui Guo CTO & Director 1984
Mr. Chengwei Yi Chief Exec. Officer of VIYI Technology Inc 1976
Mr. Shuo Shi Chief Executive & Operations Officer and Director 1982
Mr. Yanghua Yang General Manager of Investment Department 1989
Mr. Chengwei Yi Chief Executive Officer of VIYI Technology Inc 1976

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…