…
XChange TEC.INC, together with its subsidiaries, engages in the insurance agency and insurance technology businesses primarily to individual end consumers in the People's Republic of China and Hong Kong. The company offers various insurance products underwritten by insurance companies, including industry state-owned property and casualty insurance companies, as well as certain regional property and casualty insurance companies. It also provides automobile, life, health, group accidents, and other property related insurance products. In addition, the company operates a SaaS platform to offers comprehensive services to offline and online customers. It sells its insurance products primarily through a network of external referral sources that include external registered sales representatives, distribution channel partners, and through its in-house sales force. The company was formerly known as FLJ Group Limited and changed its name to XChange TEC.INC in May 2024. XChange TEC.INC was founded in 2007 and is based in Shanghai, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | -0.75M | -595.93M | -25.10M | -495.08M | -564.18M |
| Minority interest | - | 0.00M | 0.00M | 0.04M | 0.03M |
| Net income | -0.75M | -226.82M | -71.31M | 820.02M | -564.18M |
| Selling general administrative | 0.03M | 16.09M | 23.47M | 29.32M | 27.53M |
| Selling and marketing expenses | 0.01M | 11.20M | 0.02M | 0.01M | 0.01M |
| Gross profit | 0.01M | 1.83M | 0.00M | -58.67M | 3.90M |
| Reconciled depreciation | 0.00M | 0.26M | 0.00M | 27.40M | 79.26M |
| Ebit | -99.94M | -81.39M | -25.73M | -29.36M | -437.99M |
| Ebitda | -99.89M | -81.35M | -3.33M | -69.14M | -359.71M |
| Depreciation and amortization | 0.05M | 0.04M | 27.40M | 27.40M | 78.28M |
| Operating income | -0.03M | -13.47M | -23.54M | -29.36M | -168.42M |
| Other operating expenses | 1.09M | 41.94M | 3.33M | 4.48M | 1195.54M |
| Interest expense | 3.82M | 3.62M | 0.22M | 6.42M | 126.18M |
| Tax provision | 0.00M | 0.55M | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | - | - | 0.04M |
| Net interest income | -0.03M | -26.11M | -1.57M | -42.05M | -103.23M |
| Income tax expense | 0.00M | 0.55M | 3.64M | -4.48M | 0.03M |
| Total revenue | 0.37M | 40.01M | 0.00M | 652.33M | 1027.11M |
| Total operating expenses | 0.73M | 3.75M | 3.33M | 4.48M | 172.33M |
| Cost of revenue | 0.36M | 38.18M | 0.00M | 711.00M | 1023.21M |
| Total other income expense net | -0.71M | -582.46M | -1.56M | -465.73M | -395.75M |
| Net income from continuing ops | -0.75M | -613.17M | -27.30M | -495.09M | -130.57M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 69.38M | 782.84M | 85.65M | 95.54M | 377.63M |
| Intangible assets | 0.68M | 101.09M | - | 13.47M | 152.46M |
| Other current assets | 3.63M | 21.25M | 85.29M | 33.74M | 36.16M |
| Total liab | 949.52M | 1339.41M | 729.08M | 668.40M | 2862.54M |
| Total stockholder equity | -880.14M | -556.57M | -643.42M | -572.86M | -2484.91M |
| Other current liab | 217.37M | 200.34M | 684.46M | 424.69M | 1019.29M |
| Common stock | 179.57M | 57.18M | 1.90M | 1.73M | 0.11M |
| Capital stock | 179.57M | 57.18M | 1.90M | 1.73M | 0.11M |
| Retained earnings | -4605.22M | -3856.80M | -3629.98M | -3558.67M | -4378.69M |
| Good will | 23.28M | 709.24M | 0.00M | - | - |
| Other assets | 69.39M | - | -11.68M | -82.07M | -319.19M |
| Cash | 10.88M | 8.09M | 0.29M | 0.56M | 16.32M |
| Total current liabilities | 949.17M | 1338.82M | 729.08M | 668.40M | 2347.62M |
| Current deferred revenue | 0.02M | - | 45.22M | 173.55M | 339.30M |
| Net debt | 690.23M | 1092.55M | 44.07M | 5.98M | 1075.39M |
| Short term debt | 700.75M | 1100.05M | 44.43M | 6.54M | 576.80M |
| Short long term debt | 700.55M | 1099.70M | 44.43M | 6.54M | 576.80M |
| Short long term debt total | 701.11M | 1100.64M | 44.43M | 6.54M | 1091.71M |
| Other stockholder equity | 3465.51M | 3137.00M | 2959.24M | 2954.62M | 1845.29M |
| Total current assets | 39.86M | 67.64M | 85.65M | 71.16M | 176.67M |
| Short term investments | 1.89M | 2.03M | 0.07M | - | - |
| Net receivables | 23.45M | 36.28M | 0.00M | 36.85M | 124.20M |
| Long term debt | - | - | - | - | 514.91M |
| Inventory | - | - | - | 34.31M | - |
| Accounts payable | 29.48M | 36.97M | 0.18M | -160.41M | 320.27M |
| Accumulated other comprehensive income | 79.99M | 106.05M | 25.42M | 29.45M | 38.78M |
| Non currrent assets other | 5.00M | 5.00M | 10.68M | 10.40M | 9.56M |
| Non current assets total | 29.52M | 715.19M | 11.68M | 24.38M | 200.96M |
| Capital lease obligations | 0.55M | 0.94M | 0.00M | - | 0.00M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | 0.00M | 10.17M | 0.00M | -11.47M | -6.49M |
| Total cashflows from investing activities | -0.00M | 10.17M | - | -12.50M | -6.43M |
| Net borrowings | 0.02M | 8.67M | 37.89M | 30.62M | 115.80M |
| Total cash from financing activities | 0.02M | 8.67M | 37.89M | 31.94M | 100.71M |
| Net income | -0.75M | -613.17M | -25.10M | -539.56M | -564.18M |
| Change in cash | 0.00M | 11.98M | -1.78M | -20.71M | -10.87M |
| Begin period cash flow | 0.01M | 1.10M | 2.88M | 21.28M | 30.10M |
| End period cash flow | 0.02M | 13.09M | 1.10M | 0.57M | 19.22M |
| Total cash from operating activities | -0.01M | -9.77M | -39.87M | -43.15M | -108.70M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 0.00M | 0.26M | 0.00M | 27.40M | 78.28M |
| Other cashflows from investing activities | -0.62M | 0.11M | - | -12.50M | -6.48M |
| Change to inventory | 0.41M | 0.42M | - | -7.75M | 9.51M |
| Change to account receivables | 0.01M | -16.93M | 0.00M | -0.21M | 1.53M |
| Sale purchase of stock | - | - | - | 0.00M | 0.00M |
| Other cashflows from financing activities | 0.00M | 8.67M | -32.52M | -1.42M | -14.20M |
| Capital expenditures | 0.00M | 9.31M | 0.00M | 0.00M | 0.00M |
| Change in working capital | 0.01M | 1.51M | -1.86M | 22.69M | 153.82M |
| Stock based compensation | 0.00M | 2.51M | 4.78M | 9.77M | 15.81M |
| Other non cash items | 0.72M | 598.61M | -17.69M | 473.73M | 223.38M |
| Free cash flow | -0.01M | -9.77M | -39.87M | -43.15M | -108.70M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XHG XChange TEC.INC |
0.05 1.41% |
3.40 | - | - | 0.35 | - | 75.58 | 2.61 |
| MRSH Marsh & McLennan Companies, Inc. |
1.50 0.73% |
206.32 | 22.03 | 15.87 | 3.07 | 5.67 | 3.82 | 14.80 |
| AON Aon PLC |
3.36 1.00% |
338.17 | 19.50 | 17.61 | 4.19 | 7.68 | 4.95 | 13.01 |
| AJG Arthur J Gallagher & Co |
-0.52 0.18% |
281.10 | 41.13 | 17.09 | 4.21 | 2.74 | 4.93 | 19.58 |
| WTW Willis Towers Watson PLC |
0.52 0.16% |
329.38 | 19.92 | 14.56 | 2.96 | 3.91 | 3.52 | 13.08 |
XChange TEC.INC, together with its subsidiaries, engages in the insurance agency and insurance technology businesses primarily to individual end consumers in the People's Republic of China and Hong Kong. The company offers various insurance products underwritten by insurance companies, including industry state-owned property and casualty insurance companies, as well as certain regional property and casualty insurance companies. It also provides automobile, life, health, group accidents, and other property related insurance products. In addition, the company operates a SaaS platform to offers comprehensive services to offline and online customers. It sells its insurance products primarily through a network of external referral sources that include external registered sales representatives, distribution channel partners, and through its in-house sales force. The company was formerly known as FLJ Group Limited and changed its name to XChange TEC.INC in May 2024. XChange TEC.INC was founded in 2007 and is based in Shanghai, the People's Republic of China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Zhichen Sun | CEO & Chairman | 1984 |
| Mr. Jiamin Chen | VP and GM of Investment & Financing Department | 1981 |
| Mr. Gang Xie | Chief Technology Officer | 1974 |
| Mr. Zongquan Yang | Head of Product Management, Senior Manager of IT Center | 1984 |
| Mr. Yong Ma | Head of Business | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.