…
ADT Inc. provides security, interactive, and smart home solutions in the United States. The company offers burglar and life safety alarms, smart security cameras, smart home automation systems, and video surveillance systems to detect intrusion; control access; sense movement, smoke, fire, carbon monoxide, leaks, temperature, and other environmental conditions and hazards; and address personal medical emergencies, such as injuries or unanticipated falls. It also provides routine maintenance and installation services for upgraded or additional equipment; and personal emergency response system products and services to sustain independent living, detect when a fall occurs, and provide protection while on the go with geolocation capability. In addition, the company offers ADT+ app, an interactive technology platform; Trusted Neighbor, which allows customers to grant access to their homes through homeowner-authorized credentials and the ADT+ app; automation and smart home solutions, which allow for the remote monitoring and managing of spaces through smartphone applications, customized web portals, and touchscreen panels; and professionally installed and DIY security and smart home solutions. Further, it operates monitoring centers that provide professional and outsourced monitoring services; and field and call centers. The company sells its products under the ADT, ADT Pulse, and ADT+ brands. It serves the residential and small business security and automation markets comprising owners and renters of single-family homes, apartments, and small businesses owners through customer referrals, door-to-door activities, lead generation partners, retail and e-commerce channels, network of field sales and service offices, third-party independent dealers, and authorized dealers. The company was formerly known as Prime Security Services Parent, Inc. and changed its name to ADT Inc. in September 2017. ADT Inc. was founded in 1874 and is headquartered in Boca Raton, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ADT Inc provides security, smart‑home and professional monitoring services for residential and commercial customers in the United States, generating recurring subscription revenue from alarm monitoring, installation and connected‑home services. Long-term growth may be supported by expanding monthly recurring revenue, upselling smart‑home offerings and improving installation efficiency, and investors may view the company's large installed base and national brand as sources of predictable cash flows.
Key risks include intense competition from DIY and tech‑enabled rivals, customer churn and pricing pressure, and material leverage that increases financial and execution risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 834.00M | 815.17M | 610.96M | 237.40M | -471.00M |
| Net income | 596.00M | 501.05M | -166.97M | 300.00M | -341.00M |
| Selling general administrative | 1469.52M | 1371.35M | 1374.58M | 1930.00M | 1789.01M |
| Selling and marketing expenses | - | 105.00M | 131.00M | - | - |
| Gross profit | 4146.00M | 2483.89M | 2377.44M | 3504.21M | 3757.00M |
| Reconciled depreciation | 1367.23M | 1344.70M | 1470.50M | 1694.00M | 1914.78M |
| Ebit | 1293.00M | 1236.96M | 1169.42M | 753.15M | 62.00M |
| Ebitda | 2660.00M | 2804.40M | 2693.12M | 2446.73M | 1977.00M |
| Depreciation and amortization | 1367.00M | 1567.44M | 1523.71M | 1693.58M | 1915.00M |
| Operating income | 1309.00M | 1232.19M | 1217.92M | 560.25M | 62.00M |
| Other operating expenses | 3820.00M | 3666.26M | 3434.90M | 4887.92M | 5254.00M |
| Interest expense | 459.00M | 441.03M | 569.91M | 265.00M | 458.00M |
| Tax provision | 233.29M | 195.78M | 9.94M | 60.00M | -130.37M |
| Interest income | 459.27M | 441.03M | 569.91M | 265.00M | 457.67M |
| Net interest income | -459.27M | -441.03M | -550.34M | -265.00M | -457.67M |
| Extraordinary items | -4.57M | -118.34M | 12.64M | - | - |
| Income tax expense | 233.00M | 195.78M | 160.59M | 60.18M | -130.00M |
| Total revenue | 5129.00M | 4898.45M | 4652.82M | 6395.31M | 5307.00M |
| Total operating expenses | 2837.00M | 1251.70M | 1159.52M | 1930.02M | 3704.00M |
| Cost of revenue | 983.00M | 2414.56M | 2275.39M | 2957.90M | 1550.00M |
| Total other income expense net | -475.00M | -417.02M | -606.97M | 6243.98M | -533.00M |
| Net income from continuing ops | 600.52M | 619.39M | 58.17M | 172.00M | -340.82M |
| Net income applicable to common shares | 595.95M | 501.05M | 463.01M | 173.00M | -340.82M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 15819.00M | 16050.96M | 15964.09M | 17873.00M | 16894.00M |
| Intangible assets | 4818.00M | 4854.10M | 4877.49M | 5092.00M | 5413.00M |
| Other current assets | 278.00M | 191.45M | 325.29M | 342.00M | 1.00M |
| Total liab | 12040.00M | 12250.16M | 12175.45M | 14440.00M | 13645.00M |
| Total stockholder equity | 3779.00M | 3800.80M | 3788.65M | 3433.00M | 3249.00M |
| Deferred long term liab | - | - | - | 1079.64M | 850.49M |
| Other current liab | 352.00M | 646.39M | 619.75M | 899.00M | 736.00M |
| Common stock | 8.20M | 8.91M | 9.22M | 9.17M | 9.02M |
| Capital stock | 8.20M | 8.91M | 9.22M | 9.17M | 9.02M |
| Retained earnings | -2907.26M | -3318.17M | -3617.72M | -3909.62M | -3952.59M |
| Other liab | - | - | - | 2705.12M | 2199.48M |
| Good will | 4886.00M | 4903.90M | 4903.90M | 5819.00M | 5943.00M |
| Other assets | 1988.29M | 1938.12M | -1.00M | -1.00M | 1151.43M |
| Cash | 81.00M | 204.06M | 14.62M | 257.00M | 24.00M |
| Cash and equivalents | 80.82M | 96.21M | 14.62M | 257.00M | 24.45M |
| Total current liabilities | 1013.00M | 1263.78M | 1480.21M | 2661.00M | 1703.00M |
| Current deferred revenue | 244.00M | 247.78M | 255.22M | 403.00M | 374.00M |
| Net debt | 7608.00M | 7610.86M | 7826.88M | 9572.00M | 9669.00M |
| Short term debt | 310.00M | 216.07M | 328.04M | 872.00M | 118.00M |
| Short long term debt | 310.20M | 195.79M | 320.61M | 872.00M | 117.59M |
| Short long term debt total | 7689.00M | 7805.44M | 7841.50M | 9829.00M | 9693.00M |
| Other stockholder equity | 6679.22M | 7117.10M | 7413.31M | 7380.66M | 7261.55M |
| Property plant equipment | 3118.19M | 3309.11M | 3345.24M | 3437.00M | 3357.58M |
| Total current assets | 946.00M | 1004.92M | 1004.69M | 1722.00M | 993.00M |
| Net tangible assets | - | - | - | -7477.25M | -8108.03M |
| Short term investments | - | - | -115.33M | - | - |
| Net receivables | 385.00M | 412.68M | 434.67M | 597.00M | 442.00M |
| Long term debt | 7379.43M | 7511.28M | 7523.35M | 8957.00M | 9575.10M |
| Inventory | 202.00M | 196.73M | 230.11M | 410.00M | 348.00M |
| Accounts payable | 107.00M | 153.54M | 277.20M | 487.00M | 475.00M |
| Accumulated other comprehensive income | -1.56M | -7.04M | -16.16M | -47.20M | -68.97M |
| Non currrent assets other | 4926.00M | 4556.01M | 1705.45M | 1804.00M | 1313.00M |
| Non current assets total | 14873.00M | 15046.04M | 14959.40M | 16152.00M | 15901.00M |
| Capital lease obligations | - | - | 15.98M | 28.70M | 37.36M |
| Long term debt total | 7379.43M | 7511.28M | 7513.46M | 8957.00M | 9575.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -2.36M | -1295.43M | -1312.08M | -1533.00M | -1695.74M |
| Change to liabilities | - | - | - | 337.88M | 374.96M |
| Total cashflows from investing activities | -1118.00M | -1295.43M | 242.49M | -1533.00M | -1695.74M |
| Net borrowings | -55.36M | -174.26M | -2057.09M | 156.56M | 67.74M |
| Total cash from financing activities | -862.00M | -515.36M | -2143.85M | -15.00M | -128.00M |
| Change to operating activities | - | - | - | -278.34M | -173.54M |
| Net income | 601.00M | 501.05M | 463.01M | 173.00M | -341.00M |
| Change in cash | -95.06M | 74.11M | -243.63M | 341.00M | -175.00M |
| Begin period cash flow | 204.06M | 129.95M | 373.58M | 33.00M | 208.00M |
| End period cash flow | 109.00M | 204.06M | 129.95M | 374.00M | 33.00M |
| Total cash from operating activities | 1885.00M | 1884.90M | 1657.73M | 1888.00M | 1650.00M |
| Issuance of capital stock | - | 0.00M | 0.00M | 1180.00M | 0.00M |
| Depreciation | 1367.00M | 1344.70M | 1388.67M | 1694.00M | 1915.00M |
| Other cashflows from investing activities | -1.00M | -1131.62M | 28.67M | 1.00M | -157.71M |
| Dividends paid | 187.00M | 182.27M | 128.59M | -127.00M | -116.00M |
| Change to inventory | - | 25.07M | 24.73M | -67.39M | -84.02M |
| Change to account receivables | -143.67M | -146.13M | -107.46M | -178.26M | -50.21M |
| Sale purchase of stock | -607.00M | -240.56M | -1200.00M | -1200.00M | 0.00M |
| Other cashflows from financing activities | 22.00M | 81.73M | 41.83M | 903.00M | 1369.00M |
| Change to netincome | - | - | - | 8.05M | -164.30M |
| Capital expenditures | 572.00M | 163.81M | 806.89M | 912.00M | 863.00M |
| Change in working capital | -550.00M | -292.03M | -443.25M | -150.00M | 114.00M |
| Stock based compensation | 55.00M | 48.61M | 51.14M | 67.00M | 61.00M |
| Other non cash items | 270.00M | 142.98M | 72.92M | 73.00M | 40.00M |
| Free cash flow | 1313.00M | 1721.09M | 850.84M | 976.00M | 787.00M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ADT ADT Inc |
0.03 0.32% |
9.88 | 9.86 | 7.53 | 1.00 | 1.49 | 2.49 | 4.83 |
| ASAZY Assa Abloy AB |
0.54 2.72% |
20.42 | 28.39 | 22.62 | 2.76 | 4.14 | 3.19 | 16.63 |
| ASAZF ASSA ABLOY AB (publ) |
- -% |
38.97 | 27.08 | 22.68 | 2.76 | 4.14 | 3.14 | 16.38 |
| SOMLF SECOM CO. LTD |
- -% |
44.06 | 23.76 | 14.37 | 0.01 | 2.00 | 1.64 | 7.85 |
| SOMLY Secom Co Ltd ADR |
-0.04 0.37% |
10.64 | 22.80 | 3.61 | 0.01 | 1.94 | 1.64 | 7.85 |
ADT Inc. provides security, interactive, and smart home solutions in the United States. The company offers burglar and life safety alarms, smart security cameras, smart home automation systems, and video surveillance systems to detect intrusion; control access; sense movement, smoke, fire, carbon monoxide, leaks, temperature, and other environmental conditions and hazards; and address personal medical emergencies, such as injuries or unanticipated falls. It also provides routine maintenance and installation services for upgraded or additional equipment; and personal emergency response system products and services to sustain independent living, detect when a fall occurs, and provide protection while on the go with geolocation capability. In addition, the company offers ADT+ app, an interactive technology platform; Trusted Neighbor, which allows customers to grant access to their homes through homeowner-authorized credentials and the ADT+ app; automation and smart home solutions, which allow for the remote monitoring and managing of spaces through smartphone applications, customized web portals, and touchscreen panels; and professionally installed and DIY security and smart home solutions. Further, it operates monitoring centers that provide professional and outsourced monitoring services; and field and call centers. The company sells its products under the ADT, ADT Pulse, and ADT+ brands. It serves the residential and small business security and automation markets comprising owners and renters of single-family homes, apartments, and small businesses owners through customer referrals, door-to-door activities, lead generation partners, retail and e-commerce channels, network of field sales and service offices, third-party independent dealers, and authorized dealers. The company was formerly known as Prime Security Services Parent, Inc. and changed its name to ADT Inc. in September 2017. ADT Inc. was founded in 1874 and is headquartered in Boca Raton, Florida.
| Name | Title | Year Born |
|---|---|---|
| Mr. James David DeVries | CEO, President & Chairman | 1964 |
| Mr. Jeffrey A. Likosar | CFO and President of Corporate Development & Transformation | 1971 |
| Mr. Fawad Khalil Ahmad | Executive VP and Chief Operating & Customer Officer | 1977 |
| Mr. David W. Smail Esq. | Executive VP, Chief Legal Officer & Secretary | 1966 |
| Mr. Omar Sharif Khan | Executive VP & Chief Business Officer | 1974 |
| Mr. Steven Burzo | VP, Chief Accounting Officer & Controller | 1983 |
| Mr. David A. Scott | Executive VP and Chief People & Administration Officer | 1974 |
| Ms. Kimberly Miller | Executive VP and Chief Marketing & Communications Officer | 1974 |
| Mr. Robert M. Dale | Senior Vice President of National Account Sales | 1958 |
| Mr. Derrick Dicoi | Senior VP & Chief Strategy Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.