Explore 3 Stock Ideas & Industry Insights Download Free Report

Boyd Group Services Inc.

Company price
74.76 USD -2.42 ( 3.14%)
Last update at 2026-11-12T15:28:00Z
VOLUME
18951
Market Cap
3471.70M
P/E
151.55

Momentum Score

…

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
74.60
Low
76.39
High
52 Week Price Range
115.40
Low
182.94
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Boyd Group Services Inc. operates a network of vehicle collision repair centers across North America, providing auto body and glass repair services to consumers and insurers. Growth may be driven by consolidation of a fragmented industry, network expansion and rising repair complexity that could support higher revenue per claim and scale benefits.

Material risks include sensitivity to accident frequency and economic cycles, reliance on insurer relationships and pricing, execution risk from acquisitions, and operational pressures such as labor, parts supply constraints and faster vehicle-technology-related costs.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
77.18
Dividend Yield
0.37%
Revenue TTM
3142.79M
Revenue Per Share
139.92
Gross Profit TTM
1458.59M
Debt / Equity
1.00
ROE
1.44%
Net Debt
487.23M
ROCE
87.34%
Diluted EPS TTM
0.82

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 29.23M 31.66M 119.52M 58.73M 32.21M
Net income 18.74M 24.54M 86.66M 40.96M 23.54M
Gross profit 1458.59M 1396.51M 1340.06M 1087.32M 839.26M
Reconciled depreciation 243.97M 225.32M 192.85M 175.62M 153.69M
Ebit 2949.57M 100.57M 171.24M 96.03M 59.87M
Ebitda 3197.81M 325.89M 364.09M 271.65M 213.56M
Depreciation and amortization 248.24M 225.32M 192.85M 175.62M 153.69M
Operating income 134.65M 109.50M 175.40M 97.88M 65.85M
Other operating expenses 3063.16M 2960.84M 2770.59M 2334.44M 1806.82M
Interest expense 70.89M 68.91M 51.72M 37.31M 27.65M
Tax provision 10.30M 7.12M 32.87M 17.77M 8.67M
Net interest income -69.67M -68.91M -51.72M -37.31M -27.65M
Income tax expense 10.48M 7.12M 32.87M 17.77M 8.67M
Total revenue 3142.79M 3070.34M 2945.99M 2432.32M 1872.67M
Total operating expenses 1101.23M 1287.01M 1164.67M 989.44M 773.41M
Cost of revenue 1961.93M 1673.83M 1605.92M 1345.00M 1033.41M
Total other income expense net -105.42M -77.84M -55.88M -39.15M -33.64M
Net income from continuing ops 18.42M 24.54M 86.66M 40.96M 23.54M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3852.93M 2464.19M 2382.42M 2102.83M 2027.13M
Intangible assets 355.70M 336.94M 342.78M 332.94M 348.73M
Other current assets 53.69M 44.66M 41.73M 36.52M 29.55M
Total liab 2136.49M 1633.33M 1554.09M 1356.23M 1300.69M
Total stockholder equity 1716.43M 830.86M 828.33M 746.60M 726.43M
Other current liab 3.16M 2.28M 2.44M 2.33M 2.44M
Common stock 1466.29M 600.05M 600.05M 600.05M 600.05M
Capital stock 1468.96M 600.05M 600.05M 600.05M 600.05M
Retained earnings 188.44M 180.56M 165.43M 88.18M 56.72M
Good will 701.18M 643.86M 633.99M 601.71M 601.99M
Cash 1226.38M 20.00M 22.51M 15.07M 27.71M
Total current liabilities 475.81M 435.07M 472.02M 424.29M 367.67M
Net debt 487.23M 1231.58M 1114.47M 963.03M 957.71M
Short term debt 133.99M 125.84M 129.76M 114.23M 106.81M
Short long term debt 8.75M 8.99M 22.04M 15.37M 13.89M
Short long term debt total 1713.61M 1251.58M 1136.98M 978.10M 985.42M
Other stockholder equity 9.93M 5.47M 4.54M 4.04M 3.68M
Total current assets 1495.63M 270.72M 296.29M 275.30M 234.65M
Long term investments 8.41M 8.00M 8.00M - -
Net receivables 147.40M 132.92M 153.51M 144.93M 110.60M
Long term debt 929.17M 498.29M 399.67M 344.81M 428.19M
Inventory 68.16M 73.13M 78.53M 78.78M 66.78M
Accounts payable 338.66M 306.94M 339.82M 307.73M 258.42M
Accumulated other comprehensive income 51.78M 44.79M 58.31M 54.33M 65.99M
Non currrent assets other 4.20M 4.05M 3.72M 6.07M 5.79M
Non current assets total 2357.30M 2193.47M 2086.13M 1827.53M 1792.47M
Capital lease obligations 778.81M 744.29M 715.28M 617.93M 543.35M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -207.74M -244.40M -47.92M -354.10M
Total cashflows from investing activities -230.99M -207.74M -244.40M -47.92M -354.10M
Net borrowings 302.36M -26.97M -44.68M -181.02M 162.10M
Total cash from financing activities 1113.47M -106.88M -105.93M -228.37M 124.37M
Net income 18.74M 24.54M 86.66M 40.96M 23.54M
Change in cash 1206.39M -2.51M 7.44M -12.65M -33.33M
Begin period cash flow 19.99M 22.51M 15.07M 27.71M 61.04M
End period cash flow 1226.38M 20.00M 22.51M 15.07M 27.71M
Total cash from operating activities 331.57M 313.32M 357.55M 264.25M 196.71M
Issuance of capital stock 897.01M 0.00M - - 0.00M
Depreciation 248.24M 225.32M 192.85M 175.62M 153.69M
Other cashflows from investing activities 54.18M 62.08M -6.63M 57.15M -5.13M
Dividends paid 9.53M 9.45M 9.38M 9.54M 9.65M
Change to inventory 6.49M 5.65M 2.29M -11.65M -30.82M
Change to account receivables -16.13M 23.44M -5.96M -37.64M -10.40M
Other cashflows from financing activities -164.39M -70.46M -51.87M -37.80M -28.08M
Capital expenditures 55.26M 80.46M 59.17M 33.63M 36.40M
Change in working capital 5.85M -5.91M 19.07M -1.52M -14.07M
Stock based compensation 4.32M 0.93M - - -
Other non cash items 54.18M 69.92M 51.97M 37.14M 27.38M
Free cash flow 276.31M 232.87M 298.38M 230.62M 160.32M

Peer Comparison*

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BGSI
Boyd Group Services Inc.
-2.42
3.14%
74.76 151.55 31.35 1.10 2.01 1.25 11.44
KMX
CarMax Inc
-0.36
0.68%
53.52 24.45 20.04 0.42 1.97 1.14 21.00
PAG
Penske Automotive Group Inc
-0.92
0.43%
213.31 9.64 10.66 0.37 2.37 0.60 9.29
SIETY
D’Ieteren NV ADR
-
-%
104.00 22.04 10.83 1.34 637.15 1.34 12.51
SIEVF
D'Ieteren Group SA
-
-%
198.60 21.29 10.48 1.29 616.10 1.34 12.51

Profile*

Boyd Group Services Inc.

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

1745 Ellice Avenue, Winnipeg, MB, Canada, R3H 1A6

204-895-1244

13424

Name Title Year Born
Mr. Brian Kaner CEO, President & Director 1974
Mr. Jeff Murray CFO, Executive VP, Secretary & Treasurer NA
Samantha Kallantzes Senior Vice President of Operations NA
Creighton Warren Chief Information Officer NA
Ms. Kim Morin Executive VP & Chief Human Resources Officer NA
Mr. John Wysseier Chief Operating Officer of Glass NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…