…
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Boyd Group Services Inc. operates a network of vehicle collision repair centers across North America, providing auto body and glass repair services to consumers and insurers. Growth may be driven by consolidation of a fragmented industry, network expansion and rising repair complexity that could support higher revenue per claim and scale benefits.
Material risks include sensitivity to accident frequency and economic cycles, reliance on insurer relationships and pricing, execution risk from acquisitions, and operational pressures such as labor, parts supply constraints and faster vehicle-technology-related costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 29.23M | 31.66M | 119.52M | 58.73M | 32.21M |
| Net income | 18.74M | 24.54M | 86.66M | 40.96M | 23.54M |
| Gross profit | 1458.59M | 1396.51M | 1340.06M | 1087.32M | 839.26M |
| Reconciled depreciation | 243.97M | 225.32M | 192.85M | 175.62M | 153.69M |
| Ebit | 2949.57M | 100.57M | 171.24M | 96.03M | 59.87M |
| Ebitda | 3197.81M | 325.89M | 364.09M | 271.65M | 213.56M |
| Depreciation and amortization | 248.24M | 225.32M | 192.85M | 175.62M | 153.69M |
| Operating income | 134.65M | 109.50M | 175.40M | 97.88M | 65.85M |
| Other operating expenses | 3063.16M | 2960.84M | 2770.59M | 2334.44M | 1806.82M |
| Interest expense | 70.89M | 68.91M | 51.72M | 37.31M | 27.65M |
| Tax provision | 10.30M | 7.12M | 32.87M | 17.77M | 8.67M |
| Net interest income | -69.67M | -68.91M | -51.72M | -37.31M | -27.65M |
| Income tax expense | 10.48M | 7.12M | 32.87M | 17.77M | 8.67M |
| Total revenue | 3142.79M | 3070.34M | 2945.99M | 2432.32M | 1872.67M |
| Total operating expenses | 1101.23M | 1287.01M | 1164.67M | 989.44M | 773.41M |
| Cost of revenue | 1961.93M | 1673.83M | 1605.92M | 1345.00M | 1033.41M |
| Total other income expense net | -105.42M | -77.84M | -55.88M | -39.15M | -33.64M |
| Net income from continuing ops | 18.42M | 24.54M | 86.66M | 40.96M | 23.54M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3852.93M | 2464.19M | 2382.42M | 2102.83M | 2027.13M |
| Intangible assets | 355.70M | 336.94M | 342.78M | 332.94M | 348.73M |
| Other current assets | 53.69M | 44.66M | 41.73M | 36.52M | 29.55M |
| Total liab | 2136.49M | 1633.33M | 1554.09M | 1356.23M | 1300.69M |
| Total stockholder equity | 1716.43M | 830.86M | 828.33M | 746.60M | 726.43M |
| Other current liab | 3.16M | 2.28M | 2.44M | 2.33M | 2.44M |
| Common stock | 1466.29M | 600.05M | 600.05M | 600.05M | 600.05M |
| Capital stock | 1468.96M | 600.05M | 600.05M | 600.05M | 600.05M |
| Retained earnings | 188.44M | 180.56M | 165.43M | 88.18M | 56.72M |
| Good will | 701.18M | 643.86M | 633.99M | 601.71M | 601.99M |
| Cash | 1226.38M | 20.00M | 22.51M | 15.07M | 27.71M |
| Total current liabilities | 475.81M | 435.07M | 472.02M | 424.29M | 367.67M |
| Net debt | 487.23M | 1231.58M | 1114.47M | 963.03M | 957.71M |
| Short term debt | 133.99M | 125.84M | 129.76M | 114.23M | 106.81M |
| Short long term debt | 8.75M | 8.99M | 22.04M | 15.37M | 13.89M |
| Short long term debt total | 1713.61M | 1251.58M | 1136.98M | 978.10M | 985.42M |
| Other stockholder equity | 9.93M | 5.47M | 4.54M | 4.04M | 3.68M |
| Total current assets | 1495.63M | 270.72M | 296.29M | 275.30M | 234.65M |
| Long term investments | 8.41M | 8.00M | 8.00M | - | - |
| Net receivables | 147.40M | 132.92M | 153.51M | 144.93M | 110.60M |
| Long term debt | 929.17M | 498.29M | 399.67M | 344.81M | 428.19M |
| Inventory | 68.16M | 73.13M | 78.53M | 78.78M | 66.78M |
| Accounts payable | 338.66M | 306.94M | 339.82M | 307.73M | 258.42M |
| Accumulated other comprehensive income | 51.78M | 44.79M | 58.31M | 54.33M | 65.99M |
| Non currrent assets other | 4.20M | 4.05M | 3.72M | 6.07M | 5.79M |
| Non current assets total | 2357.30M | 2193.47M | 2086.13M | 1827.53M | 1792.47M |
| Capital lease obligations | 778.81M | 744.29M | 715.28M | 617.93M | 543.35M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -207.74M | -244.40M | -47.92M | -354.10M |
| Total cashflows from investing activities | -230.99M | -207.74M | -244.40M | -47.92M | -354.10M |
| Net borrowings | 302.36M | -26.97M | -44.68M | -181.02M | 162.10M |
| Total cash from financing activities | 1113.47M | -106.88M | -105.93M | -228.37M | 124.37M |
| Net income | 18.74M | 24.54M | 86.66M | 40.96M | 23.54M |
| Change in cash | 1206.39M | -2.51M | 7.44M | -12.65M | -33.33M |
| Begin period cash flow | 19.99M | 22.51M | 15.07M | 27.71M | 61.04M |
| End period cash flow | 1226.38M | 20.00M | 22.51M | 15.07M | 27.71M |
| Total cash from operating activities | 331.57M | 313.32M | 357.55M | 264.25M | 196.71M |
| Issuance of capital stock | 897.01M | 0.00M | - | - | 0.00M |
| Depreciation | 248.24M | 225.32M | 192.85M | 175.62M | 153.69M |
| Other cashflows from investing activities | 54.18M | 62.08M | -6.63M | 57.15M | -5.13M |
| Dividends paid | 9.53M | 9.45M | 9.38M | 9.54M | 9.65M |
| Change to inventory | 6.49M | 5.65M | 2.29M | -11.65M | -30.82M |
| Change to account receivables | -16.13M | 23.44M | -5.96M | -37.64M | -10.40M |
| Other cashflows from financing activities | -164.39M | -70.46M | -51.87M | -37.80M | -28.08M |
| Capital expenditures | 55.26M | 80.46M | 59.17M | 33.63M | 36.40M |
| Change in working capital | 5.85M | -5.91M | 19.07M | -1.52M | -14.07M |
| Stock based compensation | 4.32M | 0.93M | - | - | - |
| Other non cash items | 54.18M | 69.92M | 51.97M | 37.14M | 27.38M |
| Free cash flow | 276.31M | 232.87M | 298.38M | 230.62M | 160.32M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BGSI Boyd Group Services Inc. |
-2.42 3.14% |
74.76 | 151.55 | 31.35 | 1.10 | 2.01 | 1.25 | 11.44 |
| KMX CarMax Inc |
-0.36 0.68% |
53.52 | 24.45 | 20.04 | 0.42 | 1.97 | 1.14 | 21.00 |
| PAG Penske Automotive Group Inc |
-0.92 0.43% |
213.31 | 9.64 | 10.66 | 0.37 | 2.37 | 0.60 | 9.29 |
| SIETY D’Ieteren NV ADR |
- -% |
104.00 | 22.04 | 10.83 | 1.34 | 637.15 | 1.34 | 12.51 |
| SIEVF D'Ieteren Group SA |
- -% |
198.60 | 21.29 | 10.48 | 1.29 | 616.10 | 1.34 | 12.51 |
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Brian Kaner | CEO, President & Director | 1974 |
| Mr. Jeff Murray | CFO, Executive VP, Secretary & Treasurer | NA |
| Samantha Kallantzes | Senior Vice President of Operations | NA |
| Creighton Warren | Chief Information Officer | NA |
| Ms. Kim Morin | Executive VP & Chief Human Resources Officer | NA |
| Mr. John Wysseier | Chief Operating Officer of Glass | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.