…
Cable One, Inc., together with its subsidiaries, provides data, video, and voice services to residential and business customers in the United States. The company offers residential data services, a service to enhance Wi-Fi signal throughout the home, as well as expert technology support and network security services. It also provides various residential video services from basic video service to digital services with access to hundreds of channels. In addition, the company offers Sparklight TV, an IPTV video service and a cloud-based digital video recorder (DVR) service that allows customers to stream video channels from the cloud through a new app on supported devices, such as the Amazon Firestick, Apple TV, and Android-based smart televisions that does not require the use of a set-top box. Further, it provides traditional telecommunications services; residential voice services; fiber optic-based products include dark fiber, E-Line, E-Lan and E-Access ethernet services; and network-to-network interface connections. Additionally, it provides data, voice, and video products to business customers, including small to mid-markets, enterprises, and wholesale and carrier customers. Cable One, Inc. was incorporated in 1980 and is headquartered in Phoenix, Arizona.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Cable One, Inc (Sparklight) is a broadband-focused cable operator serving residential and business customers in smaller U.S. markets with high-speed internet, video and commercial services. Long-term growth may be driven by rising broadband demand, product-speed upgrades and expansion of higher-margin business services, and investors may find the company attractive for its recurring revenue and concentrated local market positions.
Principal risks include intensified competition and fiber deployments by national carriers, the capital intensity of network upgrades and execution risk in scaling business services.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -444.32M | 39.68M | 411.40M | 375.36M | 337.12M |
| Net income | -356.46M | 14.48M | 267.44M | 234.12M | 291.82M |
| Selling general administrative | 381.13M | 365.96M | 354.66M | 350.31M | 802.41M |
| Gross profit | 770.77M | 1162.72M | 1237.16M | 1235.13M | 1150.48M |
| Reconciled depreciation | 338.55M | 341.75M | 342.89M | 350.46M | 339.02M |
| Ebit | -314.35M | 382.17M | 554.84M | 538.99M | 456.57M |
| Ebitda | 77.75M | 723.93M | 897.73M | 858.90M | 797.42M |
| Depreciation and amortization | 392.10M | 341.75M | 342.89M | 319.92M | 340.85M |
| Non operating income net other | - | - | - | -40.83M | -5.53M |
| Operating income | 397.89M | 441.88M | 526.90M | 538.99M | 456.57M |
| Other operating expenses | 1103.54M | 1137.66M | 1138.47M | 1171.69M | 1141.43M |
| Interest expense | 129.97M | 138.00M | 170.15M | 137.71M | 113.45M |
| Tax provision | -87.86M | 25.20M | 89.70M | 126.33M | 45.77M |
| Interest income | - | - | 18.57M | - | - |
| Net interest income | -129.97M | -138.00M | -151.58M | -137.71M | -113.45M |
| Non recurring | - | - | - | 9.20M | 7.83M |
| Income tax expense | -87.86M | 25.20M | 89.70M | 126.33M | 45.77M |
| Total revenue | 1501.42M | 1579.54M | 1678.08M | 1706.04M | 1605.84M |
| Total operating expenses | 372.88M | 720.84M | 697.55M | 700.77M | 686.08M |
| Cost of revenue | 730.65M | 416.82M | 440.92M | 470.92M | 455.35M |
| Total other income expense net | -842.21M | -402.20M | 23.36M | -163.63M | -119.45M |
| Net income from continuing ops | -356.46M | 14.48M | 267.44M | 234.12M | 291.36M |
| Net income applicable to common shares | - | - | - | 234.12M | 291.82M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5588.35M | 6525.90M | 6846.93M | 6913.89M | 6953.99M |
| Intangible assets | 1974.36M | 2532.86M | 2595.89M | 2666.59M | 2861.14M |
| Other current assets | 95.24M | 67.86M | 4.67M | 57.17M | 10.21M |
| Total liab | 4154.72M | 4729.86M | 4973.79M | 5155.92M | 5160.90M |
| Total stockholder equity | 1433.64M | 1796.03M | 1873.14M | 1757.97M | 1793.10M |
| Deferred long term liab | - | - | - | 966.82M | 854.16M |
| Other current liab | 112.40M | 112.31M | 108.23M | 124.96M | 167.67M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 1334.55M | 1708.24M | 1825.54M | 1624.41M | 1456.54M |
| Other liab | - | - | - | 1152.44M | 1010.70M |
| Good will | 840.83M | 929.61M | 928.95M | 928.95M | 967.91M |
| Other assets | - | - | - | 14.49M | 42.32M |
| Cash | 152.77M | 153.63M | 190.29M | 215.15M | 388.80M |
| Total current liabilities | 759.32M | 213.87M | 202.84M | 244.16M | 269.07M |
| Current deferred revenue | 22.73M | 27.89M | 27.17M | 23.71M | 26.85M |
| Net debt | 3041.16M | 3444.29M | 3465.82M | 3593.37M | 3449.53M |
| Short term debt | 596.14M | 21.52M | 22.41M | 55.93M | 38.84M |
| Short long term debt | 593.53M | 18.71M | 19.02M | 55.93M | 38.84M |
| Short long term debt total | 3193.93M | 3597.92M | 3656.11M | 3808.52M | 3838.34M |
| Other stockholder equity | 79.57M | 39.63M | 10.80M | 83.47M | 419.29M |
| Property plant equipment | - | - | - | 1713.08M | 1854.10M |
| Total current assets | 306.58M | 279.24M | 342.38M | 346.70M | 500.95M |
| Long term investments | 616.35M | 818.17M | 1127.67M | 1195.22M | 727.57M |
| Net tangible assets | - | - | - | 1757.97M | -2035.95M |
| Short term investments | - | 85.19M | -2.23M | - | - |
| Net receivables | 58.58M | 57.74M | 93.97M | 74.38M | 80.45M |
| Long term debt | 2600.39M | 3571.54M | 3626.93M | 3752.59M | 3799.50M |
| Inventory | - | - | 53.44M | - | 21.50M |
| Accounts payable | 28.06M | 31.87M | 45.02M | 39.55M | 35.72M |
| Accumulated other comprehensive income | 19.45M | 48.10M | 36.74M | 50.03M | -82.80M |
| Common stock total equity | - | - | - | 0.06M | 0.06M |
| Retained earnings total equity | - | - | - | 1624.41M | 1456.54M |
| Treasury stock | - | - | - | -494.68M | -136.35M |
| Non currrent assets other | 68.54M | 176.07M | -924.20M | -892.14M | -811.83M |
| Non current assets total | 5281.77M | 6246.66M | 6504.56M | 6567.19M | 6453.04M |
| Capital lease obligations | 6.49M | 7.68M | 10.16M | 10.66M | 14.73M |
| Long term debt total | - | - | - | 3752.59M | 3799.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -564.45M | -345.22M | -50.38M | -21.77M |
| Change to liabilities | - | - | - | -0.16M | -23.18M |
| Total cashflows from investing activities | -154.18M | -564.45M | - | -448.27M | -2471.57M |
| Net borrowings | -390.15M | -63.96M | -169.63M | -38.84M | 1651.61M |
| Total cash from financing activities | -410.01M | -136.34M | -346.13M | -463.43M | 1581.12M |
| Change to operating activities | - | - | - | -3.97M | -7.84M |
| Net income | -356.46M | 14.48M | 267.44M | 234.12M | 291.82M |
| Change in cash | -0.86M | -36.66M | -24.86M | -173.65M | -186.11M |
| Begin period cash flow | 153.63M | 190.29M | 215.15M | 388.80M | 574.91M |
| End period cash flow | 152.77M | 153.63M | 190.29M | 215.15M | 388.80M |
| Total cash from operating activities | 563.33M | 664.13M | 663.17M | 738.04M | 704.34M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 338.55M | 341.75M | 342.89M | 350.46M | 339.02M |
| Other cashflows from investing activities | 67.68M | -278.09M | - | 16.21M | -2057.87M |
| Dividends paid | 17.23M | 67.90M | 66.30M | -66.25M | -63.45M |
| Change to inventory | - | -2.23M | -2.23M | - | 23.18M |
| Change to account receivables | -0.84M | 36.43M | -19.59M | -19.79M | 1.88M |
| Sale purchase of stock | 0.00M | -2.88M | -99.61M | -353.29M | 0.00M |
| Other cashflows from financing activities | -2.63M | -1.59M | -10.58M | -5.04M | 1675.08M |
| Change to netincome | - | - | - | 101.17M | 25.13M |
| Capital expenditures | 285.25M | 286.35M | 370.45M | 410.74M | 384.53M |
| Change receivables | - | - | - | -19.79M | 1.88M |
| Cash flows other operating | - | - | - | 62.72M | 60.50M |
| Cash and cash equivalents changes | - | - | - | -173.65M | -186.11M |
| Change in working capital | -39.54M | 22.39M | -27.86M | 2.37M | -8.82M |
| Stock based compensation | 42.58M | 31.71M | 29.42M | 22.51M | 20.05M |
| Other non cash items | 712.30M | 294.21M | 39.81M | 60.20M | 33.27M |
| Free cash flow | 278.07M | 377.77M | 292.72M | 327.30M | 319.81M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CABO Cable One Inc |
-0.37 10.11% |
3.29 | - | 22.32 | 0.44 | 0.46 | 2.47 | 22.86 |
| SFTBF Softbank Group Corp. |
-1.70 6.72% |
23.58 | 6.45 | 73.53 | 0.03 | 1.82 | 6.60 | 6.57 |
| SFTBY SoftBank Group Corp |
-0.74 5.92% |
11.75 | 6.42 | 72.99 | 0.03 | 1.81 | 6.60 | 6.57 |
| TMUS T-Mobile US Inc |
1.30 0.76% |
173.46 | 19.12 | 12.95 | 2.10 | 3.49 | 3.39 | 9.70 |
| T AT&T Inc. |
0.04 0.20% |
22.30 | 8.76 | 10.39 | 1.44 | 1.65 | 2.57 | 6.09 |
Cable One, Inc., together with its subsidiaries, provides data, video, and voice services to residential and business customers in the United States. The company offers residential data services, a service to enhance Wi-Fi signal throughout the home, as well as expert technology support and network security services. It also provides various residential video services from basic video service to digital services with access to hundreds of channels. In addition, the company offers Sparklight TV, an IPTV video service and a cloud-based digital video recorder (DVR) service that allows customers to stream video channels from the cloud through a new app on supported devices, such as the Amazon Firestick, Apple TV, and Android-based smart televisions that does not require the use of a set-top box. Further, it provides traditional telecommunications services; residential voice services; fiber optic-based products include dark fiber, E-Line, E-Lan and E-Access ethernet services; and network-to-network interface connections. Additionally, it provides data, voice, and video products to business customers, including small to mid-markets, enterprises, and wholesale and carrier customers. Cable One, Inc. was incorporated in 1980 and is headquartered in Phoenix, Arizona.
| Name | Title | Year Born |
|---|---|---|
| Ms. Julia M. Laulis | Chairwoman, Pres & CEO | 1963 |
| Mr. Todd M. Koetje | CFO & Sr. VP of Bus. Devel. & Fin. | 1977 |
| Mr. Michael E. Bowker | Chief Operating Officer | 1969 |
| Ms. Megan M. Detz | Sr. VP of HR | 1977 |
| Mr. Steven Scott Cochran | Sr. Advisor | 1971 |
| Mr. Kenneth E. Johnson | Sr. VP of Technology Services | 1964 |
| Mr. Peter N. Witty | Sr. VP, Gen. Counsel & Sec. | 1968 |
| Trish Niemann | Sr. Director of Corp. Communications | NA |
| Mr. James A. Obermeyer | Sr. VP of Marketing & Sales | 1964 |
| Mr. Eric M. Lardy | Sr. VP of Operations & Integration | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.