…
The GEO Group, Inc. a diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. It operates through four segments: The U.S. Secure Services segment; The Electronic Monitoring and Supervision Services segment; The Reentry Services segment; and The International Services segment. The company provides U.S.-based secure services business; monitoring services and evidence-based supervision and treatment programs for community-based parolees, probationers, and pretrial defendants; and treatment, educational and community-based programs, pre-release and half-way house programs; secure services operations. It also offers support services, including secure custody services, food services, residential car, health and mental health care, facility management, and physical plant maintenance. The GEO Group, Inc. was established in 1984 and was incorporated in Boca Raton, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
The GEO Group, Inc. operates correctional, detention and reentry facilities and provides related services to government clients in the U.S. and internationally. Long-term growth may be supported by public-sector contract renewals, expansion of reentry and electronic monitoring services, and steady demand for correctional facilities, making the company notable for its scale and recurring contract revenue.
Principal risks include regulatory and political changes that could reduce detention demand, contract-renewal and client-concentration exposure, and litigation and reputational risk that could impair revenue.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 340.03M | 41.30M | 142.58M | 229.82M | 192.82M |
| Minority interest | 0.07M | 0.07M | 0.07M | 0.12M | 0.18M |
| Net income | 254.37M | 31.97M | 107.33M | 171.81M | 77.42M |
| Selling general administrative | 235.94M | 213.03M | 190.77M | 196.97M | 204.31M |
| Gross profit | 663.07M | 2423.70M | 668.94M | 713.00M | 627.57M |
| Reconciled depreciation | 132.04M | 126.22M | 127.43M | 132.93M | 135.18M |
| Ebit | 500.55M | 229.22M | 356.34M | 383.10M | 288.08M |
| Ebitda | 631.09M | 355.44M | 482.12M | 532.86M | 447.27M |
| Depreciation and amortization | 130.54M | 126.22M | 125.78M | 149.76M | 159.18M |
| Non operating income net other | - | - | - | - | 41.34M |
| Operating income | 257.49M | 309.98M | 352.39M | 383.10M | 288.08M |
| Other operating expenses | 2374.06M | 2113.73M | 2060.78M | 1993.62M | 1968.53M |
| Interest expense | 160.52M | 190.62M | 218.29M | 164.55M | 129.46M |
| Tax provision | 85.72M | 9.40M | 44.83M | 62.90M | 122.73M |
| Interest income | 9.08M | 8.79M | 4.32M | 16.83M | 105.45M |
| Net interest income | -151.44M | -181.84M | -213.93M | -147.72M | -105.45M |
| Income tax expense | 85.72M | 9.40M | 35.40M | 62.90M | 122.73M |
| Total revenue | 2631.55M | 2423.70M | 2413.17M | 2376.73M | 2256.61M |
| Total operating expenses | 405.58M | 2113.73M | 316.55M | 329.90M | 339.48M |
| Cost of revenue | 1968.48M | 1900.70M | 1744.23M | 1663.73M | 1629.05M |
| Total other income expense net | 82.54M | -268.68M | -209.81M | -153.28M | -95.26M |
| Net income from continuing ops | 254.31M | 31.90M | 123.55M | 171.69M | 77.23M |
| Net income applicable to common shares | 254.37M | 29.86M | 89.10M | 142.47M | 77.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3843.62M | 3632.08M | 3696.41M | 3760.38M | 4537.41M |
| Intangible assets | 873.36M | 126.58M | 135.89M | 147.69M | 166.12M |
| Other current assets | 56.07M | 47.27M | 44.51M | 43.54M | 45.18M |
| Total liab | 2339.49M | 2298.67M | 2406.09M | 2595.30M | 3562.39M |
| Total stockholder equity | 1504.13M | 1334.94M | 1291.77M | 1165.09M | 975.02M |
| Deferred long term liab | - | - | - | - | 80.77M |
| Other current liab | 279.62M | 212.52M | 228.12M | 290.59M | 267.92M |
| Common stock | 1504.13M | 1.40M | 1.30M | 1.29M | 1.27M |
| Capital stock | 1.41M | 1.40M | 1.30M | 1.29M | 1.27M |
| Retained earnings | 294.25M | 39.88M | 103.09M | -4.24M | -175.96M |
| Other liab | - | - | - | 149.86M | 167.84M |
| Good will | 756.03M | 756.00M | 755.20M | 755.20M | 755.23M |
| Other assets | 289.34M | 247.11M | 3696.41M | 199.32M | 522.12M |
| Cash | 69.00M | 76.90M | 93.97M | 95.07M | 506.49M |
| Cash and equivalents | 69.00M | 76.90M | 93.97M | 95.07M | 506.49M |
| Total current liabilities | 356.89M | 340.22M | 437.46M | 437.21M | 378.84M |
| Current deferred revenue | - | -190.44M | 0.73M | - | - |
| Net debt | 1656.38M | 1734.89M | 1794.17M | 1980.46M | 2556.07M |
| Short term debt | 18.55M | 26.95M | 80.52M | 67.31M | 46.85M |
| Short long term debt | 1.35M | 1.61M | 55.88M | 44.72M | 18.57M |
| Short long term debt total | 1725.37M | 1811.78M | 1888.14M | 2075.53M | 3062.56M |
| Other stockholder equity | -18.45M | 1315.26M | 1204.02M | 1184.95M | 1169.92M |
| Property plant equipment | 1956.49M | 1995.02M | 2046.48M | 2092.97M | 2150.03M |
| Total current assets | 718.53M | 500.18M | 528.50M | 555.01M | 943.91M |
| Long term investments | - | - | - | - | 367.07M |
| Net tangible assets | - | - | - | 263.51M | 53.67M |
| Net receivables | 593.46M | 376.01M | 390.02M | 416.40M | 372.08M |
| Long term debt | 1649.27M | 1711.20M | 1725.50M | 1933.14M | 2923.82M |
| Inventory | - | - | 0.00M | - | 20.16M |
| Accounts payable | 58.73M | 67.84M | 65.66M | 79.31M | 64.07M |
| Noncontrolling interest in consolidated entity | - | - | - | - | -1.20M |
| Accumulated other comprehensive income | - | -21.60M | -16.64M | -16.92M | -20.22M |
| Common stock total equity | - | - | - | - | 1.27M |
| Retained earnings total equity | - | - | - | - | -175.96M |
| Treasury stock | - | - | - | - | -105.10M |
| Non currrent assets other | 295.24M | 222.38M | 221.78M | 201.51M | 522.12M |
| Non current assets total | 3125.09M | 3131.90M | 3167.90M | 3205.38M | 3593.50M |
| Capital lease obligations | 74.75M | 98.97M | 106.75M | 97.67M | 120.17M |
| Long term debt total | 1649.27M | 1711.20M | 1725.50M | 1934.42M | 2925.79M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -17.85M | -101.72M | -59.14M | 2.96M | -53.74M |
| Change to liabilities | - | - | - | 21.84M | -58.11M |
| Total cashflows from investing activities | 105.68M | -101.72M | -60.57M | 2.96M | -53.74M |
| Net borrowings | -73.61M | -96.28M | -208.39M | -656.53M | 53.13M |
| Total cash from financing activities | -185.66M | -168.89M | -208.08M | -699.10M | 11.26M |
| Net income | 254.37M | 31.97M | 107.33M | 171.81M | 77.42M |
| Change in cash | -2.23M | -34.00M | 16.02M | -404.48M | 236.47M |
| Begin period cash flow | 125.86M | 159.87M | 143.84M | 548.32M | 311.85M |
| End period cash flow | 123.64M | 125.86M | 159.87M | 143.84M | 548.32M |
| Total cash from operating activities | 72.61M | 242.24M | 284.93M | 296.41M | 282.63M |
| Issuance of capital stock | 0.00M | 0.00M | 5.75M | - | - |
| Depreciation | 132.04M | 126.22M | 125.78M | 132.93M | 135.18M |
| Other cashflows from investing activities | 321.05M | -23.03M | 12.43M | 92.99M | 15.66M |
| Dividends paid | - | 5.08M | 4.49M | 8.26M | -30.49M |
| Change to inventory | - | - | -11.67M | - | - |
| Change to account receivables | -233.04M | -7.58M | 11.67M | -52.98M | 9.47M |
| Sale purchase of stock | -91.02M | 8.35M | -3.44M | 0.26M | 0.30M |
| Other cashflows from financing activities | -25.75M | -80.96M | -5.44M | -4.59M | 423.62M |
| Change to netincome | - | - | - | 8.50M | 104.96M |
| Capital expenditures | 197.51M | 78.69M | 73.00M | 90.03M | 69.39M |
| Cash flows other operating | - | - | - | - | 15.70M |
| Cash and cash equivalents changes | - | - | - | - | 240.16M |
| Change in working capital | -135.76M | -29.43M | 19.76M | -25.83M | -42.41M |
| Stock based compensation | 23.59M | 18.11M | 15.06M | 16.20M | 19.20M |
| Other non cash items | -223.72M | 93.84M | 15.52M | 14.43M | 6.88M |
| Free cash flow | -124.90M | 163.54M | 211.93M | 206.39M | 213.24M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GEO Geo Group Inc |
0.78 2.44% |
32.72 | 14.75 | 19.08 | 1.46 | 2.68 | 1.99 | 8.20 |
| ASAZY Assa Abloy AB |
-0.03 0.15% |
19.71 | 28.39 | 22.62 | 2.76 | 4.14 | 3.19 | 16.63 |
| ASAZF ASSA ABLOY AB (publ) |
0.35 0.91% |
39.36 | 27.08 | 22.68 | 2.76 | 4.14 | 3.14 | 16.38 |
| SOMLF SECOM CO. LTD |
- -% |
44.06 | 23.76 | 14.37 | 0.01 | 2.00 | 1.64 | 7.85 |
| SOMLY Secom Co Ltd ADR |
0.25 2.35% |
10.91 | 22.80 | 3.61 | 0.01 | 1.94 | 1.64 | 7.85 |
The GEO Group, Inc. a diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. It operates through four segments: The U.S. Secure Services segment; The Electronic Monitoring and Supervision Services segment; The Reentry Services segment; and The International Services segment. The company provides U.S.-based secure services business; monitoring services and evidence-based supervision and treatment programs for community-based parolees, probationers, and pretrial defendants; and treatment, educational and community-based programs, pre-release and half-way house programs; secure services operations. It also offers support services, including secure custody services, food services, residential car, health and mental health care, facility management, and physical plant maintenance. The GEO Group, Inc. was established in 1984 and was incorporated in Boca Raton, Florida.
4955 Technology Way, Boca Raton, FL, United States, 33431
561 893 0101
18000
| Name | Title | Year Born |
|---|---|---|
| Dr. George C. Zoley Ph.D. | Founder & Exec. Chairman | 1950 |
| Mr. Jose Gordo J.D. | CEO & Director | 1974 |
| Mr. Brian R. Evans | Sr. VP & CFO | 1968 |
| Mr. Joe Negron | Gen. Counsel & Corp. Sec. | 1962 |
| Dr. Ann M. Schlarb Ph.D. | Sr. VP & Pres of GEO Care | 1965 |
| Mr. Ronald A. Brack | Exec. VP, Chief Accounting Officer & Controller | 1962 |
| Daniel Friend | VP of Corp. Fin. | NA |
| Jose Rosario | Exec. VP, Chief Information Officer & Chief Information Security Officer | NA |
| Daniel H. Ragsdale | Exec. VP of Contract Compliance | NA |
| Christopher D. Ryan | Exec. VP of HR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.