…
Graham Corporation designs and manufactures fluid, power, heat transfer, and vacuum technologies for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, and energy industries. The company offers power plant systems, including ejectors and surface condensers, as well as torpedo ejection, propulsion, and power systems comprising turbines, alternators, regulators, pumps, and blowers for the defense industry. It also provides heat transfer and vacuum systems that include ejectors, process and surface condensers, liquid ring pumps, and heat exchangers, as well as nozzles and power generation systems, such as turbines, generators, compressors, and pumps for the energy and process industry. In addition, the company offers rocket propulsion systems, including turbopumps, fuel, cryogenic, and nuclear propellant pumps; cooling systems comprising pumps, compressors, fans, and blowers; and life support systems that consist of fans, pumps, and blowers for the space industry. Further, it provides thermal management systems, such as pumps, blowers, and electronics for the defense and energy sector; advanced mixing systems, including bladeless centrifugal mixers, accessories, services, and consumables; and spare parts for its equipment. It serves customers in the United States, Asia, Canada, the Middle East, South America, and internationally. Graham Corporation was founded in 1936 and is headquartered in Batavia, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Graham Corporation designs and manufactures engineered vacuum, heat-transfer and flow equipment serving energy, industrial and defense customers. Its business is driven by demand for specialized capital equipment and aftermarket services tied to maintenance, upgrades and long-lived industrial processes, and the company appears positioned to benefit from recurring service demand and niche engineering expertise. Investors may find the company attractive for its focused product set, technical know-how and exposure to long‑lived equipment markets.
Key risks include sensitivity to cyclical capital spending in energy and industrial end markets, customer concentration and project execution risk on engineered orders, along with supply-chain and small‑cap liquidity constraints investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | 14.10M | 15.41M | 5.57M | -0.53M | -11.22M |
| Net income | 12.50M | 12.23M | 4.56M | -0.48M | -8.77M |
| Selling general administrative | 41.56M | 37.14M | 32.22M | 23.06M | 20.39M |
| Selling and marketing expenses | - | - | - | -15.83M | - |
| Gross profit | 57.75M | 52.86M | 40.59M | 7.16M | 9.13M |
| Reconciled depreciation | 7.84M | 5.94M | 5.43M | 5.99M | 5.60M |
| Ebit | 14.76M | 15.19M | 6.92M | -0.23M | -11.34M |
| Ebitda | 22.60M | 21.12M | 12.35M | 5.75M | -5.17M |
| Depreciation and amortization | 7.84M | 5.94M | 5.43M | 5.99M | 6.18M |
| Non operating income net other | - | - | - | 0.13M | 0.05M |
| Operating income | 14.40M | 15.19M | 6.92M | -0.23M | -11.34M |
| Other operating expenses | 230.90M | 194.71M | 178.61M | 43.38M | 134.16M |
| Interest expense | - | 0.58M | 0.25M | 0.30M | 0.45M |
| Tax provision | 2.26M | 3.18M | 1.02M | -0.05M | -2.44M |
| Interest income | - | 0.58M | 0.25M | 0.06M | 0.05M |
| Net interest income | 0.26M | 0.58M | -0.25M | -0.24M | -0.40M |
| Income tax expense | 1.60M | 3.18M | 1.02M | -0.05M | -2.44M |
| Total revenue | 245.29M | 209.90M | 185.53M | 43.03M | 122.81M |
| Total operating expenses | 43.35M | 37.67M | 33.66M | 7.51M | 20.47M |
| Cost of revenue | 187.54M | 157.03M | 144.95M | 35.87M | 113.69M |
| Total other income expense net | -0.30M | 0.22M | -1.35M | -0.30M | 0.13M |
| Net income from continuing ops | 12.50M | 12.23M | 4.56M | 0.37M | -8.77M |
| Net income applicable to common shares | - | 12.23M | 4.56M | 0.37M | -8.77M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 323.62M | 264.11M | 233.88M | 203.92M | 183.69M |
| Intangible assets | 52.06M | 30.33M | 32.55M | 27.50M | 29.98M |
| Other current assets | 5.38M | 4.25M | 3.56M | 41.52M | 1.39M |
| Total liab | 183.30M | 144.53M | 128.31M | 106.98M | 87.20M |
| Total stockholder equity | 140.31M | 119.58M | 105.57M | 96.93M | 96.49M |
| Deferred long term liab | - | - | - | 0.11M | 0.06M |
| Other current liab | 26.27M | 23.48M | 23.47M | 16.85M | 14.04M |
| Common stock | 1.12M | 1.11M | 1.10M | 1.07M | 1.08M |
| Capital stock | 1.12M | 1.11M | 1.10M | 1.07M | 1.08M |
| Retained earnings | 106.73M | 94.23M | 82.00M | 77.44M | 77.08M |
| Other liab | - | - | - | - | 3.92M |
| Good will | 38.08M | 25.52M | 25.52M | 23.52M | 23.52M |
| Other assets | 0.06M | 9.86M | 0.00M | 9.06M | 9.69M |
| Cash | 6.58M | 21.58M | 16.94M | 18.26M | 14.74M |
| Cash and equivalents | - | 21.58M | 16.94M | 18.26M | 14.74M |
| Total current liabilities | 154.46M | 136.15M | 118.21M | 86.17M | 59.42M |
| Current deferred revenue | 102.42M | 84.06M | 71.99M | 46.04M | 25.64M |
| Net debt | 11.81M | -14.72M | -9.17M | 2.12M | 12.19M |
| Short term debt | 0.02M | 1.30M | 1.26M | 3.05M | 3.08M |
| Short long term debt | - | - | - | 2.00M | 2.00M |
| Short long term debt total | 18.39M | 6.85M | 7.77M | 20.38M | 26.93M |
| Other stockholder equity | 38.31M | 31.23M | 29.48M | 25.88M | 24.81M |
| Property plant equipment | - | 57.03M | 39.39M | 25.52M | 24.88M |
| Total current assets | 156.45M | 141.37M | 126.33M | 110.07M | 87.22M |
| Net tangible assets | - | - | - | 45.91M | 42.99M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 93.74M | 75.52M | 72.42M | 63.99M | 53.67M |
| Long term debt | 13.00M | - | 0.00M | 9.74M | 16.38M |
| Inventory | 50.76M | 40.02M | 33.41M | 26.29M | 17.41M |
| Accounts payable | 25.74M | 27.31M | 20.79M | 20.22M | 16.66M |
| Accumulated other comprehensive income | -5.85M | -6.99M | -7.01M | -7.46M | -6.47M |
| Common stock total equity | - | - | - | 1.07M | 1.08M |
| Retained earnings total equity | - | - | - | 77.44M | 77.08M |
| Treasury stock | - | - | - | -2.18M | -2.96M |
| Non currrent assets other | 9.76M | 8.35M | 7.12M | 6.26M | 7.25M |
| Non current assets total | 167.10M | 122.74M | 107.55M | 93.85M | 96.47M |
| Capital lease obligations | 7.19M | 6.85M | 7.77M | 8.63M | 8.55M |
| Long term debt total | - | 0.04M | 0.07M | 9.74M | 16.38M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | - | -19.13M | -15.99M | -3.75M | 5.50M |
| Change to liabilities | - | - | - | 4.84M | -2.79M |
| Total cashflows from investing activities | -43.06M | -19.13M | -15.99M | -3.75M | -57.11M |
| Net borrowings | 12.66M | -0.32M | -12.82M | -6.12M | 18.23M |
| Total cash from financing activities | 11.96M | -0.52M | -13.39M | -6.44M | 14.42M |
| Change to operating activities | - | - | - | - | 0.20M |
| Net income | 12.50M | 12.23M | 4.56M | 0.37M | -8.77M |
| Change in cash | -15.00M | 4.64M | -1.32M | 3.52M | -44.79M |
| Begin period cash flow | 21.58M | 16.94M | 18.26M | 14.74M | 59.53M |
| End period cash flow | 6.58M | 21.58M | 16.94M | 18.26M | 14.74M |
| Total cash from operating activities | 15.93M | 24.32M | 28.12M | 13.91M | -2.22M |
| Issuance of capital stock | 0.83M | 0.65M | 0.48M | - | 0.00M |
| Depreciation | 7.84M | 5.94M | 5.43M | 5.99M | 5.60M |
| Other cashflows from investing activities | 0.27M | -0.17M | 0.04M | 0.00M | -60.28M |
| Dividends paid | - | - | 0.00M | 0.00M | -3.52M |
| Change to inventory | -6.79M | -6.63M | -6.22M | -9.92M | 3.48M |
| Change to account receivables | 5.93M | -4.83M | -7.87M | 1.52M | -2.06M |
| Sale purchase of stock | -1.54M | -0.85M | -0.06M | -0.02M | -0.04M |
| Other cashflows from financing activities | - | 0.00M | -0.99M | 4.88M | 57.98M |
| Change to netincome | - | - | - | 0.69M | -4.30M |
| Capital expenditures | 16.05M | 18.96M | 9.23M | 3.75M | 2.32M |
| Change receivables | - | - | - | 1.52M | -2.06M |
| Cash flows other operating | - | - | - | 9.55M | 5.62M |
| Cash and cash equivalents changes | - | - | - | 3.72M | -44.91M |
| Change in working capital | -1.00M | 2.33M | 15.46M | 2.94M | 4.26M |
| Stock based compensation | 2.13M | 1.96M | 1.28M | 0.81M | 0.81M |
| Other non cash items | -7.47M | 0.40M | 1.87M | 3.93M | -0.88M |
| Free cash flow | -0.12M | 5.36M | 18.89M | 10.16M | -4.54M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GHM Graham Corporation |
-1.56 1.77% |
86.67 | 81.24 | 43.29 | 3.76 | 5.11 | 3.68 | 41.39 |
| GEV GE Vernova LLC |
11.20 1.41% |
808.24 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
-4.38 1.42% |
304.50 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
7.95 3.01% |
271.95 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
8.78 2.48% |
363.00 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
Graham Corporation designs and manufactures fluid, power, heat transfer, and vacuum technologies for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, and energy industries. The company offers power plant systems, including ejectors and surface condensers, as well as torpedo ejection, propulsion, and power systems comprising turbines, alternators, regulators, pumps, and blowers for the defense industry. It also provides heat transfer and vacuum systems that include ejectors, process and surface condensers, liquid ring pumps, and heat exchangers, as well as nozzles and power generation systems, such as turbines, generators, compressors, and pumps for the energy and process industry. In addition, the company offers rocket propulsion systems, including turbopumps, fuel, cryogenic, and nuclear propellant pumps; cooling systems comprising pumps, compressors, fans, and blowers; and life support systems that consist of fans, pumps, and blowers for the space industry. Further, it provides thermal management systems, such as pumps, blowers, and electronics for the defense and energy sector; advanced mixing systems, including bladeless centrifugal mixers, accessories, services, and consumables; and spare parts for its equipment. It serves customers in the United States, Asia, Canada, the Middle East, South America, and internationally. Graham Corporation was founded in 1936 and is headquartered in Batavia, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel J. Thoren | Pres, COO, CEO & Director | 1964 |
| Mr. Matthew Malone | VP and GM - Barber - Nichols | 1987 |
| Mr. Christopher J. Thome | Chief Accounting Officer, VP of Fin., CFO & Corp. Sec. | 1971 |
| Mr. Alan E. Smith P.E. | VP & GM | 1967 |
| Mr. Daniel J. Thoren | Executive Chairman | 1964 |
| Mr. Christopher J. Thome CPA | Chief Accounting Officer, VP of Finance, CFO & Corporate Secretary | 1971 |
| Mr. Keith Oufnac | Chief Information Officer | NA |
| Ms. Rachel Jaakkola | Chief Human Resources Officer | NA |
| Mr. Michael E. Dixon | VP & GM of Barber-Nichols | 1982 |
| Mr. Matthew J. Malone | President, CEO & Director | 1987 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.