…
HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Huya Inc runs a major Chinese live-streaming platform focused on video gaming and esports, monetizing through virtual gifts, subscriptions and advertising. Long-term growth may be driven by rising esports viewership, mobile penetration and content diversification, and its scale and network effects could make it an efficient exposure to China’s online gaming audience.
Principal risks include strict Chinese regulatory oversight of online content and data, intense competition for viewers and top creators, revenue concentration among leading streamers and game publishers, and U.S.-China listing and audit uncertainty; investors should monitor these factors.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -99.78M | -34.45M | -191.30M | -458.26M | 259.52M |
| Net income | -112.59M | -47.95M | -204.52M | -486.14M | 204.29M |
| Selling general administrative | 308.88M | 254.84M | 320.84M | 320.39M | 326.77M |
| Selling and marketing expenses | 266.57M | 274.05M | 440.61M | 482.87M | 759.51M |
| Gross profit | 872.13M | 809.45M | 815.20M | 610.87M | 1600.29M |
| Reconciled depreciation | 108.04M | 113.96M | 140.40M | 122.98M | 125.02M |
| Ebit | -99.78M | -34.45M | -191.30M | -706.47M | -30.17M |
| Ebitda | 8.25M | 66.67M | -50.90M | -656.46M | -72.85M |
| Depreciation and amortization | 108.04M | 101.12M | 140.40M | 50.00M | -42.68M |
| Operating income | -162.50M | -189.58M | -443.59M | -706.47M | -30.17M |
| Other operating expenses | 6664.90M | 6268.69M | 7437.92M | 9926.93M | 11381.62M |
| Interest expense | - | - | - | 247.68M | 836.59M |
| Tax provision | 12.81M | 13.50M | 9.29M | 27.87M | 55.23M |
| Interest income | 190.79M | 391.39M | 451.75M | 298.20M | 247.01M |
| Net interest income | 190.79M | 391.39M | 451.75M | 298.20M | 247.01M |
| Income tax expense | 12.81M | 13.50M | 13.21M | 27.87M | 55.23M |
| Total revenue | 6502.40M | 6079.11M | 6994.33M | 9220.46M | 11351.45M |
| Total operating expenses | 1034.64M | 999.03M | 1258.80M | 1317.33M | 1630.46M |
| Cost of revenue | 5630.27M | 5269.66M | 6179.12M | 8609.59M | 9751.16M |
| Total other income expense net | 62.72M | 155.12M | 252.29M | 248.20M | 289.69M |
| Net income from continuing ops | -112.59M | -47.95M | -444.28M | -486.66M | 583.50M |
| Net income applicable to common shares | - | - | - | -486.66M | 583.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6705.64M | 9567.81M | 12924.35M | 13147.01M | 13254.94M |
| Intangible assets | 127.71M | 153.19M | 161.74M | 57.81M | 83.94M |
| Other current assets | 838.36M | 748.27M | 575.66M | 9719.27M | 664.95M |
| Total liab | 1782.79M | 2017.13M | 2299.76M | 2303.64M | 2744.74M |
| Total stockholder equity | 4922.85M | 7550.68M | 10624.60M | 10843.37M | 10510.20M |
| Other current liab | 1244.87M | 1446.43M | 1601.52M | 1703.19M | 2067.52M |
| Common stock | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M |
| Capital stock | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M |
| Retained earnings | -2220.78M | -1977.86M | -2052.34M | -1786.80M | -1300.14M |
| Other liab | - | - | - | 93.89M | 123.57M |
| Good will | 453.79M | 463.80M | 456.98M | - | - |
| Other assets | - | - | - | 110.87M | 171.13M |
| Cash | 705.14M | 1188.91M | 511.97M | 655.24M | 1790.78M |
| Total current liabilities | 1730.24M | 1937.89M | 2161.51M | 2201.13M | 2576.09M |
| Current deferred revenue | 228.31M | 307.03M | 431.12M | 445.62M | 459.51M |
| Net debt | -684.38M | -1140.28M | -432.07M | -616.82M | -1709.23M |
| Short term debt | 18.99M | 28.58M | 31.83M | 29.80M | 36.47M |
| Short long term debt total | 20.76M | 48.63M | 79.90M | 38.42M | 81.56M |
| Other stockholder equity | 6342.08M | 8758.39M | 11793.75M | 11922.82M | 11764.06M |
| Property plant equipment | - | - | - | 546.03M | 474.98M |
| Total current assets | 4909.97M | 6088.27M | 8150.61M | 10453.53M | 11916.27M |
| Long term investments | 296.17M | 440.79M | 751.84M | 906.22M | 608.62M |
| Net tangible assets | - | - | - | 10785.56M | 10426.26M |
| Short term investments | 3127.75M | 4075.05M | 6851.16M | 9021.42M | 9168.28M |
| Net receivables | 238.72M | 76.04M | 211.82M | 135.60M | 236.59M |
| Inventory | - | - | 18.14M | -9078.00M | 55.67M |
| Accounts payable | 238.05M | 66.61M | 14.96M | 22.52M | 12.58M |
| Accumulated other comprehensive income | 801.39M | 770.00M | 883.02M | 707.19M | 46.13M |
| Non currrent assets other | 8.85M | 128.26M | 2697.41M | 1183.42M | 150.89M |
| Non current assets total | 1795.67M | 3479.54M | 4773.74M | 2693.48M | 1338.67M |
| Capital lease obligations | 20.75M | 48.63M | 79.90M | 38.42M | 81.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2373.01M | 3678.53M | 53.21M | -848.57M | -1784.10M |
| Change to liabilities | - | - | - | -3.05M | 3.84M |
| Total cashflows from investing activities | 2185.28M | 3678.53M | 53.21M | -848.57M | -1880.32M |
| Total cash from financing activities | -2498.19M | -3104.67M | -202.29M | 6.05M | 10.72M |
| Change to operating activities | - | - | - | -332.71M | -195.08M |
| Net income | -112.59M | -47.95M | -204.52M | -486.66M | 583.50M |
| Change in cash | -501.25M | 675.83M | -168.03M | -1187.16M | -1612.01M |
| Begin period cash flow | 1205.94M | 530.11M | 698.14M | 1846.45M | 3458.46M |
| End period cash flow | 704.69M | 1205.94M | 530.11M | 659.29M | 1846.45M |
| Total cash from operating activities | -176.15M | 94.28M | -32.08M | -437.21M | 327.45M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 108.04M | 113.96M | 140.40M | 122.98M | 125.02M |
| Other cashflows from investing activities | -19.91M | -23.87M | -7.00M | - | - |
| Dividends paid | 2407.85M | 2857.46M | 0.00M | - | - |
| Change to inventory | - | - | - | - | -301.16M |
| Change to account receivables | -163.75M | -9.04M | 4.71M | 12.04M | -16.06M |
| Sale purchase of stock | -90.34M | -247.89M | -202.42M | - | - |
| Other cashflows from financing activities | - | 0.68M | 0.13M | -848.57M | -1880.32M |
| Change to netincome | - | - | - | 227.21M | -120.25M |
| Capital expenditures | 188.81M | 210.50M | 131.29M | 164.78M | 98.07M |
| Change in working capital | -430.89M | -261.84M | -307.88M | -300.74M | -260.81M |
| Stock based compensation | 73.59M | 64.52M | 78.27M | 156.48M | 289.70M |
| Other non cash items | 189.76M | 229.64M | 265.65M | 49.72M | -442.08M |
| Free cash flow | -364.96M | -116.22M | -163.37M | -601.98M | 229.39M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HUYA HUYA Inc |
-0.01 0.22% |
2.25 | - | 22.68 | 0.07 | 0.69 | 0.11 | 0.85 |
| NFLX Netflix Inc |
-1.44 2.23% |
63.10 | 25.29 | 21.01 | 6.71 | 11.09 | 7.02 | 9.70 |
| DIS Walt Disney Company |
-0.46 0.38% |
119.19 | 15.36 | 16.00 | 1.93 | 1.74 | 2.40 | 11.96 |
| TKO TKO Group Holdings, Inc. |
-3.07 1.54% |
196.43 | 68.15 | 50.00 | 6.79 | 4.17 | 3.49 | 11.97 |
| UMGNF Universal Music Group N.V. |
0.16 0.87% |
18.91 | 83.95 | 12.99 | 2.36 | 7.41 | 2.46 | 28.12 |
HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Rongjie Dong | CEO & Director | 1975 |
| Ms. Ashley Xin Wu | VP of Fin. | 1985 |
| Hanyu Liu | IR Director | NA |
| Dana Cheng | Investor Relations Officer | NA |
| Mr. Junhong Huang | Acting CEO, Senior VP & Director | 1981 |
| Mr. Lei Peng | Chief Financial Officer | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.