…
Northwest Natural Holding Company, through its subsidiary, Northwest Natural Gas Company, provides regulated natural gas distribution services to residential, commercial, and industrial customers in the United States. It operates through three segments: NWN Gas Utility, SiEnergy, and NWN Water. The company operates mist gas storage facility contracted to utilities, third-party marketers, and electric generators; offers natural gas asset management services; interstate storage; and operates an appliance retail center. It also engages in the gas storage, water and wastewater, non-regulated renewable natural gas, and other investment businesses. In addition, the company offers natural gas services in Oregon and southwest Washington; water and wastewater connections; and operation, maintenance, and management services to water and wastewater system owners. Northwest Natural Holding Company was founded in 1859 and is headquartered in Portland, Oregon.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Northwest Natural Gas Co operates regulated natural gas distribution utilities serving customers in Oregon and southwest Washington, providing delivery, supply management and related services. Long-term growth drivers include rate base expansion through infrastructure investment, modest customer growth and development of renewable natural gas and efficiency programs that could support steady cash flows; investors may find the company attractive for its regulated monopoly position and historically predictable revenues and dividends.
The most important investment risks are regulatory outcomes and policy-driven declines in gas demand from electrification and decarbonization, which could pressure future earnings and require capital-intensive system changes that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 154.68M | 109.94M | 126.23M | 115.43M | 106.07M |
| Net income | 113.32M | 78.87M | 93.87M | 86.30M | 78.67M |
| Selling general administrative | - | - | - | 12.39M | 9.94M |
| Gross profit | 510.06M | 397.61M | 423.87M | 341.23M | 329.12M |
| Reconciled depreciation | 189.75M | 158.06M | 123.96M | 116.71M | 113.53M |
| Ebit | 266.19M | 190.03M | 202.80M | 167.48M | 163.12M |
| Ebitda | 470.56M | 348.09M | 344.49M | 285.39M | 264.09M |
| Depreciation and amortization | 204.37M | 158.06M | 141.70M | 117.91M | 100.97M |
| Non operating income net other | - | - | - | 1.33M | -12.56M |
| Operating income | 404.66M | 191.14M | 184.94M | 167.48M | 163.12M |
| Other operating expenses | 884.71M | 961.85M | 1012.53M | 869.88M | 697.28M |
| Interest expense | 111.51M | 80.09M | 76.57M | 53.25M | 44.49M |
| Tax provision | 41.36M | 31.07M | 33.59M | 29.13M | 27.41M |
| Interest income | 122.51M | 80.09M | 76.57M | 53.25M | 44.49M |
| Net interest income | -122.51M | -80.09M | -73.77M | -53.25M | -44.49M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | 12.39M | 9.94M |
| Income tax expense | 41.36M | 31.07M | 32.36M | 29.13M | 27.41M |
| Total revenue | 1289.36M | 1152.99M | 1197.47M | 1037.35M | 860.40M |
| Total operating expenses | 105.40M | 206.47M | 238.93M | 173.75M | 166.00M |
| Cost of revenue | 779.30M | 755.38M | 773.60M | 696.13M | 531.28M |
| Total other income expense net | -249.98M | -81.20M | -58.71M | -52.04M | -57.05M |
| Net income from continuing ops | 113.32M | 78.87M | 97.16M | 86.30M | 78.67M |
| Net income applicable to common shares | 113.32M | 78.87M | 93.87M | 87.10M | 79.57M |
| Preferred stock and other adjustments | - | - | - | -0.80M | -0.91M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6236.62M | 5234.32M | 4867.09M | 4748.33M | 4064.60M |
| Other current assets | 219.11M | 196.92M | 254.93M | 178.78M | 131.68M |
| Total liab | 4761.54M | 3848.95M | 3583.25M | 3572.89M | 3129.46M |
| Total stockholder equity | 1475.08M | 1385.37M | 1283.84M | 1175.44M | 935.15M |
| Deferred long term liab | - | - | - | 1427.98M | 1360.11M |
| Other current liab | 325.04M | 296.83M | 293.08M | 367.66M | 177.12M |
| Common stock | 1044.00M | 989.35M | 890.98M | 805.25M | 590.77M |
| Capital stock | 1044.00M | 989.35M | 890.98M | 805.25M | 590.77M |
| Retained earnings | 435.82M | 402.93M | 399.91M | 376.47M | 355.78M |
| Other liab | - | - | - | 1349.02M | 1280.64M |
| Good will | 370.81M | 183.80M | 163.34M | 149.28M | 70.57M |
| Other assets | 570.91M | 69.21M | -3388.96M | 437.00M | 521.06M |
| Cash | 41.08M | 38.49M | 32.92M | 29.27M | 18.56M |
| Cash and equivalents | 36.67M | 38.49M | 32.92M | 29.27M | 18.56M |
| Total current liabilities | 836.45M | 649.02M | 696.88M | 898.73M | 724.76M |
| Current deferred revenue | - | - | 15.45M | - | 23.02M |
| Net debt | 2716.94M | 1919.52M | 1712.66M | 1646.27M | 1496.64M |
| Short term debt | 335.84M | 202.74M | 242.98M | 350.41M | 391.14M |
| Short long term debt | 332.62M | 200.90M | 240.65M | 348.90M | 389.85M |
| Short long term debt total | 2758.02M | 1958.01M | 1745.58M | 1675.54M | 1515.20M |
| Other stockholder equity | -4.75M | 1392.27M | 1283.84M | -6.29M | 935.15M |
| Property plant equipment | 4541.71M | 444.51M | 406.99M | 3114.40M | 2871.37M |
| Total current assets | 602.93M | 557.77M | 601.44M | 744.21M | 437.28M |
| Long term investments | 80.68M | 82.24M | 102.95M | 100.75M | 100.01M |
| Net tangible assets | - | - | - | 1026.16M | 864.58M |
| Short term investments | - | 1636.61M | -130.31M | - | - |
| Net receivables | 215.04M | 215.41M | 201.02M | 254.66M | 181.65M |
| Long term debt | 2272.20M | 1679.36M | 1425.43M | 1246.17M | 1044.59M |
| Inventory | 127.70M | 106.95M | 112.57M | 87.10M | 57.26M |
| Accounts payable | 175.57M | 133.27M | 145.36M | 180.67M | 133.49M |
| Accumulated other comprehensive income | -4.75M | -6.90M | -7.05M | -6.29M | -11.40M |
| Common stock total equity | - | - | - | 805.25M | 590.77M |
| Retained earnings total equity | - | - | - | 376.47M | 355.78M |
| Non currrent assets other | 570.54M | 669.55M | 440.11M | 437.00M | 56.76M |
| Non current assets total | 5633.69M | 4676.54M | 4265.65M | 4004.11M | 3627.33M |
| Capital lease obligations | 78.21M | 77.75M | 79.50M | 80.48M | 80.76M |
| Long term debt total | 2272.20M | 1679.36M | 1425.43M | 1246.17M | 1044.59M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -428.99M | -428.98M | -1.00M | -7.45M |
| Change to liabilities | - | - | - | 31.42M | 15.41M |
| Total cashflows from investing activities | -808.90M | -428.99M | -335.50M | -435.46M | -300.12M |
| Net borrowings | 573.75M | 215.33M | 71.46M | 158.70M | 370.00M |
| Total cash from financing activities | 532.87M | 227.06M | 64.21M | 301.63M | 131.44M |
| Change to operating activities | - | - | - | 15.93M | -27.36M |
| Net income | 113.32M | 78.87M | 93.87M | 86.30M | 78.67M |
| Change in cash | -6.88M | -1.64M | 8.66M | 13.84M | -8.33M |
| Begin period cash flow | 47.96M | 49.62M | 40.96M | 27.12M | 35.45M |
| End period cash flow | 41.08M | 47.98M | 49.62M | 40.96M | 27.12M |
| Total cash from operating activities | 269.12M | 200.28M | 279.95M | 147.67M | 160.35M |
| Issuance of capital stock | 47.42M | 90.37M | 58.59M | 208.56M | 17.50M |
| Depreciation | 204.37M | 158.06M | 143.22M | 116.71M | 113.53M |
| Other cashflows from investing activities | -2.88M | -2.77M | -0.62M | -95.86M | 1.22M |
| Dividends paid | 77.31M | 72.85M | 67.34M | -62.77M | -55.92M |
| Change to inventory | -29.20M | -2.73M | -24.11M | -29.27M | -14.57M |
| Change to account receivables | 8.17M | -15.30M | 50.98M | -76.45M | -44.13M |
| Sale purchase of stock | 47.42M | 90.37M | 142.92M | 208.56M | 565.00M |
| Other cashflows from financing activities | -10.99M | -5.79M | -6.41M | 287.14M | -5.12M |
| Change to netincome | - | - | - | 38.55M | 24.90M |
| Capital expenditures | 466.89M | 394.40M | 327.35M | 339.36M | 295.26M |
| Change receivables | - | - | - | -76.45M | -44.13M |
| Cash flows other operating | - | - | - | -25.17M | -27.36M |
| Cash and cash equivalents changes | - | - | - | 13.84M | -8.33M |
| Change in working capital | -54.51M | -17.99M | 51.40M | -58.37M | -70.65M |
| Stock based compensation | - | - | 3.29M | - | 16.56M |
| Other non cash items | -29.53M | -30.03M | -17.51M | -14.38M | 7.63M |
| Free cash flow | -197.77M | -194.12M | -47.40M | -191.69M | -134.90M |
Sector: Utilities Industry: Utilities - Regulated Gas
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWN Northwest Natural Gas Co |
- -% |
51.83 | 16.24 | 14.86 | 1.57 | 1.31 | 3.65 | 9.59 |
| GASNY Naturgy Energy Group SA ADR |
- -% |
6.52 | 13.14 | 13.50 | 1.60 | 2.79 | 2.00 | 6.98 |
| ATO Atmos Energy Corporation |
0.33 0.19% |
175.70 | 23.88 | 22.27 | 6.22 | 2.12 | 8.12 | 16.12 |
| GASNF Naturgy Energy Group S.A |
- -% |
33.25 | 11.65 | 12.97 | 1.45 | 2.51 | 1.81 | 6.36 |
| UNPRF Uniper SE |
- -% |
48.88 | 12.13 | 4.91 | 0.39 | 1.66 | 0.21 | 5.34 |
Northwest Natural Holding Company, through its subsidiary, Northwest Natural Gas Company, provides regulated natural gas distribution services to residential, commercial, and industrial customers in the United States. It operates through three segments: NWN Gas Utility, SiEnergy, and NWN Water. The company operates mist gas storage facility contracted to utilities, third-party marketers, and electric generators; offers natural gas asset management services; interstate storage; and operates an appliance retail center. It also engages in the gas storage, water and wastewater, non-regulated renewable natural gas, and other investment businesses. In addition, the company offers natural gas services in Oregon and southwest Washington; water and wastewater connections; and operation, maintenance, and management services to water and wastewater system owners. Northwest Natural Holding Company was founded in 1859 and is headquartered in Portland, Oregon.
250 S.W. Taylor Street, Portland, OR, United States, 97204
503 226 4211
1619
| Name | Title | Year Born |
|---|---|---|
| Mr. David Hugo Anderson | Pres, CEO & Director | 1962 |
| Mr. Frank H. Burkhartsmeyer | Sr. VP & CFO | 1965 |
| Ms. MardiLyn Saathoff | Sr. VP of Regulation & Gen. Counsel | 1957 |
| Mr. Justin B. Palfreyman | Pres of NW Natural RNG Holding Company, LLC | 1979 |
| Mr. Brody J. Wilson | VP, Chief Accounting Officer, Controller & Treasurer | 1979 |
| Mr. James R. Downing | VP & Chief Information Officer | 1970 |
| Ms. Nikki Sparley CPA | Director of Investor Relations | NA |
| Ms. Shawn M. Filippi | VP, Chief Compliance Officer & Corp. Sec. | 1973 |
| Ms. Kathryn M. Williams | VP of Public Affairs & Sustainability | 1976 |
| Ms. Melinda B. Rogers | VP and Chief HR & Diversity Officer | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.