…
Zevia PBC develops, markets, sells, and distributes zero sugar beverages in the United States and Canada. The company offers soda, energy drinks, and organic tea under the Zevia brand name. It serves grocery distributors; national, convenience, natural products, and warehouse club retailers; and retailers through a network of grocery, drug, warehouse club, mass, natural, convenience, and e-commerce channels, as well as natural product stores and specialty outlets. The company was founded in 2007 and is headquartered in Encino, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Zevia PBC makes zero-calorie, plant-sweetened beverages including sodas, energy drinks and mixers marketed as lower-sugar alternatives. Long-term growth drivers include expanding retail and e-commerce distribution, category diversification and consumer shifts toward lower-calorie drinks, and the company may benefit from its brand positioning as it scales across channels.
Major risks are intense competition from large beverage firms, execution risk in scaling distribution and profitability, dependence on stevia supply and input-cost swings, and changing consumer tastes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -11.11M | -23.72M | -28.27M | -47.58M | -87.63M |
| Minority interest | 1.25M | 3.78M | 6.72M | 13.79M | 39.77M |
| Net income | -10.08M | -20.00M | -21.49M | -47.65M | -87.67M |
| Selling general administrative | 30.02M | 34.98M | 39.77M | 63.67M | 105.24M |
| Selling and marketing expenses | 52.39M | 57.13M | 62.31M | 52.87M | 42.40M |
| Gross profit | 76.55M | 71.93M | 74.76M | 70.02M | 61.21M |
| Reconciled depreciation | 0.87M | 1.33M | 1.58M | 1.35M | 1.00M |
| Ebit | -11.11M | -21.52M | -28.27M | -47.87M | -87.43M |
| Ebitda | -10.24M | -20.19M | -26.66M | -46.52M | -86.43M |
| Depreciation and amortization | 0.87M | 1.33M | 1.61M | 1.35M | 1.00M |
| Operating income | -9.62M | -23.65M | -28.94M | -47.87M | -87.43M |
| Other operating expenses | 170.88M | 178.70M | 195.37M | 211.05M | 225.60M |
| Interest expense | - | - | - | -14.08M | 39.56M |
| Tax provision | 0.05M | 0.07M | 0.07M | 0.07M | 0.03M |
| Income tax expense | 0.05M | 0.07M | 0.05M | 0.07M | 0.03M |
| Total revenue | 161.26M | 155.05M | 166.42M | 163.18M | 138.17M |
| Total operating expenses | 86.17M | 95.58M | 103.70M | 117.89M | 148.64M |
| Cost of revenue | 84.71M | 83.12M | 91.67M | 93.16M | 76.96M |
| Total other income expense net | -1.49M | -0.06M | 0.67M | 0.29M | -0.21M |
| Net income from continuing ops | -11.17M | -23.78M | -25.34M | -47.65M | -87.67M |
| Net income applicable to common shares | - | - | - | -33.86M | -49.81M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 63.62M | 67.95M | 90.86M | 98.93M | 124.99M |
| Intangible assets | 3.13M | 3.18M | 3.52M | 4.38M | 3.74M |
| Other current assets | 1.37M | 1.84M | 5.06M | 2.61M | 3.42M |
| Total liab | 28.02M | 25.01M | 29.09M | 17.15M | 20.43M |
| Total stockholder equity | 51.04M | 64.88M | 89.88M | 109.95M | 128.48M |
| Deferred long term liab | - | - | - | 0.30M | - |
| Other current liab | 9.79M | 8.34M | 5.97M | 8.41M | 6.71M |
| Common stock | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M |
| Capital stock | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M |
| Retained earnings | -131.26M | -121.34M | -101.34M | -79.84M | -45.99M |
| Other assets | - | - | - | 0.54M | 0.30M |
| Cash | 25.35M | 30.65M | 31.95M | 47.40M | 43.11M |
| Total current liabilities | 28.02M | 24.22M | 27.72M | 17.15M | 20.43M |
| Net debt | -24.69M | -29.34M | -30.01M | -46.68M | -42.87M |
| Short term debt | 0.67M | 0.59M | 0.57M | 0.71M | 0.24M |
| Short long term debt total | 0.67M | 1.31M | 1.95M | 0.71M | 0.24M |
| Other stockholder equity | 182.23M | 186.15M | 191.14M | 189.72M | 174.40M |
| Property plant equipment | - | - | - | 4.64M | 3.88M |
| Total current assets | 58.22M | 61.91M | 82.69M | 88.66M | 117.08M |
| Net tangible assets | - | - | - | 105.57M | 124.74M |
| Short term investments | - | - | - | 0.00M | 30.00M |
| Net receivables | 11.11M | 10.79M | 11.12M | 11.08M | 9.05M |
| Inventory | 20.39M | 18.62M | 34.55M | 27.58M | 31.50M |
| Accounts payable | 17.57M | 15.29M | 21.17M | 8.02M | 13.49M |
| Noncontrolling interest in consolidated entity | - | - | - | -28.16M | -23.92M |
| Retained earnings total equity | - | - | - | -79.84M | -45.99M |
| Non currrent assets other | 0.85M | 0.50M | 0.58M | 0.54M | 0.30M |
| Non current assets total | 5.40M | 6.04M | 8.17M | 10.27M | 7.91M |
| Capital lease obligations | 0.67M | 1.31M | 1.95M | 0.71M | 0.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.28M | 0.38M | 27.41M | -30.00M |
| Change to liabilities | - | - | - | -4.15M | 4.40M |
| Total cashflows from investing activities | -0.31M | -0.28M | 0.81M | 27.41M | -33.14M |
| Net borrowings | 0.00M | 0.00M | 0.00M | -0.33M | - |
| Total cash from financing activities | -0.29M | 0.00M | 0.03M | -2.34M | 79.12M |
| Change to operating activities | - | - | - | 1.88M | -1.15M |
| Net income | -9.92M | -23.78M | -28.32M | -47.65M | -87.67M |
| Change in cash | -5.30M | -1.30M | -15.44M | 4.29M | 28.17M |
| Begin period cash flow | 30.65M | 31.95M | 47.40M | 43.11M | 14.94M |
| End period cash flow | 25.35M | 30.65M | 31.95M | 47.40M | 43.11M |
| Total cash from operating activities | -4.70M | -1.02M | -16.27M | -20.78M | -17.81M |
| Issuance of capital stock | - | - | - | 0.00M | 139.70M |
| Depreciation | 0.87M | 1.33M | 1.61M | 1.35M | 1.00M |
| Other cashflows from investing activities | - | - | 2.43M | - | - |
| Dividends paid | - | - | - | 0.00M | -2.67M |
| Change to inventory | -1.77M | 15.93M | -6.97M | 3.92M | -10.70M |
| Change to account receivables | -0.31M | 0.32M | -0.04M | -2.03M | -2.06M |
| Sale purchase of stock | - | - | - | 0.12M | -49.63M |
| Other cashflows from financing activities | -0.35M | - | 0.03M | -2.13M | 66.44M |
| Change to netincome | - | - | - | 26.88M | 38.51M |
| Capital expenditures | 0.31M | 0.28M | 1.62M | 2.59M | 3.14M |
| Change receivables | - | - | - | -2.03M | -2.06M |
| Cash flows other operating | - | - | - | -46.82M | -2.54M |
| Cash and cash equivalents changes | - | - | - | 4.29M | 28.17M |
| Change in working capital | 1.20M | 15.40M | 1.03M | -2.08M | -9.51M |
| Stock based compensation | 3.76M | 4.96M | 8.28M | 26.88M | 77.72M |
| Other non cash items | -0.61M | 1.07M | 1.12M | 0.72M | 0.66M |
| Free cash flow | -5.01M | -1.30M | -17.90M | -23.37M | -20.95M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZVIA Zevia Pbc |
0.15 11.03% |
1.51 | - | - | 0.55 | 2.11 | 0.38 | -0.54 |
| KO The Coca-Cola Company |
0.05 0.05% |
95.78 | 23.61 | 20.58 | 5.53 | 9.46 | 6.08 | 17.61 |
| PEP PepsiCo Inc |
-1.37 0.96% |
141.34 | 26.80 | 20.62 | 2.53 | 12.49 | 2.90 | 16.87 |
| MNST Monster Beverage Corp |
-2.11 4.41% |
45.72 | 41.32 | 33.90 | 9.48 | 9.25 | 9.21 | 30.01 |
| NNFSF Nongfu Spring Co. Ltd |
- -% |
5.26 | 24.81 | 20.04 | 1.03 | 9.96 | 7.00 | 15.10 |
Zevia PBC develops, markets, sells, and distributes zero sugar beverages in the United States and Canada. The company offers soda, energy drinks, and organic tea under the Zevia brand name. It serves grocery distributors; national, convenience, natural products, and warehouse club retailers; and retailers through a network of grocery, drug, warehouse club, mass, natural, convenience, and e-commerce channels, as well as natural product stores and specialty outlets. The company was founded in 2007 and is headquartered in Encino, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Padraic L. Spence | Exec. Chairman of Directors | 1968 |
| Ms. Amy E. Taylor | CEO, Pres & Director | 1972 |
| Mr. Quincy B. Troupe | Chief Operating Officer | 1966 |
| Ms. Denise D. Beckles | Chief Financial Officer | NA |
| Mr. Hany Mikhail | Chief Accounting Officer | 1973 |
| Ms. Lorna R. Simms | Sr. VP, Gen. Counsel & Corp. Sec. | 1965 |
| Ms. Stephanie Schonauer | Chief Marketing Officer | NA |
| Ms. Soley Van Lokeren | Sr. VP of People | NA |
| Mr. Greig P. DeBow Jr. | Chief Commercial Officer | 1972 |
| Stephanie Yuen | Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.