Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesCopperleaf Technologies Inc

Copperleaf Technologies Inc

Technology Software - Infrastructure
PortfolioPortfolio WatchlistWatchlist
Company price
None CAD 0.00(0%)
Last update at 2024-09-11T10:43:00.613854Z
Market Cap
472.08M

Momentum Score

…

CopperLeaf Technologies Inc. provides decision analytics software solutions to companies managing critical infrastructure worldwide. The company's software leverages operational and financial data to help clients manage their assets and optimize their investment decisions to realize the business value. Its software performs predictive analytics, risk modeling and analysis, financial and performance modeling, investment portfolio optimization, budgeting, plan approvals, performance management, and scenario analysis. The company also offers decision analytics consulting services. It serves electricity, natural gas, water, oil and gas, pharmaceutical, and transportation industries. The company was incorporated in 2000 and is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
4.70
Low
6.79
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
11.99
Dividend Yield
-
Revenue TTM
77.53M
Revenue Per Share
1.08
Gross Profit TTM
54.84M
Debt / Equity
0.01
ROE
-26.36%
Net Debt
-148.16M
ROCE
-21.79%
Diluted EPS TTM
-0.45

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -28.28M -6.28M -8.90M -10.12M 4.72M
Net income -28.20M -6.52M -9.08M -10.32M 1.58M
Selling general administrative 24.12M 18.26M 10.37M 9.18M 5.18M
Selling and marketing expenses 34.94M 22.81M 15.46M 14.20M 8.36M
Gross profit 54.84M 54.91M 32.41M 26.65M 25.81M
Reconciled depreciation 2.16M 2.11M 2.25M 1.87M 1.11M
Ebit -31.45M -5.11M -8.50M -8.94M 5.18M
Ebitda -26.61M -2.83M -6.16M -6.83M 6.29M
Depreciation and amortization 4.85M 2.27M 2.34M 2.11M 1.11M
Operating income -31.45M -5.11M -8.50M -8.94M 4.72M
Other operating expenses 104.84M 74.39M 53.02M 45.87M 28.91M
Interest expense 1.01M 0.79M 0.52M 0.51M 0.45M
Tax provision -0.08M 0.25M 0.18M 0.19M 3.14M
Interest income 3.17M 0.16M 0.40M 1.19M 0.00M
Net interest income 1.67M -0.63M -0.44M -0.27M -0.25M
Income tax expense -0.08M 0.25M 0.18M 0.19M 3.14M
Total revenue 73.39M 69.28M 44.52M 36.93M 33.63M
Total operating expenses 86.29M 60.02M 40.91M 35.58M 21.08M
Cost of revenue 18.55M 14.37M 12.11M 10.29M 7.83M
Total other income expense net 3.17M -1.17M -0.40M -1.19M 0.00M
Net income from continuing ops -28.20M -6.52M -9.08M -10.32M 1.58M
Net income applicable to common shares -28.20M -6.52M -9.08M -10.87M 0.40M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 185.69M 206.04M 53.64M 40.75M -
Intangible assets 1.41M 1.11M 1.33M 1.27M -
Other current assets 0.85M 2.97M 0.60M 0.23M -
Total liab 52.67M 51.02M 46.13M 25.52M -
Total stockholder equity 133.03M 155.02M 7.51M 15.23M -
Deferred long term liab 1.57M 1.26M 1.22M 0.39M -
Other current liab 12.23M 13.18M 11.28M 5.13M -
Common stock 183.78M 181.28M 29.07M 28.61M -
Capital stock 183.78M 181.28M 29.07M 28.61M -
Retained earnings -59.38M -31.17M -24.65M -15.57M -
Other liab 11.04M 14.73M 12.91M 5.51M -
Other assets 2.27M 1.34M 1.30M 0.46M -
Cash 149.46M 161.43M 15.92M 14.93M -
Total current liabilities 41.37M 35.06M 30.53M 16.49M -
Current deferred revenue 28.10M 20.85M 18.20M 10.15M -
Net debt -148.16M -159.17M -12.17M -10.19M -
Short term debt 1.04M 1.03M 1.05M 1.22M -
Short long term debt total 1.30M 2.27M 3.74M 4.73M -
Other stockholder equity 8.62M 4.91M 3.09M 2.19M -
Property plant equipment 2.63M 3.33M 4.81M 6.24M -
Total current assets 178.93M 200.26M 46.20M 32.78M -
Net tangible assets 131.62M 153.91M -20.34M -12.56M -
Short term investments 0.06M 125.06M 0.06M 0.06M -
Net receivables 25.57M 35.86M 28.35M 16.25M -
Accounts payable 12.23M 13.18M 11.28M 5.13M -
Non currrent assets other 2.73M 1.34M 1.30M 0.46M -
Non current assets total 6.76M 5.78M 7.44M 7.97M -
Capital lease obligations 1.30M 2.27M 3.74M 4.73M -
Long term debt total 0.26M 14.73M 12.91M 5.51M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.76M -0.74M -0.81M 6.08M -2.48M
Change to liabilities 0.00M 6.01M 20.60M 5.93M -4.05M
Total cashflows from investing activities -1.76M -0.74M -0.81M 3.36M -4.02M
Net borrowings -0.96M -0.96M -1.06M -0.69M -0.39M
Total cash from financing activities 0.60M 151.01M -0.78M 8.96M -0.19M
Change to operating activities - -1.09M -1.17M -0.53M -0.11M
Net income -28.20M -6.52M -9.08M -10.32M 1.58M
Change in cash -11.97M 145.52M 0.99M 10.53M -3.73M
Begin period cash flow 161.43M 15.92M 14.93M 4.39M 8.12M
End period cash flow 149.46M 161.43M 15.92M 14.93M 4.39M
Total cash from operating activities -12.27M -4.28M 2.79M -1.40M 0.43M
Issuance of capital stock 0.00M 161.12M 0.00M 13.43M 0.00M
Depreciation 2.16M 2.11M 2.25M 1.87M 1.11M
Other cashflows from investing activities - - - 6.08M -2.48M
Change to account receivables 11.08M -6.34M -11.90M -0.23M -1.13M
Sale purchase of stock 1.81M 162.06M 0.28M 8.88M 0.20M
Other cashflows from financing activities 1.56M -9.14M 0.28M 9.64M 0.20M
Change to netincome 3.96M 3.15M 1.55M 2.15M 3.15M
Capital expenditures 1.76M 0.74M 0.81M 2.73M 1.54M
Change in working capital 9.81M -3.02M 8.07M 4.90M -5.41M
Stock based compensation 4.40M 2.31M 1.08M 0.76M 0.37M
Other non cash items -0.35M 0.60M 0.29M 1.20M -0.36M
Free cash flow -14.03M -5.02M 1.98M -4.12M -1.11M

Peer Comparison*

Sector: Technology Industry: Software - Infrastructure

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MSFT
Microsoft CDR (CAD Hedged)		 2.52
6.95%		 38.80 25.56 20.83 14.17 7.60 10.06 16.32
XNDU
Xanadu Quantum Technologies Limited		 -0.09
2.38%		 3.69 - - 2760.69 - 2465.78 -
BB
BlackBerry Ltd		 0.67
5.84%		 12.15 63.58 31.95 8.20 4.29 5.59 37.10
CVO
Coveo Solutions Inc		 0.03
0.65%		 4.63 - 238.10 3.10 4.58 3.20 -48.29

Profile*

Copperleaf Technologies Inc

CopperLeaf Technologies Inc. provides decision analytics software solutions to companies managing critical infrastructure worldwide. The company's software leverages operational and financial data to help clients manage their assets and optimize their investment decisions to realize the business value. Its software performs predictive analytics, risk modeling and analysis, financial and performance modeling, investment portfolio optimization, budgeting, plan approvals, performance management, and scenario analysis. The company also offers decision analytics consulting services. It serves electricity, natural gas, water, oil and gas, pharmaceutical, and transportation industries. The company was incorporated in 2000 and is headquartered in Vancouver, Canada.

2920 Virtual Way, Vancouver, BC, Canada, V5M 0C4

https://www.copperleaf.com

486

Name Title Year Born
Ms. Judith M. Hess CEO & Director 1959
Mr. Paul Sakrzewski Pres & Director NA
Mr. Christopher F. Allen Chief Financial Officer NA
Mr. Stefan Sadnicki Managing Director of EMEA NA
Ms. Sandra R. MacKay J.D., LLB VP of Legal & Corp. Sec. 1960
Mr. Boudewijn Neijens Chief Marketing Officer NA
Ms. Dawen Nozdryn-Plotnicki Managing Director of Americas NA
Mr. Rob Tanner Managing Director of Asia Pacific & Japan NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.50
+15.05%
DSV
CAD 11.02
+14.55%
USA
CAD 4.29
+13.19%
NUAG
CAD 7.70
+12.90%
GMIN
CAD 43.79
+12.86%
DRUG
CAD 26.11
-29.58%
HUT
CAD 68.98
-22.41%
UCU
CAD 2.09
-14.34%
VET
CAD 14.87
-14.29%
PHX
CAD 10.96
-13.56%

Equity Sectors*

  • Basic Materials

    +5.46%

  • Communication Services

    +3.38%

  • Consumer Cyclical

    +3.11%

  • Consumer Defensive

    +1.35%

  • Energy

    -4.79%

  • Financial Services

    +2.66%

  • Healthcare

    -0.72%

  • Industrials

    -0.11%

  • Real Estate

    +1.84%

  • Technology

    +1.05%

  • Utilities

    +0.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…