…
Farmers Edge Inc. develops digital agriculture solutions in Canada, the United States, Brazil, Australia, and internationally. It operates through two segments, Digital Agronomy Operations and E-commerce Operations. The Digital Agronomy Operations segment offers suite of digital agronomy solutions to growers. Its E-commerce Operations engages in the sale of crop inputs through online marketplace. It offers FarmCommand, a cloud-based analytics software platform, which makes easy to collect, visualize, analyze, and use farm data to support operations and measure the impact of every decision; and Smart Carbon solutions comprising low-carbon grain and verifiable carbon credit. In addition, the company provides laboratory services, such as zone, grid, and composite soil testing; and offers insurance and variable rate technology. Farmers Edge Inc. offers its platform solutions through a network of channel partners, including crop input manufacturers and retailers, seed and crop protection companies, equipment manufacturers, grain companies, insurance companies and agencies, and food manufacturers. The company was founded in 2005 and is headquartered in Winnipeg, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -86.88M | -66.35M | -84.63M | -117.96M | -106.16M |
| Net income | -87.29M | -66.92M | -84.43M | -117.01M | -106.16M |
| Selling general administrative | 24.11M | 21.72M | 14.57M | 13.89M | 13.15M |
| Selling and marketing expenses | 18.38M | 15.26M | 11.65M | 16.81M | 16.25M |
| Gross profit | -20.99M | -4.98M | -15.46M | -36.73M | -39.85M |
| Reconciled depreciation | 16.91M | 18.41M | 18.20M | 15.24M | 11.60M |
| Ebit | -86.48M | -65.78M | -65.10M | -88.48M | -89.05M |
| Ebitda | -64.18M | -43.07M | -31.00M | -71.39M | -77.46M |
| Depreciation and amortization | 22.30M | 22.71M | 34.10M | 17.10M | 11.60M |
| Operating income | -86.48M | -65.78M | -65.10M | -88.48M | -89.79M |
| Other operating expenses | 114.55M | 98.06M | 95.40M | 113.23M | 106.18M |
| Interest expense | 1.71M | 7.71M | 35.64M | 32.28M | 17.11M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 1.71M | 7.63M | 32.82M | 20.37M | 5.50M |
| Net interest income | -1.71M | -7.71M | -35.64M | -32.30M | -17.18M |
| Income tax expense | 0.41M | 0.57M | -0.20M | -0.95M | - |
| Total revenue | 32.77M | 36.17M | 45.88M | 23.80M | 18.14M |
| Total operating expenses | 60.79M | 56.91M | 34.06M | 52.70M | 48.19M |
| Cost of revenue | 53.76M | 41.15M | 61.34M | 60.53M | 57.99M |
| Total other income expense net | -0.41M | -0.57M | -19.53M | -29.48M | -16.37M |
| Net income from continuing ops | -86.88M | -66.35M | -84.63M | -117.96M | -106.16M |
| Net income applicable to common shares | -86.88M | -66.35M | -84.63M | -117.96M | -106.16M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 87.02M | 135.78M | 79.48M | 77.49M | 64.17M |
| Intangible assets | 15.76M | 18.88M | 21.02M | 19.08M | 13.70M |
| Other current assets | 1.49M | 2.24M | 1.56M | 2.55M | 1.93M |
| Total liab | 66.53M | 31.75M | 370.89M | 287.87M | 167.57M |
| Total stockholder equity | 20.49M | 104.03M | -291.40M | -210.38M | -103.40M |
| Other current liab | 12.57M | 17.79M | 35.34M | 30.57M | 31.90M |
| Common stock | 614.00M | 613.77M | 129.70M | 124.76M | 124.42M |
| Capital stock | 614.00M | 613.77M | 129.70M | 124.76M | 124.42M |
| Retained earnings | -601.30M | -514.42M | -448.07M | -363.44M | -245.48M |
| Other liab | 0.09M | 0.92M | - | - | - |
| Good will | 1.11M | 6.33M | 1.11M | 1.11M | 1.11M |
| Cash | 20.79M | 54.72M | 6.07M | 4.78M | 8.59M |
| Total current liabilities | 24.33M | 26.43M | 366.13M | 283.96M | 163.25M |
| Current deferred revenue | 8.58M | 5.80M | 7.41M | 9.31M | 4.17M |
| Net debt | 24.50M | -47.48M | 322.07M | 243.22M | 122.91M |
| Short term debt | 3.17M | 2.84M | 323.38M | 244.08M | 127.18M |
| Short long term debt | 0.34M | - | 321.05M | 241.55M | 124.50M |
| Short long term debt total | 45.29M | 7.24M | 328.14M | 247.99M | 131.50M |
| Other stockholder equity | 9.31M | 8.18M | 28.74M | 28.86M | 17.50M |
| Property plant equipment | 33.19M | 31.61M | 31.32M | 31.27M | 27.33M |
| Total current assets | 36.73M | 78.96M | 26.18M | 26.03M | 22.04M |
| Net tangible assets | 3.40M | 78.82M | -313.38M | -230.57M | -118.21M |
| Net receivables | 11.68M | 19.48M | 18.55M | 18.70M | 9.12M |
| Long term debt | 38.58M | 0.93M | 0.91M | 0.00M | 0.00M |
| Inventory | 2.77M | 2.52M | - | - | - |
| Accounts payable | 12.42M | 17.46M | 35.34M | 30.57M | 31.26M |
| Accumulated other comprehensive income | -1.52M | -3.50M | -1.77M | -0.56M | 0.15M |
| Non currrent assets other | 0.22M | - | -0.15M | - | - |
| Non current assets total | 50.29M | 56.83M | 53.30M | 51.47M | 42.14M |
| Capital lease obligations | 6.37M | 6.30M | 6.19M | 6.44M | 7.00M |
| Long term debt total | 42.12M | 4.40M | 4.76M | 3.91M | 4.32M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -10.37M | -17.78M | -18.79M | -22.84M | -22.79M |
| Change to liabilities | 0.00M | -11.87M | 2.87M | 3.80M | 20.12M |
| Total cashflows from investing activities | -10.37M | -17.78M | -18.79M | -22.84M | -22.79M |
| Net borrowings | 36.75M | -5.98M | 46.44M | 93.39M | 88.96M |
| Total cash from financing activities | 36.00M | 128.75M | 46.49M | 93.61M | 88.99M |
| Change to operating activities | 6.02M | -0.64M | 0.99M | -0.62M | -0.22M |
| Net income | -86.88M | -66.35M | -84.63M | -117.96M | -106.16M |
| Change in cash | -33.93M | 48.65M | 1.30M | -3.81M | 7.42M |
| Begin period cash flow | 54.72M | 6.07M | 4.78M | 8.59M | 1.17M |
| End period cash flow | 20.79M | 54.72M | 6.07M | 4.78M | 8.59M |
| Total cash from operating activities | -59.70M | -62.20M | -26.23M | -74.86M | -58.14M |
| Issuance of capital stock | 0.00M | 145.46M | 0.05M | 0.21M | 0.03M |
| Depreciation | 16.91M | 18.41M | 18.20M | 15.24M | 11.60M |
| Other cashflows from investing activities | 1.42M | -5.60M | 0.17M | 0.21M | 0.07M |
| Change to inventory | - | -1.71M | -1.71M | -1.71M | -1.71M |
| Change to account receivables | - | -0.92M | 0.15M | -7.18M | -2.70M |
| Sale purchase of stock | 0.00M | 145.46M | 0.05M | 0.21M | 0.03M |
| Other cashflows from financing activities | 39.25M | 0.27M | 49.50M | 96.50M | 95.00M |
| Change to netincome | 4.25M | 0.25M | 33.39M | 19.93M | 7.54M |
| Capital expenditures | 11.78M | 12.18M | 18.96M | 23.05M | 22.86M |
| Change in working capital | 6.02M | -15.15M | 4.01M | -4.00M | 17.20M |
| Stock based compensation | -1.07M | 3.63M | 0.83M | 0.89M | 2.20M |
| Other non cash items | 5.33M | -2.75M | 35.36M | 30.96M | 17.03M |
| Free cash flow | -71.48M | -74.38M | -45.19M | -97.91M | -81.00M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SHOP Shopify Inc |
13.51 6.75% |
213.70 | 138.91 | 70.92 | 20.17 | 12.93 | 14.73 | 88.85 |
| CRM Salesforce CDR (CAD Hedged) |
0.44 2.61% |
17.28 | 23.21 | 13.57 | 4.11 | 2.47 | 3.85 | 12.75 |
| NOWS ServiceNow CDR (CAD Hedged) |
-0.02 0.14% |
13.85 | 323.25 | 114.94 | 38.22 | 38.75 | 7.52 | 33.05 |
| CSU Constellation Software Inc. |
57.38 1.67% |
3495.38 | 78.75 | 16.39 | 4.74 | 11.45 | 3.77 | 17.00 |
Farmers Edge Inc. develops digital agriculture solutions in Canada, the United States, Brazil, Australia, and internationally. It operates through two segments, Digital Agronomy Operations and E-commerce Operations. The Digital Agronomy Operations segment offers suite of digital agronomy solutions to growers. Its E-commerce Operations engages in the sale of crop inputs through online marketplace. It offers FarmCommand, a cloud-based analytics software platform, which makes easy to collect, visualize, analyze, and use farm data to support operations and measure the impact of every decision; and Smart Carbon solutions comprising low-carbon grain and verifiable carbon credit. In addition, the company provides laboratory services, such as zone, grid, and composite soil testing; and offers insurance and variable rate technology. Farmers Edge Inc. offers its platform solutions through a network of channel partners, including crop input manufacturers and retailers, seed and crop protection companies, equipment manufacturers, grain companies, insurance companies and agencies, and food manufacturers. The company was founded in 2005 and is headquartered in Winnipeg, Canada.
| Name | Title | Year Born |
|---|---|---|
| Ms. Cindy Yuan | Chief Financial Officer | NA |
| Mr. Vibhore Arora | CEO & Director | NA |
| Mr. Trevor Armitage | Chief Operating Officer | NA |
| Ms. Marina Barnes Ph.D. | Chief Marketing Officer | NA |
| Mr. Boyd Alan Koldingnes | Exec. VP of Global Sales | NA |
| Mr. Robert Meijer | Exec. VP of Corp. Devel. | NA |
| Ms. Colleen Coates | VP of People & Culture | NA |
| Mr. Matt Hesse | Exec. VP of Global Operations | NA |
| Laura Workman | Corp. Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.