Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Madison Pacific Properties Inc.

Real Estate CA MPC

4.9CAD
-0.2(3.92%)

Last update at 2026-06-19T19:37:00Z

Day Range

4.905.00
LowHigh

52 Week Range

3.745.59
LowHigh

Fundamentals

  • Previous Close 5.10
  • Market Cap286.01M
  • Volume4700
  • P/E Ratio10.93
  • Dividend Yield2.18%
  • EBITDA25.57M
  • Revenue TTM43.36M
  • Revenue Per Share TTM0.73
  • Gross Profit TTM 29.25M
  • Diluted EPS TTM0.44

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax 37.87M -3.29300M 24.25M 78.19M 61.87M
Minority interest -5.50200M 0.08M -0.35700M -2.09600M -3.27800M
Net income 26.15M -44.12500M 18.62M 63.30M 50.29M
Selling general administrative 4.86M 5.34M 6.77M 4.13M 3.82M
Selling and marketing expenses - - - - -
Gross profit 29.59M 31.45M 27.50M 26.20M 23.39M
Reconciled depreciation 2.12M 1.40M 1.88M 1.63M 1.26M
Ebit 53.77M 24.57M - 37.55M 23.70M
Ebitda 55.90M 25.97M - 39.18M 24.96M
Depreciation and amortization 2.12M 1.40M - 1.63M 1.26M
Non operating income net other - - - - -
Operating income 26.85M 26.10M 20.73M 37.55M 23.70M
Other operating expenses 18.97M 18.38M - 15.32M 13.22M
Interest expense 15.91M 27.50M 10.69M 10.45M 9.52M
Tax provision 6.21M 41.28M 5.27M 12.80M 8.30M
Interest income 0.78M 2.51M 1.29M 2.80M 0.46M
Net interest income -15.12400M -24.99300M -9.40000M -9.79100M -9.05200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.21M 41.28M - 12.80M 8.30M
Total revenue 45.82M 44.49M 40.47M 37.39M 32.79M
Total operating expenses 2.73M 5.34M 19.74M 4.13M 3.82M
Cost of revenue 16.24M 13.04M 12.97M 11.19M 9.40M
Total other income expense net 11.01M -29.39700M 12.92M 40.64M 38.17M
Discontinued operations - - - - -
Net income from continuing ops 31.65M -44.20900M 18.98M 65.40M 53.57M
Net income applicable to common shares - 4.80M - 63.30M 50.29M
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 841.82M 795.45M 853.35M 842.15M 741.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -1.30400M - - 3.25M 3.53M
Total liab 418.66M 371.73M 377.78M 379.04M 342.19M
Total stockholder equity 406.47M 411.95M 462.69M 450.31M 388.01M
Deferred long term liab - - - - -
Other current liab -0.79600M - - 9.24M 9.95M
Common stock 72.72M - - 72.72M 67.47M
Capital stock 72.72M 72.72M 72.72M 72.72M 67.47M
Retained earnings 333.76M 339.23M 389.98M 377.60M 320.54M
Other liab - - - 56.28M 49.17M
Good will - - - - -
Other assets - - - 701.98M 624.15M
Cash 16.68M 14.63M 45.16M 41.96M 42.25M
Cash and equivalents - - - 41.96M 42.25M
Total current liabilities 117.16M 115.29M 68.73M 99.81M 66.88M
Current deferred revenue - - - 2.57M 2.47M
Net debt 332.73M 288.28M 263.62M 268.50M 237.79M
Short term debt 117.16M - - 87.50M 53.91M
Short long term debt 117.16M 104.08M 57.33M 87.50M 53.91M
Short long term debt total 349.41M - - 310.46M 280.05M
Other stockholder equity - - - - -
Property plant equipment - - - - 605.10M
Total current assets 21.45M 21.07M 51.51M 45.95M 46.36M
Long term investments 58.56M 61.34M 83.28M 94.22M 70.83M
Net tangible assets - - - 450.31M 388.01M
Short term investments - - - - -
Net receivables 6.07M 0.70M 0.87M 0.75M 0.58M
Long term debt 230.29M 198.83M 251.45M 222.95M 226.13M
Inventory - - - - -
Accounts payable 0.80M 0.57M 0.67M 0.49M 0.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 768.99M - - 701.98M 624.15M
Deferred long term asset charges - - - - -
Non current assets total 829.15M 774.38M 801.84M 796.20M 694.98M
Capital lease obligations - - - - -
Long term debt total - - - 222.95M 226.13M
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments - 3.62M 11.27M -8.57100M -5.55500M
Change to liabilities - - - 0.11M -0.37500M
Total cashflows from investing activities -15.43400M 3.62M - -32.14300M -22.78700M
Net borrowings 29.35M -6.17800M - 27.59M 10.57M
Total cash from financing activities 0.85M -12.61700M -13.90700M 20.96M -15.96000M
Change to operating activities - - - - -
Net income 26.15M -44.20900M 18.62M 65.40M 53.57M
Change in cash 4.69M -30.52600M 3.20M -0.29500M -29.19600M
Begin period cash flow 14.63M 45.16M 41.96M 42.25M 71.45M
End period cash flow 19.32M 14.63M 45.16M 41.96M 42.25M
Total cash from operating activities 14.85M 14.68M 5.84M 10.89M 9.55M
Issuance of capital stock - - - - -
Depreciation 2.12M 1.40M 1.88M 1.63M 1.26M
Other cashflows from investing activities - 17.38M - -32.14300M -22.78700M
Dividends paid 26.46M -6.24400M 6.24M 6.20M 26.06M
Change to inventory - - - - -
Change to account receivables 0.00100M 0.29M -1.26700M 0.02M -1.60900M
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.03300M -0.19500M - 90.31M 37.30M
Change to netincome - - - -57.74100M -44.44600M
Capital expenditures 2.34M 1.06M 1.21M 1.57M 1.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01000M -31.74300M -3.63400M 1.60M -0.83000M
Stock based compensation - - - - -51.22900M
Other non cash items -13.41600M 89.23M 0.34M -64.84300M -50.94900M
Free cash flow 14.85M 14.68M 4.63M 10.89M 9.55M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPC
Madison Pacific Properties Inc.		 -0.2 3.92% 4.90 10.93 - 6.60 0.69 13.22 10.84
FSV
FirstService Corp		 -7.84 4.07% 184.94 46.12 24.15 1.68 4.96 1.47 15.41
CIGI
Colliers International Group Inc Bats		 -3.05 2.35% 126.84 56.74 15.15 1.45 3.84 1.43 12.33
BPO-PC
Brookfield Office Properties Inc Pref C		 0.01 0.04% 24.98 2.86 - 2.38 -
BPO-PA
Brookfield Office Properties Inc Pref A		 0.07 0.33% 21.51 2.21 - 1.84 -

Reports Covered

Stock Research & News

View All

Profile

Madison Pacific Properties Inc. invests in, develops, owns, and operates real estate properties in Canada. The company's property portfolio comprises industrial, commercial, multi family, retail and office rental properties. It also provides property management and leasing services, including tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting, and project management. The company was formerly known as Princeton Mining Corporation and changed its name to Madison Pacific Properties Inc. in April 1998. Madison Pacific Properties Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.

Madison Pacific Properties Inc.

389 West 6th Avenue, Vancouver, BC, Canada, V5Y 1L1

Key Executives

Name Title Year Born
Mr. Marvin G. Haasen Pres, CEO & Director NA
Ms. Bernice Yip CFO & Sec. NA
Mr. John DeLucchi President, CEO & Chairman NA
Ms. Bernice Yip CFO & Secretary NA
Mr. Nathan Worbets Senior Vice President of Asset Management & Development NA
Mr. Dino Di Marco CEO & President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.