Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None CAD 0.00(0%)
Last update at 2025-11-20T20:04:00.374831Z
Market Cap
1.72M

Momentum Score

…

As of October 20, 2025, Baroyeca Gold & Silver Inc. was acquired by Terra Rossa Gold Ltd., in a reverse merger transaction. Baroyeca Gold & Silver Inc. engages in the acquisition, exploration, and evaluation of mineral assets. The company was incorporated in 2006 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.02
Low
0.28
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.28
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-1007.57%
Net Debt
-
ROCE
501.96%
Diluted EPS TTM
-0.07

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -9.69M -1.84M -2.24M 0.14M -0.39M
Net income -9.69M -1.84M -2.24M 0.14M -0.39M
Selling general administrative 0.79M 1.89M 0.66M 0.12M 0.17M
Gross profit - - - - -0.00M
Reconciled depreciation - - - - 0.00M
Ebit -0.88M -1.83M -0.61M -0.11M -0.11M
Ebitda - -1.84M -2.24M 0.14M -0.32M
Operating income -0.91M -1.89M -0.66M -0.12M -0.17M
Interest expense 0.00M 0.00M 0.00M 0.00M 0.07M
Interest income 0.01M 0.01M 0.00M - -
Net interest income 0.01M 0.00M -0.00M -0.00M -0.08M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 0.91M 1.89M 0.66M 0.12M 0.17M
Cost of revenue - - - - 0.00M
Total other income expense net -8.79M 0.04M -1.58M 0.27M -0.13M
Net income from continuing ops -9.69M -1.84M -2.24M 0.14M -0.39M
Net income applicable to common shares -9.69M -1.84M -2.24M 0.14M -0.16M
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Total assets 0.33M 0.41M 9.20M 5.14M 0.13M
Other current assets - - - - 0.00M
Total liab 0.51M 0.34M 0.24M 0.33M 0.82M
Total stockholder equity -0.18M 0.07M 8.96M 4.81M -0.69M
Other current liab - 0.00M 0.00M 0.02M 0.40M
Common stock - 18.49M 17.80M 12.50M 4.75M
Capital stock 18.49M 18.49M 17.80M 12.50M 4.75M
Retained earnings -19.25M -19.16M -10.31M -8.47M -6.23M
Other assets - - 0.20M 0.17M 0.00M
Cash 0.26M 0.28M 1.41M 2.17M 0.01M
Total current liabilities 0.51M 0.34M 0.24M 0.33M 0.82M
Other stockholder equity - 0.73M 1.47M 0.79M 0.79M
Property plant equipment - - 7.36M 2.67M -
Total current assets 0.33M 0.41M 1.63M 2.30M 0.13M
Net tangible assets - 0.07M 8.96M 4.81M -0.69M
Short term investments 0.05M 0.05M 0.05M 0.09M 0.12M
Net receivables - 0.03M 0.07M 0.03M 0.00M
Accounts payable 0.30M 0.23M 0.12M 0.21M 0.33M
Non current assets total 0.00M 0.00M 7.57M 2.84M 0.00M
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -1.22M 0.09M 0.04M 0.04M 0.04M
Change to liabilities 0.11M -0.06M 0.39M 0.03M 0.01M
Total cashflows from investing activities -1.22M -3.42M -0.87M 0.00M 0.08M
Net borrowings - - -0.02M -0.02M -0.02M
Total cash from financing activities 0.62M 4.78M 3.94M 0.01M 0.03M
Change to operating activities 0.09M -0.11M -0.64M 0.08M 0.09M
Net income -9.69M -1.84M -2.24M 0.14M -0.16M
Change in cash -1.13M -0.71M 2.16M -0.01M 0.00M
Begin period cash flow 1.46M 2.17M 0.01M 0.02M 0.01M
End period cash flow 0.33M 1.46M 2.17M 0.01M 0.02M
Total cash from operating activities -0.63M -2.06M -0.91M -0.01M -0.10M
Issuance of capital stock 0.62M 4.78M 3.97M 0.00M 0.03M
Depreciation - - - 0.00M 0.00M
Other cashflows from investing activities -1.22M -1.22M -1.22M 0.00M 0.08M
Change to account receivables - - -0.25M - 0.00M
Sale purchase of stock -0.00M - - - -
Other cashflows from financing activities -0.00M -0.10M -0.01M -0.01M -0.01M
Change to netincome 8.86M -0.04M 1.58M -0.26M -0.04M
Capital expenditures 0.00M 3.51M 0.91M 0.91M 0.91M
Change in working capital 0.20M -0.17M -0.25M 0.11M 0.13M
Other non cash items 0.07M -0.04M 1.60M 0.15M 0.01M
Free cash flow -0.63M -2.06M -0.91M -0.01M -0.12M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
SGML
Sigma Lithium Resources Corp
0.23
2.94%
8.04 - 23.09 29.72 42.12 32.66
AFM
Alphamin Res
0.02
1.60%
1.27 8.44 9.43 2.78 3.33 3.85
SLI
Standard Lithium Ltd
0.06
3.14%
1.97 - - 79.52 2.40 5.29
FWZ
Fireweed Zinc Ltd
0.05
2.08%
2.45 - 1250.00 - 26.07 -7.01

Profile*

Baroyeca Gold & Silver Inc

As of October 20, 2025, Baroyeca Gold & Silver Inc. was acquired by Terra Rossa Gold Ltd., in a reverse merger transaction. Baroyeca Gold & Silver Inc. engages in the acquisition, exploration, and evaluation of mineral assets. The company was incorporated in 2006 and is based in Vancouver, Canada.

700 West Georgia Street, Vancouver, BC, Canada

604-689-5002

Name Title Year Born
Mr. Richard Douglas Wilson CEO & Director 1958
Mr. Raul Sanabria M.Sc., P.Geo, P.Geo. Pres & Director 1977
Mr. Douglas E. Eacrett CA, LLB CFO, Sec. & Director 1946
Mr. John W. Carson Chief Operating Officer 1934
Mr. Douglas Edwin Eacrett CA, LLB CFO, Secretary & Director 1946

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…