RY 144.17 -0.805% TD 77.455 -0.635% SHOP 78.32 -1.6451% CNR 173.65 0.2656% ENB 50.22 0.3597% CP 111.0 -0.6% BMO 128.99 -0.4937% TRI 236.04 1.4266% CNQ 105.42 0.4957% BN 60.93 0.6608% ATD 76.06 0.862% CSU 3709.0601 0.3808% BNS 66.06 0.2276% CM 66.92 -0.4759% SU 56.15 2.8954% TRP 53.465 0.9726% NGT 60.17 0.9564% WCN 225.82 -0.9561% MFC 36.01 -0.9081% BCE 46.315 -0.9517%

Boardwalktech Software Corp

Technology CA BWLK

0.165CAD
-0.005(2.94%)

Last update at 2024-05-21T16:40:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.230.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -3.56422M -3.54907M -3.60063M -5.80586M -20.83354M
Minority interest - - -0.00048M -0.00048M -0.00048M
Net income -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Selling general administrative 9.05M 6.98M 5.89M 7.75M 9.36M
Selling and marketing expenses - - - - -
Gross profit 5.87M 3.79M 3.75M 4.00M 4.36M
Reconciled depreciation 0.34M 0.34M 0.27M 0.27M 0.00683M
Ebit -3.52298M -3.53046M -2.12251M -3.26875M -4.71447M
Ebitda -3.17833M -3.19363M -2.24721M -3.80836M -19.35735M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.52298M -3.53046M -2.40062M -4.01262M -5.01483M
Other operating expenses - - - - -
Interest expense 0.04M 0.02M 1.08M 1.73M 1.47M
Tax provision 0.02M 0.01M 0.00969M 0.01M 0.03M
Interest income - - - - -
Net interest income -0.04124M -0.01861M -1.08468M -1.73221M -5.12725M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M 0.01M 0.00969M 0.01M 0.03M
Total revenue 6.47M 4.37M 4.34M 4.64M 4.92M
Total operating expenses 10.00M 7.91M 6.74M 8.65M 9.93M
Cost of revenue 0.61M 0.59M 0.59M 0.64M 0.56M
Total other income expense net - - -0.11533M -0.06103M -10.69147M
Discontinued operations - - - - -
Net income from continuing ops -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Net income applicable to common shares -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 3.78M 3.99M 4.48M 1.44M 1.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 4.75M 3.56M 2.00M 7.51M 5.81M
Total stockholder equity -0.96167M 0.43M 2.48M -6.07061M -4.62547M
Deferred long term liab - - - - -
Other current liab 3.39M 2.65M 0.94M 1.38M 1.23M
Common stock 42.58M 36.13M 35.82M 25.10M 22.17M
Capital stock 42.58M 36.13M 35.82M 25.10M 22.17M
Retained earnings -48.98929M -45.40494M -41.84136M -38.23104M -32.41215M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.19M 0.87M 3.10M 0.79M 0.20M
Cash and equivalents - - - - -
Total current liabilities 4.75M 3.43M 1.57M 4.89M 3.29M
Current deferred revenue - - - - -
Net debt - - - 3.36M 3.34M
Short term debt - - - - 1.02M
Short long term debt - - - 1.55M 1.02M
Short long term debt total - - - - -
Other stockholder equity -0.00593M -0.00924M -0.00774M -0.00017M 0.00109M
Property plant equipment 0.11M 0.45M 0.65M 0.23M 0.02M
Total current assets 3.67M 3.54M 3.82M 1.21M 1.17M
Long term investments - - - - -
Net tangible assets -0.96167M 0.43M 2.48M -6.07061M -4.62547M
Short term investments - - - - -
Net receivables 1.33M 2.52M 0.61M 0.31M 0.81M
Long term debt - - - 2.61M 2.52M
Inventory - - - - -
Accounts payable 0.65M 0.22M 0.29M 0.89M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.02M
Deferred long term asset charges - - - - -
Non current assets total 0.11M 0.45M 0.65M 0.23M 0.02M
Capital lease obligations 0.13M 0.50M 0.65M 0.25M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.01537M -0.02184M -0.00686M -0.00610M -0.02752M
Change to liabilities 1.56M 1.72M -0.92390M 0.29M -0.82976M
Total cashflows from investing activities -0.01537M -0.02184M -0.00686M -0.00610M -0.02752M
Net borrowings -0.41189M -0.27526M -3.02187M 0.19M -2.32167M
Total cash from financing activities 0.22M 0.09M 5.27M 1.80M 4.57M
Change to operating activities 0.00347M -0.05331M -0.15852M 0.60M -0.10823M
Net income -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Change in cash 1.32M -2.23204M 2.31M 0.60M 0.10M
Begin period cash flow 0.87M 3.10M 0.79M 0.20M 0.09M
End period cash flow 2.19M 0.87M 3.10M 0.79M 0.20M
Total cash from operating activities 1.12M -2.29728M -2.95683M -1.19558M -4.43855M
Issuance of capital stock 0.63M 0.36M 9.35M 2.41M 7.87M
Depreciation 0.34M 0.34M 0.27M 0.27M 0.00683M
Other cashflows from investing activities - - - - -0.01400M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables 1.18M -2.02143M -0.18094M 0.50M -0.25146M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.01594M -1.06191M -0.79639M -0.97744M
Change to netincome 1.61M 1.28M 1.65M 2.97M 17.60M
Capital expenditures 0.02M 0.02M 0.00686M 0.00610M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.75M -0.35404M -1.26336M 1.39M -1.18944M
Stock based compensation 1.57M 1.27M 0.43M 1.17M 1.78M
Other non cash items 0.04M 0.02M 1.92M 1.79M 5.81M
Free cash flow 1.11M -2.31912M -2.96369M -1.20169M -4.45399M

Fundamentals

  • Previous Close 0.17
  • Market Cap14.33M
  • Volume17000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.09692M
  • Revenue TTM6.57M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM 5.87M
  • Diluted EPS TTM-0.08

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BWLK
Boardwalktech Software Corp
-0.005 2.94% 0.17 - - 2.18 286.90 2.26 -5.3339
LMN
Lumine Group Inc.
0.52 1.35% 39.02 - 33.00 5.76 - 5.67 -1.9638
OSS
OneSoft Solutions Inc
0.01 1.30% 0.78 - 65.79 10.23 33.95 9.79 -55.0062
VXTR
Voxtur Analytics Corp
-0.005 5.56% 0.09 - 21.23 0.48 1.28 0.90 -0.6209
DGHI
Digihost Technology Inc
-0.01 0.52% 1.90 - 1.76 2.50 1.09 2.66 -6.9354

Reports Covered

Stock Research & News

Profile

Boardwalktech Software Corp. designs and licenses enterprise software-as-a-service solutions worldwide. Its products include Boardwalk Digital Ledger platform for building and maintaining applications with multiple internal or external users working in Excel, a web form, or mobile environment as the user interface; Velocity, a low-code platform to mitigate Excel risk in the enterprise; Unity Central for document and knowledge management; Radius that offers predictive analytics for structured and unstructured enterprise information; Boardwalk Cloud for Excel that allows working in excel files on the desktop while the data is managed in the cloud enabling to collaborate, share, and see the history; and excel-based planning applications. The company serves the CPG, technology, financial services, manufacturing, retail, apparel, insurance, life sciences, and government industries. Boardwalktech Software Corp. is headquartered in Cupertino, California.

Boardwalktech Software Corp

10050 North Wolfe Road, Cupertino, CA, United States, 95014

Key Executives

Name Title Year Born
Mr. Andrew T. Duncan Pres, CEO & Chairman NA
Mr. Ravi Ganesh Krishnan Co-Founder, CTO & Director NA
Mr. Charles F. Glavin CFA CFO, Sec. & Director NA
Mr. Dharmesh Dadbhawala Co-Founder & Sr. VP of Products NA
Mr. Sarang Kulkarni Co-Founder & VP of Engineering NA
Mr. James B. Kuppe Sr. VP of Sales & Marketing NA
Mr. Glenn Cordingley Sr. VP NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).