0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Boardwalktech Software Corp

Technology CA BWLK

0.13CAD
-0.005(3.70%)

Last update at 2024-07-24T19:19:00Z

Day Range

0.130.14
LowHigh

52 Week Range

0.230.88
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap14.33M
  • Volume6000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.09692M
  • Revenue TTM6.57M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM 5.87M
  • Diluted EPS TTM-0.08

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -3.56422M -3.54907M -3.60063M -5.80586M -20.83354M
Minority interest - - -0.00048M -0.00048M -0.00048M
Net income -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Selling general administrative 9.05M 6.98M 5.89M 7.75M 9.36M
Selling and marketing expenses - - - - -
Gross profit 5.87M 3.79M 3.75M 4.00M 4.36M
Reconciled depreciation 0.34M 0.34M 0.27M 0.27M 0.00683M
Ebit -3.52298M -3.53046M -2.12251M -3.26875M -4.71447M
Ebitda -3.17833M -3.19363M -2.24721M -3.80836M -19.35735M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.52298M -3.53046M -2.40062M -4.01262M -5.01483M
Other operating expenses - - - - -
Interest expense 0.04M 0.02M 1.08M 1.73M 1.47M
Tax provision 0.02M 0.01M 0.00969M 0.01M 0.03M
Interest income - - - - -
Net interest income -0.04124M -0.01861M -1.08468M -1.73221M -5.12725M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M 0.01M 0.00969M 0.01M 0.03M
Total revenue 6.47M 4.37M 4.34M 4.64M 4.92M
Total operating expenses 10.00M 7.91M 6.74M 8.65M 9.93M
Cost of revenue 0.61M 0.59M 0.59M 0.64M 0.56M
Total other income expense net - - -0.11533M -0.06103M -10.69147M
Discontinued operations - - - - -
Net income from continuing ops -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Net income applicable to common shares -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 3.78M 3.99M 4.48M 1.44M 1.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 4.75M 3.56M 2.00M 7.51M 5.81M
Total stockholder equity -0.96167M 0.43M 2.48M -6.07061M -4.62547M
Deferred long term liab - - - - -
Other current liab 3.39M 2.65M 0.94M 1.38M 1.23M
Common stock 42.58M 36.13M 35.82M 25.10M 22.17M
Capital stock 42.58M 36.13M 35.82M 25.10M 22.17M
Retained earnings -48.98929M -45.40494M -41.84136M -38.23104M -32.41215M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.19M 0.87M 3.10M 0.79M 0.20M
Cash and equivalents - - - - -
Total current liabilities 4.75M 3.43M 1.57M 4.89M 3.29M
Current deferred revenue - - - - -
Net debt - - - 3.36M 3.34M
Short term debt - - - - 1.02M
Short long term debt - - - 1.55M 1.02M
Short long term debt total - - - - -
Other stockholder equity -0.00593M -0.00924M -0.00774M -0.00017M 0.00109M
Property plant equipment 0.11M 0.45M 0.65M 0.23M 0.02M
Total current assets 3.67M 3.54M 3.82M 1.21M 1.17M
Long term investments - - - - -
Net tangible assets -0.96167M 0.43M 2.48M -6.07061M -4.62547M
Short term investments - - - - -
Net receivables 1.33M 2.52M 0.61M 0.31M 0.81M
Long term debt - - - 2.61M 2.52M
Inventory - - - - -
Accounts payable 0.65M 0.22M 0.29M 0.89M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.02M
Deferred long term asset charges - - - - -
Non current assets total 0.11M 0.45M 0.65M 0.23M 0.02M
Capital lease obligations 0.13M 0.50M 0.65M 0.25M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.01537M -0.02184M -0.00686M -0.00610M -0.02752M
Change to liabilities 1.56M 1.72M -0.92390M 0.29M -0.82976M
Total cashflows from investing activities -0.01537M -0.02184M -0.00686M -0.00610M -0.02752M
Net borrowings -0.41189M -0.27526M -3.02187M 0.19M -2.32167M
Total cash from financing activities 0.22M 0.09M 5.27M 1.80M 4.57M
Change to operating activities 0.00347M -0.05331M -0.15852M 0.60M -0.10823M
Net income -3.58434M -3.56358M -3.61032M -5.81889M -20.85910M
Change in cash 1.32M -2.23204M 2.31M 0.60M 0.10M
Begin period cash flow 0.87M 3.10M 0.79M 0.20M 0.09M
End period cash flow 2.19M 0.87M 3.10M 0.79M 0.20M
Total cash from operating activities 1.12M -2.29728M -2.95683M -1.19558M -4.43855M
Issuance of capital stock 0.63M 0.36M 9.35M 2.41M 7.87M
Depreciation 0.34M 0.34M 0.27M 0.27M 0.00683M
Other cashflows from investing activities - - - - -0.01400M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables 1.18M -2.02143M -0.18094M 0.50M -0.25146M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.01594M -1.06191M -0.79639M -0.97744M
Change to netincome 1.61M 1.28M 1.65M 2.97M 17.60M
Capital expenditures 0.02M 0.02M 0.00686M 0.00610M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.75M -0.35404M -1.26336M 1.39M -1.18944M
Stock based compensation 1.57M 1.27M 0.43M 1.17M 1.78M
Other non cash items 0.04M 0.02M 1.92M 1.79M 5.81M
Free cash flow 1.11M -2.31912M -2.96369M -1.20169M -4.45399M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BWLK
Boardwalktech Software Corp		 -0.005 3.70% 0.13 - - 2.18 286.90 2.26 -5.3339
LMN
Lumine Group Inc.		 -0.03 0.08% 36.67 - 33.00 5.76 - 5.67 -1.9638
OSS
OneSoft Solutions Inc		 - -% 0.71 - 65.79 10.23 33.95 9.79 -55.0062
VXTR
Voxtur Analytics Corp		 -0.005 5.56% 0.09 - 21.23 0.48 1.28 0.90 -0.6209
DGHI
Digihost Technology Inc		 0.03 1.58% 1.93 - 1.76 2.50 1.09 2.66 -6.9354

Reports Covered

Stock Research & News

View All

Profile

Boardwalktech Software Corp. designs and licenses enterprise software-as-a-service solutions worldwide. Its products include Boardwalk Digital Ledger platform for building and maintaining applications with multiple internal or external users working in Excel, a web form, or mobile environment as the user interface; Velocity, a low-code platform to mitigate Excel risk in the enterprise; Unity Central for document and knowledge management; Radius that offers predictive analytics for structured and unstructured enterprise information; Boardwalk Cloud for Excel that allows working in excel files on the desktop while the data is managed in the cloud enabling to collaborate, share, and see the history; and excel-based planning applications. The company serves the CPG, technology, financial services, manufacturing, retail, apparel, insurance, life sciences, and government industries. Boardwalktech Software Corp. is headquartered in Cupertino, California.

Boardwalktech Software Corp

10050 North Wolfe Road, Cupertino, CA, United States, 95014

Key Executives

Name Title Year Born
Mr. Andrew T. Duncan Pres, CEO & Chairman NA
Mr. Ravi Ganesh Krishnan Co-Founder, CTO & Director NA
Mr. Charles F. Glavin CFA CFO, Sec. & Director NA
Mr. Dharmesh Dadbhawala Co-Founder & Sr. VP of Products NA
Mr. Sarang Kulkarni Co-Founder & VP of Engineering NA
Mr. James B. Kuppe Sr. VP of Sales & Marketing NA
Mr. Glenn Cordingley Sr. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.