RY 133.21 -0.0675% TD 78.64 0.4599% SHOP 95.75 0.136% CNR 174.55 -0.2172% ENB 46.51 1.3511% CP 115.18 -0.3375% BMO 125.12 -0.1197% TRI 207.83 -1.3153% CNQ 105.4 -0.8467% BN 52.885 -1.5544% ATD 75.13 -0.186% CSU 3670.4399 -1.1052% BNS 64.03 -0.2959% CM 64.91 0.1698% SU 52.315 0.2587% TRP 48.59 0.5796% NGT 53.03 -0.0942% WCN 226.63 -0.0838% MFC 31.51 0.2226% BCE 44.31 -0.2476%

Wildpack Beverage Inc

Industrials CA CANS

0.085CAD
0.01(21.43%)

Last update at 2024-04-17T13:30:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.040.35
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -36.64500M -14.38400M - - -
Minority interest - - - - -
Net income -36.64500M -13.69900M - - -
Selling general administrative 14.29M 14.88M - - -
Selling and marketing expenses - - - - -
Gross profit -2.58400M 1.60M - - -
Reconciled depreciation 6.99M 3.83M - - -
Ebit - -14.30000M -1.89227M -1.36569M -1.08902M
Ebitda -23.98400M -9.00700M - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -20.95800M -14.92100M - - -
Other operating expenses - - - - -
Interest expense 5.67M 1.55M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M -0.68500M - - -
Interest income - - - - -
Net interest income -5.88500M -1.63800M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 35.37M 28.28M - - -
Total operating expenses 56.33M 43.20M - - -
Cost of revenue 37.96M 26.68M - - -
Total other income expense net -9.80200M 2.17M - - -
Discontinued operations - - - - -
Net income from continuing ops -36.64500M -13.69900M - - -
Net income applicable to common shares - -17.38100M -17.38100M -1.43568M -1.57230M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 53.70M 72.86M - - -
Intangible assets 20.50M 24.21M - - -
Earning assets - - - - -
Other current assets - 0.96M - 0.05M -
Total liab 61.93M 51.50M - - -
Total stockholder equity -8.22400M 21.36M - - -
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - 5.30M 4.53M
Capital stock 37.85M 36.00M - - -
Retained earnings -60.02200M -23.37700M - -3.32421M -1.88853M
Other liab - - - - -
Good will 4.96M 12.13M - - -
Other assets - 0.52M - - -
Cash 0.94M 1.45M - - -
Cash and equivalents - - - - -
Total current liabilities 27.53M 37.72M - 0.89M 0.05M
Current deferred revenue - - - - -
Net debt 29.07M 29.95M - - -
Short term debt - - - - -
Short long term debt 3.79M 31.00M - - -
Short long term debt total - - - - -
Other stockholder equity - 7.92M - - -
Property plant equipment 15.79M 18.10M 7.72M 0.46M 0.00915M
Total current assets 12.03M 17.95M - 0.41M 0.29M
Long term investments - - - - -
Net tangible assets -33.77600M -11.98500M -2.53300M -0.02372M 0.25M
Short term investments - - - - -
Net receivables 4.92M 4.21M - 0.09M 0.06M
Long term debt 26.23M 0.39M - - -
Inventory 4.85M 10.67M - - -
Accounts payable 16.00M 6.88M 1.55M 0.13M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 41.67M 54.91M - - -
Capital lease obligations 10.28M 12.85M - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.39800M -31.96200M - - 0.02M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.07M 0.04M
Total cashflows from investing activities - - - -0.44861M 0.03M
Net borrowings - 26.81M 26.81M 0.76M 0.76M
Total cash from financing activities 0.71M 48.74M - 1.52M 0.38M
Change to operating activities - - - -0.04877M -0.05873M
Net income -36.64500M -17.38100M 0.00000M -1.43568M -1.57230M
Change in cash -0.25100M 0.37M - 0.06M -0.29470M
Begin period cash flow 1.45M 0.21M 0.21M - -
End period cash flow 0.94M 1.45M 0.21M 0.21M -
Total cash from operating activities -0.56600M -16.01500M -16.01500M -1.00867M -0.70750M
Issuance of capital stock 0.98M 22.68M - - -
Depreciation 6.97M 3.81M 0.82M 0.40M 0.40M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M - - - -
Change to inventory 5.82M -7.93600M - - -
Change to account receivables -1.31200M 1.31M - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.76400M -0.76400M -0.00282M -0.01807M
Change to netincome - 3.39M 3.39M 3.39M 0.48M
Capital expenditures 0.40M 3.21M 0.00000M 0.45M 0.00890M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 14.43M -5.85600M - - -
Stock based compensation 0.35M 1.09M - - -
Other non cash items 5.67M 2.32M - - -
Free cash flow -0.96400M -19.61600M - - -

Fundamentals

  • Previous Close 0.07
  • Market Cap5.51M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.87800M
  • Revenue TTM52.33M
  • Revenue Per Share TTM0.47
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.45

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CANS
Wildpack Beverage Inc
0.01 21.43% 0.09 - - 0.11 1.78 1.64 -4.0845
KUT
Redishred Capital Corp
0.01 0.37% 2.72 - 33.00 0.84 1.12 1.37 5.88

Reports Covered

Stock Research & News

Profile

Wildpack Beverage Inc. engages in filling, decorating, and brokering of aluminum cans in Canada and the United States. The company operates through Filling, Decorating, Brokering, and Corporate segments. The company offers can sleeving and labelling; beverage co-packing; can packaging products, such as brite cans, can ends, printed cans, paktech carriers, and case trays; and private label packaging services. It is also involved in brokering of packaging materials, and printing labels and sleeves; and provision of graphic design, warehousing, packaging engineering support, logistics, and material selection consultation services. The company was formerly known as Ponderous Panda Capital Corporation and changed its name to Wildpack Beverage Inc. The company is based in Vancouver, Canada.

Wildpack Beverage Inc

550 Burrard Street, Vancouver, BC, Canada, V6C OA3

Key Executives

Name Title Year Born
Mr. Mitchell Barnard CEO & Director NA
Mr. Ryan Mason CFO & Corp. Sec. NA
Mr. Stephen Fader Chief Execution Officer & Director NA
Mr. Thomas Walker Chief Growth Officer NA
Elijah Clare VP of Investor Relations NA
Ms. Kim Murray B.Sc. VP of Packaging & Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).