Equity Metals Corp

Basic Materials CA EQTY

0.23CAD
-0.02(8.00%)

Last update at 2026-06-23T18:50:00Z

Day Range

0.230.25

LowHigh

52 Week Range

0.160.60

LowHigh

Fundamentals

Previous Close 0.25
Market Cap77.49M
Volume548929
P/E Ratio-
Dividend Yield-%
EBITDA-5.83246M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM -0.04926M
Diluted EPS TTM-0.02

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Income before tax	-5.41833M	-4.07859M	-2.90666M	-5.00706M	-4.20752M
Minority interest	-	-	-	-	-
Net income	-5.41833M	-4.07859M	-2.90666M	-5.00706M	-4.20752M
Selling general administrative	1.61M	1.34M	1.13M	1.21M	1.58M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	0.00704M	0.00792M	0.00691M	0.00837M	0.01M
Ebit	-	-	-	-5.18781M	-4.16379M
Ebitda	-	-	-	-5.19476M	-4.17001M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-6.90814M	-4.98196M	-2.95555M	-5.20313M	-4.18105M
Other operating expenses	-	-	-	0.00821M	0.00867M
Interest expense	-	-	-	-	0.00000M
Tax provision	-	-	-	-	-
Interest income	0.11M	0.06M	0.05M	0.00002M	0.00028M
Net interest income	0.11M	0.06M	0.05M	0.00002M	0.00028M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	6.91M	4.98M	2.96M	5.20M	4.18M
Cost of revenue	-	-	-	-	-
Total other income expense net	1.38M	0.84M	-0.00033M	0.20M	-0.02676M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-5.41833M	-4.07859M	-2.90666M	-5.00706M	-4.20752M
Net income applicable to common shares	-	-	-	-5.00706M	-4.20752M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Total assets	3.73M	5.50M	3.34M	0.80M	2.17M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	0.00702M	0.00702M
Total liab	0.98M	1.53M	0.29M	0.10M	0.10M
Total stockholder equity	2.76M	3.97M	3.06M	0.71M	2.07M
Deferred long term liab	-	-	-	-	-
Other current liab	0.13M	0.87M	0.12M	0.02M	0.04M
Common stock	-	-	-	23.70M	20.67M
Capital stock	36.64M	33.03M	28.46M	23.70M	20.67M
Retained earnings	-39.85689M	-34.43857M	-30.71488M	-27.81926M	-22.81220M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	0.15M	0.15M
Cash	2.80M	5.00M	2.95M	0.50M	1.79M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.98M	1.53M	0.29M	0.10M	0.10M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	4.82M	4.22M
Property plant equipment	-	-	-	0.08M	0.08M
Total current assets	3.21M	5.28M	3.13M	0.58M	1.94M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	0.71M	2.07M
Short term investments	-	-	-	-	-
Net receivables	0.41M	0.28M	0.18M	0.07M	0.15M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.66M	0.52M	0.04M	0.08M	0.06M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.21M	0.15M	0.15M	0.15M	0.15M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.52M	0.22M	0.22M	0.22M	0.23M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Investments	-	-0.01236M	0.00000M	-0.00193M	0.03M
Change to liabilities	-	-	-	0.02M	-0.17671M
Total cashflows from investing activities	-	-	-	-0.00193M	0.03M
Net borrowings	-	-	-	-	-
Total cash from financing activities	3.87M	6.19M	4.91M	3.38M	3.28M
Change to operating activities	-	-	-	-0.01907M	-0.00665M
Net income	-5.41833M	-4.07859M	-2.90666M	-5.00706M	-4.20752M
Change in cash	-2.19601M	2.05M	2.46M	-1.28995M	-0.00296M
Begin period cash flow	5.00M	2.95M	0.50M	1.79M	1.79M
End period cash flow	2.80M	5.00M	2.95M	0.50M	1.79M
Total cash from operating activities	-6.03890M	-4.12725M	-2.44807M	-4.66910M	-3.30701M
Issuance of capital stock	2.47M	5.67M	3.56M	3.63M	2.39M
Depreciation	0.00704M	0.00792M	0.00691M	0.00837M	0.01M
Other cashflows from investing activities	-	-	-	-	0.03M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	0.04M	0.03M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-0.26496M	-0.19785M
Change to netincome	-	-	-	0.29M	1.04M
Capital expenditures	0.06M	0.01M	0.00000M	0.00193M	0.00890M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.07M	0.45M	-0.02731M	0.04M	-0.14926M
Stock based compensation	0.79M	0.39M	0.48M	0.46M	1.01M
Other non cash items	-1.49271M	-0.90153M	-0.00254M	-0.20004M	-
Free cash flow	-6.09939M	-4.13960M	-2.44807M	-4.67102M	-3.31590M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
EQTY Equity Metals Corp	-0.02 8.00%	0.23	-	19.65	-	34.99	-4.9248
ARTG Artemis Gold Inc	-1.19 3.61%	31.76	26.36	15.55	9.89	8.93	10.36	15.40
FMT Fuerte Metals Corporation.	-0.15 1.64%	9.00	-	-	-	8.88
MTA Metalla Royalty & Streaming Ltd	-0.32 3.10%	10.00	-	36.10	72.68	2.54	61.44	399.21
ITR Integra Resources Corp	-0.08 2.21%	3.54	-	5.51	3.41	3.44	2.45	15.52

Reports Covered

View All

Profile

Equity Metals Corporation engages in the acquisition, exploration, and development of mineral and diamond properties in British Columbia, Saskatchewan, and the Northwest Territories. It explores for gold, silver, copper, silica, and diamond ores. The company was formerly known as New Nadina Explorations Limited and changed its name to Equity Metals Corporation in September 2019. Equity Metals Corporation was incorporated in 1964 and is headquartered in Vancouver, Canada.

Equity Metals Corp

1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5

604 806 0626
https://www.equitymetalscorporation.com

Key Executives

Name	Title	Year Born
Mr. Joseph Anthony Kizis Jr., B.S., M.S., P.Geo.	Pres, CEO & Director	1952
Mr. Killian Ruby C.A., CPA	CFO & Director	NA
Mr. John Walter Jewitt P.Eng	Advisor	NA
Mr. Anthony Jewitt B.Sc.	Advisor	NA
Mr. Peter Cooper	Advisor	NA
Mr. Robert William-John MacDonald M.Sc., MSc., P.Geo, P.Geo.	VP of Exploration	NA
Ms. Arie Alisen Page B.A., L.L.B.	Corp. Sec.	1978
David Tindall	Exec. Officer	NA
Mr. Joseph Anthony Kizis Jr., B.S., M.S., P.Geo.	President, CEO & Director	1952
Mr. Killian Ruby C.A., CPA	CFO & Director	1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.