RY 133.21 -0.0675% TD 78.64 0.4599% SHOP 95.75 0.136% CNR 174.55 -0.2172% ENB 46.51 1.3511% CP 115.18 -0.3375% BMO 125.12 -0.1197% TRI 207.83 -1.3153% CNQ 105.4 -0.8467% BN 52.885 -1.5544% ATD 75.13 -0.186% CSU 3670.4399 -1.1052% BNS 64.03 -0.2959% CM 64.91 0.1698% SU 52.315 0.2587% TRP 48.59 0.5796% NGT 53.03 -0.0942% WCN 226.63 -0.0838% MFC 31.51 0.2226% BCE 44.31 -0.2476%

Equity Metals Corp

Basic Materials CA EQTY

0.19CAD
-0.01(5.00%)

Last update at 2024-04-18T19:30:00Z

Day Range

0.190.20
LowHigh

52 Week Range

0.080.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Income before tax -5.00706M -4.20752M -1.13283M -0.68301M -1.34558M
Minority interest - - - - -
Net income -5.00706M -4.20752M -1.13283M -0.68301M -1.34558M
Selling general administrative 1.21M 1.58M 0.83M 0.32M 0.34M
Selling and marketing expenses - - - - -
Gross profit - - - - -0.01209M
Reconciled depreciation 0.00837M 0.01M 0.02M 0.02M 0.01M
Ebit -5.18781M -4.16379M -1.12568M -0.67957M -1.38311M
Ebitda -5.19476M -4.17001M -1.12394M -0.66741M -1.33349M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.20313M -4.18105M -1.13942M -0.68801M -1.39272M
Other operating expenses 0.00821M 0.00867M 0.13M 0.00151M 0.00151M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00002M 0.00028M 0.01M 0.00500M 0.01M
Net interest income 0.00002M 0.00028M 0.01M 0.00500M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.20M 4.18M 1.14M 0.69M 1.39M
Cost of revenue - - - - 0.01M
Total other income expense net 0.20M -0.02676M -0.00348M - 0.03M
Discontinued operations - - - - -
Net income from continuing ops -5.00706M -4.20752M -1.13283M -0.68301M -1.34558M
Net income applicable to common shares -5.00706M -4.20752M -1.13283M -0.68301M -1.34558M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 3.34M 0.80M 2.17M 2.27M 0.32M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00702M 0.00702M - -
Total liab 0.29M 0.10M 0.10M 0.28M 0.11M
Total stockholder equity 3.06M 0.71M 2.07M 1.98M 0.20M
Deferred long term liab - - - - -
Other current liab 0.12M 0.02M 0.04M 0.05M 0.02M
Common stock - 23.70M 20.67M 17.50M 14.91M
Capital stock 28.46M 23.70M 20.67M 17.50M 14.91M
Retained earnings -30.71488M -27.81926M -22.81220M -18.61251M -17.51739M
Other liab - - - - -
Good will - - - - -
Other assets - 0.15M 0.15M 0.18M 0.08M
Cash 2.95M 0.50M 1.79M 1.79M 0.04M
Cash and equivalents - - - - -
Total current liabilities 0.29M 0.10M 0.10M 0.28M 0.11M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 4.82M 4.22M 3.10M 2.81M
Property plant equipment - 0.08M 0.08M 0.11M 0.12M
Total current assets 3.13M 0.58M 1.94M 1.98M 0.12M
Long term investments - - - - 0.00000M
Net tangible assets - 0.71M 2.07M 1.98M 0.20M
Short term investments - - - - -
Net receivables 0.18M 0.07M 0.15M 0.19M 0.08M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.04M 0.08M 0.06M 0.24M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.15M 0.15M 0.15M 0.18M 0.08M
Deferred long term asset charges - - - - -
Non current assets total 0.22M 0.22M 0.23M 0.29M 0.20M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Investments -0.00193M 0.03M -0.10202M 0.01M 0.19M
Change to liabilities 0.02M -0.17671M 0.14M 0.05M 0.01M
Total cashflows from investing activities -0.00193M 0.03M -0.10202M -0.04335M 0.19M
Net borrowings - - - - -
Total cash from financing activities 3.38M 3.28M 2.81M 2.81M 1.20M
Change to operating activities -0.01907M -0.00665M 0.02M -0.00649M -0.00649M
Net income -5.00706M -4.20752M -1.13283M -0.68301M -1.34558M
Change in cash -1.28995M -0.00296M 1.75M -0.54881M 0.15M
Begin period cash flow 1.79M 1.79M 0.04M 0.58M 0.44M
End period cash flow 0.50M 1.79M 1.79M 0.04M 0.58M
Total cash from operating activities -4.66910M -3.30701M -0.95180M -0.50546M -1.24487M
Issuance of capital stock 3.63M 2.39M 2.93M 0.00000M 1.10M
Depreciation 0.00837M 0.01M 0.02M 0.02M 0.01M
Other cashflows from investing activities - 0.03M -0.09957M -0.09957M -0.09957M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.03M -0.10922M 0.01M -0.08079M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.26496M -0.19785M -0.12201M -0.12201M -0.12201M
Change to netincome 0.29M 1.04M 0.11M 0.10M 0.16M
Capital expenditures 0.00193M 0.00890M 0.00245M 0.05M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M -0.14926M 0.06M 0.06M -0.06862M
Stock based compensation 0.46M 1.01M 0.10M 0.10M -
Other non cash items -0.20004M - - - -0.05700M
Free cash flow -4.67102M -3.31590M -0.95424M -0.56036M -1.24487M

Fundamentals

  • Previous Close 0.20
  • Market Cap15.65M
  • Volume91269
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.92636M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.04603M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EQTY
Equity Metals Corp
-0.01 5.00% 0.19 - - - 5.12 -4.3067
GBU
Gabriel Resources Ltd
-0.005 25.00% 0.01 - - - 160.33 -59.7294
MTA
Metalla Royalty & Streaming Ltd
-0.06 1.35% 4.38 - 117.65 92.59 2.07 91.72 -83.2588
BRVO
Bravo Mining Corp
-0.1 4.44% 2.15 - - 333.15 4.05 -59.1734
ABRA
AbraSilver Resource Corp
-0.01 2.63% 0.37 - - - 7.05 -7.7708

Reports Covered

Stock Research & News

Profile

Equity Metals Corporation engages in the acquisition, exploration, and development of mineral properties in Canada. The company explores for gold, silver, copper, metal, silica, and diamond ores. It owns a 100% interest in the Silver Queen property that consists of 17 crown-granted and 45 tenure claims covering an area of 18,852 hectares located in the Omineca Mining Division, near Owen Lake, British Columbia; 57.49% interest in the Monument Diamond property comprising 3 mining leases and 2 staked claims covering an area of approximately 3,581 hectares located on the south shore of Lac de Gras in the Northwest Territories; and 100% in the La Ronge Silica project covering an area of 54 acres located in central Saskatchewan. The company was formerly known as New Nadina Explorations Limited and changed its name to Equity Metals Corporation in September 2019. Equity Metals Corporation was incorporated in 1964 and is headquartered in Vancouver, Canada.

Equity Metals Corp

1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5

Key Executives

Name Title Year Born
Mr. Joseph Anthony Kizis Jr., B.S., M.S., P.Geo. Pres, CEO & Director 1952
Mr. Killian Ruby C.A., CPA CFO & Director NA
Mr. John Walter Jewitt P.Eng Advisor NA
Mr. Anthony Jewitt B.Sc. Advisor NA
Mr. Peter Cooper Advisor NA
Mr. Robert William-John MacDonald M.Sc., MSc., P.Geo, P.Geo. VP of Exploration NA
Ms. Arie Alisen Page B.A., L.L.B. Corp. Sec. 1978
David Tindall Exec. Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).