…
IMPACT Silver Corp. engages in the exploration, development, and mineral processing activities in Mexico. It explores for silver, lead, zinc, and gold deposits. The company was founded in 2006 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Impact Silver Corp. is a Canadian-listed miner exploring and producing silver and associated metals at its Zacualpan district operations in Mexico. Long-term growth may be supported by exploration-driven resource expansion, operational improvements at underground mines and any sustained rise in silver prices, which could enhance cash flow and permit incremental development.
Principal risks include silver price volatility, operational and permitting challenges in Mexico and the company's need for ongoing financing to support exploration and mine upkeep.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -8.27M | -10.28M | -5.58M | -2.59M | 0.28M |
| Net income | -10.26M | -9.78M | -7.57M | -3.16M | -0.55M |
| Selling general administrative | 5.61M | 4.16M | 3.39M | 2.42M | 3.17M |
| Selling and marketing expenses | - | - | 0.67M | 0.11M | 0.07M |
| Gross profit | 10.36M | -2.19M | -2.40M | -0.17M | 3.43M |
| Reconciled depreciation | 2.72M | 3.23M | 1.84M | 1.41M | 1.34M |
| Ebit | - | - | -6.07M | -2.34M | 0.41M |
| Ebitda | - | - | -4.15M | -0.88M | 1.80M |
| Depreciation and amortization | - | - | 1.92M | 1.46M | 1.39M |
| Operating income | 0.59M | -11.13M | -6.49M | -2.61M | 0.21M |
| Other operating expenses | - | - | 27.25M | 18.95M | 17.49M |
| Interest expense | 0.05M | 0.03M | 0.09M | 0.07M | 0.06M |
| Tax provision | 1.99M | -0.51M | 1.98M | 0.57M | 0.82M |
| Interest income | 0.33M | 0.24M | 0.48M | 0.27M | 0.21M |
| Net interest income | 0.28M | 0.21M | 0.40M | 0.20M | 0.15M |
| Income tax expense | - | - | 1.98M | 0.57M | 0.82M |
| Total revenue | 48.52M | 31.90M | 20.76M | 16.34M | 17.70M |
| Total operating expenses | 86.23M | 43.03M | 4.09M | 2.44M | 3.21M |
| Cost of revenue | 76.46M | 34.09M | 23.16M | 16.50M | 14.27M |
| Total other income expense net | -9.00M | 0.64M | 0.51M | -0.17M | -0.09M |
| Net income from continuing ops | -10.26M | -9.78M | -7.57M | -3.16M | -0.55M |
| Net income applicable to common shares | - | - | - | - | -0.55M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 71.36M | 51.15M | 88.58M | 68.80M | 66.54M |
| Intangible assets | 0.82M | 0.74M | 1.28M | 1.14M | 1.02M |
| Other current assets | - | - | 0.84M | - | - |
| Total liab | 11.95M | 8.82M | 14.45M | 6.96M | 6.58M |
| Total stockholder equity | 59.41M | 42.33M | 74.13M | 61.83M | 59.97M |
| Other current liab | - | - | 6.67M | - | - |
| Common stock | - | - | 94.95M | - | 81.12M |
| Capital stock | 118.98M | 101.38M | 94.95M | 82.24M | 81.12M |
| Retained earnings | -80.68M | -70.42M | -35.34M | -27.77M | -24.61M |
| Other liab | - | - | - | - | 3.97M |
| Cash | 23.70M | 7.06M | 8.28M | 15.25M | 21.08M |
| Total current liabilities | 6.96M | 3.86M | 6.74M | 1.96M | 2.46M |
| Current deferred revenue | - | - | -6.67M | - | - |
| Net debt | - | - | -8.21M | - | - |
| Short term debt | - | - | 0.07M | - | - |
| Short long term debt total | - | - | 0.07M | - | - |
| Other stockholder equity | - | - | 14.29M | - | -5.44M |
| Property plant equipment | - | - | - | - | 42.57M |
| Total current assets | 38.61M | 12.81M | 14.30M | 18.38M | 23.97M |
| Long term investments | - | - | 3.47M | - | - |
| Net tangible assets | - | - | - | - | 59.97M |
| Short term investments | 5.29M | 0.18M | 0.09M | 0.24M | 0.09M |
| Net receivables | 6.33M | 2.05M | 3.01M | 1.00M | 1.49M |
| Inventory | 2.27M | 2.00M | 2.08M | 1.14M | 1.07M |
| Accounts payable | 5.39M | - | 6.67M | - | 2.37M |
| Accumulated other comprehensive income | - | - | 0.24M | - | - |
| Non currrent assets other | - | - | -5.97M | - | - |
| Non current assets total | 32.75M | 38.34M | 74.27M | 50.42M | 42.57M |
| Capital lease obligations | 0.19M | 0.25M | 0.07M | 0.15M | 0.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3.35M | 0.31M | -12.28M | -4.79M | -3.65M |
| Change to liabilities | - | - | - | - | -0.17M |
| Total cashflows from investing activities | - | - | - | - | -3.65M |
| Net borrowings | -0.34M | -0.40M | - | - | -0.09M |
| Total cash from financing activities | 21.71M | 8.34M | 11.90M | 0.76M | 1.32M |
| Net income | -10.26M | -9.78M | -7.57M | -3.16M | -0.55M |
| Change in cash | 16.64M | -1.22M | -6.97M | -5.83M | 0.70M |
| Begin period cash flow | 7.06M | 8.28M | 15.25M | 21.08M | 20.39M |
| End period cash flow | 23.70M | 7.06M | 8.28M | 15.25M | 21.08M |
| Total cash from operating activities | 0.62M | -8.80M | -6.59M | -1.81M | 3.03M |
| Issuance of capital stock | 19.70M | 8.59M | 12.00M | 0.00M | - |
| Depreciation | - | - | 1.92M | 1.46M | 1.30M |
| Change to inventory | -0.04M | -0.14M | -0.61M | 0.07M | 0.11M |
| Change to account receivables | -4.11M | -1.52M | -0.83M | -0.26M | 0.15M |
| Other cashflows from financing activities | - | - | 12.00M | 0.86M | 1.41M |
| Change to netincome | - | - | - | - | 2.04M |
| Capital expenditures | 2.60M | 2.04M | 8.46M | 4.89M | 3.65M |
| Change in working capital | -1.49M | -1.21M | -2.04M | -0.91M | 0.11M |
| Stock based compensation | 1.23M | - | - | -1.46M | 1.47M |
| Other non cash items | 0.24M | 0.18M | 1.04M | 1.72M | 0.04M |
| Free cash flow | -1.98M | -10.84M | -15.05M | -6.70M | -0.62M |
Sector: Basic Materials Industry: Silver
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IPT IMPACT Silver Corp. |
0.01 2.33% |
0.22 | - | 32.47 | 1.74 | 1.43 | 1.15 | 247.42 |
| GSVR Guanajuato Silver Company Ltd |
0.01 5.08% |
0.31 | - | 4.63 | 5.84 | 17.36 | 4.38 | 83.77 |
| SVRS Silver Storm Mining Ltd. |
0.03 6.85% |
0.39 | - | - | 100.60 | 7.83 | 166.66 | -10.00 |
| APGO Apollo Silver Corp |
0.17 10.12% |
1.85 | - | - | 0.42 | 6.66 | 2.81 | -1.52 |
| MGG Minaurum Silver Inc. |
0.01 5.13% |
0.20 | - | - | - | 6.03 | - | -7.19 |
IMPACT Silver Corp. engages in the exploration, development, and mineral processing activities in Mexico. It explores for silver, lead, zinc, and gold deposits. The company was founded in 2006 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederick W. Davidson C.A., MBA | Pres, CEO & Director | NA |
| Mr. Jerry C. Huang CPA, M.B.A. | Chief Financial Officer | NA |
| Mr. George A. Gorzynski P. Eng., P.Eng. | VP of Exploration & Director | 1956 |
| Mr. Armando Alexandri P.Eng. | Chief Operating Officer | NA |
| Mr. Graeme Austin | Corp. Sec. | NA |
| Mr. Frederick W. Davidson C.A., MBA | President, CEO & Director | NA |
| Mr. Graeme Austin | Corporate Secretary | NA |
| Mr. Fernando Montoya CPA, L.L.B. | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.