…
THEMAC Resources Group Limited engages in acquiring, exploring, and developing natural resource properties in the United States. The company explores for copper, gold, silver, and molybdenum deposits. Its principal property is the Copper Flat project, which consists of 28 patented and 202 unpatented lode mining claims, 4 patented and 41 unpatented placer mining claims, 9 unpatented mill sites, and 16 fee land parcels in contiguous and non-contiguous land parcels and claim blocks located in the Hillsboro mining district of Sierra County, New Mexico. The company was incorporated in 1997 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -12.90M | -12.09M | -11.55M | -11.31M | -11.15M |
| Net income | -12.90M | -12.09M | -11.55M | -11.31M | -11.15M |
| Selling general administrative | 1.02M | 0.88M | 0.76M | 0.75M | 1.09M |
| Gross profit | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M |
| Reconciled depreciation | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
| Ebit | - | -0.88M | -0.75M | -0.74M | -1.09M |
| Ebitda | - | -0.85M | -11.50M | -11.24M | -11.02M |
| Operating income | -1.07M | -0.89M | -0.71M | -0.75M | -1.10M |
| Interest expense | 11.82M | 11.23M | 10.85M | 10.56M | 10.05M |
| Net interest income | -11.82M | -11.23M | -10.85M | -10.56M | -10.05M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 1.07M | 0.89M | 0.71M | 0.75M | 1.10M |
| Cost of revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
| Total other income expense net | -0.00M | 0.03M | 0.01M | 0.00M | 0.00M |
| Net income from continuing ops | -12.90M | -12.09M | -11.55M | -11.31M | -11.15M |
| Net income applicable to common shares | - | -12.09M | -11.55M | -11.31M | -11.15M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 89.47M | 85.78M | 82.64M | 78.28M | 84.94M |
| Total liab | 178.33M | 163.04M | 148.65M | 136.10M | 123.49M |
| Total stockholder equity | -88.86M | -77.25M | -66.01M | -57.82M | -38.55M |
| Other current liab | - | 1.70M | 1.53M | 0.16M | 0.18M |
| Common stock | - | - | 19.16M | 19.16M | 19.16M |
| Capital stock | 19.16M | 19.16M | 19.16M | 19.16M | 19.16M |
| Retained earnings | -138.44M | -125.01M | -112.11M | -100.03M | -88.48M |
| Other liab | - | - | 0.69M | 0.55M | 0.51M |
| Other assets | - | - | 0.19M | 0.18M | 0.20M |
| Cash | 0.34M | 0.10M | 0.09M | 0.16M | 0.08M |
| Total current liabilities | 177.77M | 162.39M | 147.96M | 134.10M | 121.17M |
| Net debt | 174.33M | 157.00M | 142.95M | 130.67M | 117.69M |
| Short long term debt | 174.68M | 157.10M | 143.04M | 130.83M | 117.74M |
| Other stockholder equity | - | - | 26.94M | 23.05M | 30.77M |
| Property plant equipment | - | - | 82.34M | 77.92M | 84.64M |
| Total current assets | 0.36M | 0.12M | 0.11M | 0.18M | 0.11M |
| Net tangible assets | - | - | -66.01M | -57.82M | -38.55M |
| Net receivables | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
| Long term debt | - | - | - | - | 0.04M |
| Accounts payable | 0.65M | 0.36M | 0.42M | 0.29M | 0.44M |
| Non currrent assets other | - | - | - | 0.18M | 0.20M |
| Non current assets total | 89.11M | 85.67M | 82.53M | 78.10M | 84.84M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -1.08M | -1.27M | -1.40M | -1.65M | -3.13M |
| Change to liabilities | - | -0.09M | 0.16M | 0.10M | -0.12M |
| Total cashflows from investing activities | - | -1.27M | -1.40M | -1.65M | -3.13M |
| Net borrowings | - | 1.93M | 2.05M | 2.14M | 3.96M |
| Total cash from financing activities | 1.85M | 1.93M | 2.06M | 2.14M | 3.96M |
| Change to operating activities | - | 0.16M | 0.01M | 0.14M | 0.22M |
| Net income | -12.90M | -12.09M | -11.55M | -11.31M | -11.15M |
| Change in cash | 0.01M | -0.07M | 0.08M | -0.04M | -0.14M |
| Begin period cash flow | 0.09M | 0.16M | 0.08M | 0.12M | 0.26M |
| End period cash flow | 0.10M | 0.09M | 0.16M | 0.08M | 0.12M |
| Total cash from operating activities | -0.75M | -0.74M | -0.58M | -0.52M | -0.97M |
| Depreciation | 0.00M | 0.04M | 0.01M | 0.02M | 0.02M |
| Other cashflows from investing activities | - | -1.03M | -1.19M | -1.24M | -2.08M |
| Change to account receivables | - | -0.01M | 0.00M | 0.00M | 0.01M |
| Other cashflows from financing activities | - | - | 0.00M | 0.00M | 0.00M |
| Change to netincome | - | 11.23M | 10.80M | 10.54M | 10.05M |
| Capital expenditures | 0.00M | 0.24M | 0.21M | 0.41M | 1.05M |
| Change in working capital | 0.27M | 0.07M | 0.16M | 0.24M | 0.11M |
| Stock based compensation | - | - | - | - | 0.00M |
| Other non cash items | 11.87M | 11.27M | 10.80M | 10.55M | 10.07M |
| Free cash flow | -0.75M | -0.98M | -0.80M | -0.93M | -2.02M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| SGML Sigma Lithium Resources Corp |
0.10 1.28% |
7.91 | - | 23.09 | 29.72 | 42.12 | 32.66 |
| AFM Alphamin Res |
0.03 2.00% |
1.27 | 8.44 | 9.43 | 2.78 | 3.33 | 3.85 |
| SLI Standard Lithium Ltd |
0.11 5.76% |
2.02 | - | - | 79.52 | 2.40 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.03 1.25% |
2.43 | - | 1250.00 | - | 26.07 | -7.01 |
THEMAC Resources Group Limited engages in acquiring, exploring, and developing natural resource properties in the United States. The company explores for copper, gold, silver, and molybdenum deposits. Its principal property is the Copper Flat project, which consists of 28 patented and 202 unpatented lode mining claims, 4 patented and 41 unpatented placer mining claims, 9 unpatented mill sites, and 16 fee land parcels in contiguous and non-contiguous land parcels and claim blocks located in the Hillsboro mining district of Sierra County, New Mexico. The company was incorporated in 1997 and is based in Vancouver, Canada.
409 Granville Street, Vancouver, BC, Canada, V6C 1T2
604 868 5394
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew W. Maloney B.BCM | Pres, CEO & Director | 1978 |
| Mr. Mark McIntosh | Chief Financial Officer | NA |
| Mr. Jeffrey Smith | Chief Operating Officer | NA |
| Mr. Stephen Leonard Law | Corp. Sec. | NA |
| Mr. Andrew W. Maloney B.BCM | President, CEO & Director | 1978 |
| Mr. Stephen Crosby | Senior Vice President of Development | NA |
| Mr. Stephen Leonard Law | Corporate Secretary | NA |
| Stephen Maffey | Corporate Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.