…
O3 Mining Inc. engages in the acquisition, exploration, and development of precious metal resource properties in Canada. The company primarily explores for gold deposits. Its flagship property is the Marban Alliance property with 65 mining claims covering 2,189 hectares located in the western portion of the province of Québec, Canada. The company is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -34.83M | -1.40M | 28.98M | 6.16M | -3.80M |
| Net income | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M |
| Selling general administrative | 7.51M | 7.83M | 7.30M | 7.68M | 3.93M |
| Gross profit | -0.12M | -0.09M | -0.39M | -0.16M | -0.05M |
| Reconciled depreciation | 0.12M | 0.09M | 0.01M | 0.01M | 0.01M |
| Ebit | -7.51M | 2.73M | 6.63M | -5.94M | 4.06M |
| Ebitda | -7.39M | 2.83M | 6.64M | -2.18M | -2.75M |
| Depreciation and amortization | 0.12M | 0.09M | 0.01M | 3.76M | -6.82M |
| Operating income | -7.51M | 2.73M | 6.63M | -5.94M | 4.06M |
| Other operating expenses | 7.51M | 7.91M | 7.24M | 7.68M | 3.87M |
| Interest expense | 1.04M | 0.39M | 0.10M | 0.06M | 0.03M |
| Tax provision | -0.75M | 5.61M | 8.57M | 2.95M | 0.34M |
| Interest income | 0.69M | 0.39M | 0.34M | 0.28M | 0.28M |
| Net interest income | -0.35M | 0.01M | 0.23M | 0.22M | 0.26M |
| Income tax expense | -0.75M | 5.61M | 8.57M | 2.95M | 0.34M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 7.39M | 7.91M | 7.24M | 7.68M | 3.87M |
| Cost of revenue | 0.12M | 0.09M | 0.39M | 0.16M | 0.05M |
| Total other income expense net | -27.31M | -4.13M | 22.35M | 12.11M | -7.86M |
| Net income from continuing ops | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M |
| Net income applicable to common shares | - | -7.01M | 20.41M | 3.21M | -4.14M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 287.43M | 269.54M | 261.99M | 211.05M | 168.04M |
| Other current assets | 0.52M | 0.41M | 0.34M | 25.28M | 0.21M |
| Total liab | 59.19M | 28.21M | 24.41M | 16.32M | 8.40M |
| Total stockholder equity | 228.25M | 241.32M | 237.58M | 194.74M | 159.65M |
| Other current liab | 5.26M | - | - | 1.29M | - |
| Common stock | 231.80M | 214.21M | 204.68M | 184.15M | 158.32M |
| Capital stock | 231.80M | 214.21M | 204.68M | 184.15M | 158.32M |
| Retained earnings | -26.57M | 7.54M | 14.55M | -5.86M | -9.07M |
| Other liab | - | 22.19M | 18.09M | 10.70M | 5.01M |
| Other assets | - | - | 0.40M | 0.65M | 0.41M |
| Cash | 23.45M | 18.71M | 27.22M | 34.27M | 16.70M |
| Total current liabilities | 5.53M | 4.52M | 4.98M | 4.72M | 3.31M |
| Current deferred revenue | -4.98M | - | - | - | - |
| Net debt | -15.70M | - | - | - | - |
| Short term debt | 0.26M | - | - | - | - |
| Short long term debt total | 7.76M | - | - | - | - |
| Other stockholder equity | 20.09M | - | 9.40M | 9.63M | 5.91M |
| Property plant equipment | - | 188.03M | 169.47M | 129.77M | 136.94M |
| Total current assets | 31.75M | 30.61M | 41.73M | 80.64M | 30.69M |
| Long term investments | 18.69M | 50.90M | 50.39M | - | - |
| Net tangible assets | - | 241.32M | 237.58M | 194.74M | 159.65M |
| Short term investments | 6.90M | 7.83M | 11.91M | 19.04M | 10.17M |
| Net receivables | 0.88M | 3.67M | 2.25M | 2.05M | 3.60M |
| Long term debt | 6.26M | - | - | - | - |
| Accounts payable | 4.98M | 4.13M | 4.52M | 2.99M | 2.79M |
| Accumulated other comprehensive income | 2.93M | - | - | - | - |
| Non currrent assets other | 205.68M | - | - | - | - |
| Non current assets total | 255.68M | 238.92M | 220.26M | 130.42M | 137.36M |
| Capital lease obligations | 1.50M | 1.84M | 1.58M | 1.07M | 0.18M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -19.42M | 11.60M | 3.81M | 0.82M | -0.24M |
| Change to liabilities | - | -0.14M | -0.77M | -1.06M | -2.39M |
| Total cashflows from investing activities | - | -17.04M | -33.57M | -16.23M | -4.78M |
| Net borrowings | - | -0.41M | -0.33M | -0.17M | -0.04M |
| Total cash from financing activities | 27.14M | 15.83M | 32.61M | 37.77M | 26.56M |
| Change to operating activities | - | -0.06M | 0.09M | -0.22M | -0.17M |
| Net income | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M |
| Change in cash | 4.74M | -8.51M | -7.05M | 17.57M | 16.61M |
| Begin period cash flow | 18.71M | 27.22M | 34.27M | 16.70M | 0.09M |
| End period cash flow | 23.45M | 18.71M | 27.22M | 34.27M | 16.70M |
| Total cash from operating activities | -2.28M | -7.30M | -6.09M | -3.97M | -5.18M |
| Issuance of capital stock | 18.56M | 18.73M | 32.94M | 37.84M | 26.60M |
| Depreciation | 0.12M | 0.09M | 0.01M | 0.01M | 0.01M |
| Other cashflows from investing activities | - | 0.39M | 0.34M | 0.53M | 0.28M |
| Dividends paid | 0.32M | 0.00M | - | - | - |
| Change to account receivables | 3.02M | -0.59M | -0.16M | 2.08M | -0.63M |
| Sale purchase of stock | -0.34M | -1.10M | 0.00M | - | - |
| Other cashflows from financing activities | 19.93M | -1.39M | -2.06M | 0.10M | -4.78M |
| Change to netincome | - | -7.49M | -25.67M | -8.82M | 2.15M |
| Capital expenditures | 22.17M | 28.26M | 37.76M | 17.35M | 2.78M |
| Change in working capital | 3.54M | -0.79M | -0.84M | 0.80M | -3.20M |
| Stock based compensation | 1.68M | 2.10M | 2.00M | 2.93M | 1.90M |
| Other non cash items | 27.38M | -7.30M | -36.24M | -13.87M | -0.09M |
| Free cash flow | -24.45M | -35.56M | -43.85M | -21.32M | -7.96M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| SGML Sigma Lithium Resources Corp |
0.10 1.28% |
7.91 | - | 23.09 | 29.72 | 42.12 | 32.66 |
| AFM Alphamin Res |
0.03 2.00% |
1.27 | 8.44 | 9.43 | 2.78 | 3.33 | 3.85 |
| SLI Standard Lithium Ltd |
0.11 5.76% |
2.02 | - | - | 79.52 | 2.40 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.03 1.25% |
2.43 | - | 1250.00 | - | 26.07 | -7.01 |
O3 Mining Inc. engages in the acquisition, exploration, and development of precious metal resource properties in Canada. The company primarily explores for gold deposits. Its flagship property is the Marban Alliance property with 65 mining claims covering 2,189 hectares located in the western portion of the province of Québec, Canada. The company is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jose Alberto Vizquerra Benavides AIGP, B. Eng., B.E., CPG, M.Sc. | Pres, CEO & Director | 1981 |
| Mr. Elijah Tyshynski | Chief Financial Officer | NA |
| Mr. Louis Gariepy P.Geo. | VP of Exploration | NA |
| Mr. Alex Rodriguez Tovalino | VP of Corp. Devel. | NA |
| Ms. Myrzah Tavares Bello M.Sc. | VP of Sustainable Devel. | 1977 |
| Ms. Lillian Mance | Corp. Sec. | NA |
| Mr. Jean-Felix Lepage | Director of Operations | NA |
| Mr. Jose Alberto Vizquerra Benavides AIGP, B. Eng., B.E., CPG, M.Sc. | President, CEO & Director | 1981 |
| Mr. Elijah Tyshynski | CFO & Corporate Secretary | NA |
| Mr. Louis Gariepy P.Geo. | Vice President of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.