Southstone Minerals Ltd

Energy CA SML

0.01CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.010.01

LowHigh

52 Week Range

0.011627.60

LowHigh

Fundamentals

Previous Close 0.01
Market Cap0.33M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-0.24192M
Revenue TTM0.92M
Revenue Per Share TTM0.03
Gross Profit TTM 0.00073M
Diluted EPS TTM-0.01

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Income before tax	-0.01014M	-0.19907M	-0.18825M	-0.64763M	-0.53744M
Minority interest	-0.10536M	0.04M	-0.00815M	0.07M	0.02M
Net income	-0.11550M	-0.15839M	-0.19640M	-0.57854M	-0.51428M
Selling general administrative	0.41M	0.42M	0.29M	0.53M	0.58M
Selling and marketing expenses	-	-	-	-	-
Gross profit	0.54M	0.33M	0.10M	0.00073M	0.38M
Reconciled depreciation	0.00022M	0.00089M	0.00255M	0.02M	0.05M
Ebit	-	-	-	-0.50770M	-0.72801M
Ebitda	-	-	-	-0.55696M	-0.22885M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	0.03M	-0.22324M	-0.19811M	-0.58017M	-0.27679M
Other operating expenses	-	-	-	-	-
Interest expense	0.07M	0.04M	-	-	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	-	0.00473M	-
Net interest income	-0.06822M	-0.04059M	-0.02337M	0.00473M	-0.03342M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	3.61M	2.04M	1.30M	0.85M	2.75M
Total operating expenses	3.59M	2.26M	1.49M	1.43M	3.03M
Cost of revenue	3.08M	1.71M	1.19M	0.85M	2.37M
Total other income expense net	0.03M	0.06M	0.03M	-0.07219M	-0.22723M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.01014M	-0.19907M	-0.18825M	-0.64763M	-0.53744M
Net income applicable to common shares	-	-	-	-0.57854M	-0.51428M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Total assets	0.79M	0.32M	0.20M	0.41M	0.74M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	0.00892M	-	-	-
Total liab	2.29M	1.77M	1.44M	1.52M	1.53M
Total stockholder equity	-1.64125M	-1.49174M	-1.33840M	-1.17581M	-0.90130M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	0.06M	0.39M	0.61M
Common stock	-	-	-	17.30M	17.08M
Capital stock	17.37M	17.37M	17.30M	17.30M	17.08M
Retained earnings	-22.38444M	-22.26895M	-22.11056M	-21.91415M	-21.33562M
Other liab	-	-	-	-	0.00907M
Good will	-	-	-	-	-
Other assets	-	-	-	0.19M	0.22M
Cash	0.43M	0.19M	0.01M	0.02M	0.43M
Cash and equivalents	-	-	-	-	-
Total current liabilities	2.29M	1.77M	1.44M	1.34M	1.52M
Current deferred revenue	-	-	-	-	-
Net debt	0.37M	0.60M	0.71M	0.65M	0.00166M
Short term debt	-	-	-	-	-
Short long term debt	0.81M	0.79M	0.72M	0.50M	0.43M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	3.44M	3.36M
Property plant equipment	-	-	-	0.01M	0.04M
Total current assets	0.67M	0.20M	0.01M	0.20M	0.48M
Long term investments	-	0.00000M	0.00001M	-	-
Net tangible assets	-	-	-	-1.17581M	-0.90130M
Short term investments	-	-	-	-	-
Net receivables	0.00010M	0.00010M	-	0.00179M	0.03M
Long term debt	-	-	-	0.17M	-
Inventory	0.23M	0.00141M	0.00000M	0.18M	0.01M
Accounts payable	0.38M	0.17M	0.09M	0.29M	0.27M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.11M	0.10M	0.18M	0.19M	0.22M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.12M	0.11M	0.19M	0.21M	0.26M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Investments	-	0.07M	0.00000M	0.00000M	0.06M
Change to liabilities	-	-	-	-0.01967M	-0.21179M
Total cashflows from investing activities	-	-	-	-	0.06M
Net borrowings	-0.04655M	0.01M	0.03M	0.21M	0.21M
Total cash from financing activities	-0.04655M	0.08M	0.03M	0.21M	-0.09386M
Change to operating activities	-	-	-	0.01M	-0.00091M
Net income	-0.11550M	-0.15839M	-0.19640M	-0.57854M	-0.51428M
Change in cash	0.24M	0.18M	-0.00632M	-0.41519M	-0.06487M
Begin period cash flow	0.19M	0.01M	0.02M	0.43M	0.50M
End period cash flow	0.43M	0.19M	0.01M	0.02M	0.43M
Total cash from operating activities	0.33M	0.08M	-0.06560M	-0.70127M	-0.02454M
Issuance of capital stock	0.00000M	0.07M	0.00000M	-	-
Depreciation	0.00022M	0.00089M	0.00255M	0.02M	0.59M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-0.23144M	-0.00141M	0.18M	-0.16455M	0.35M
Change to account receivables	-	-	-	0.02M	0.04M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-	-0.09386M
Change to netincome	-	-	-	0.00423M	-0.27809M
Capital expenditures	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.18M	0.18M	0.09M	-0.15017M	0.18M
Stock based compensation	-	-	-	-	-
Other non cash items	0.07M	-0.01730M	0.02M	-0.00900M	0.05M
Free cash flow	0.33M	0.08M	-0.06560M	-0.70127M	-0.02454M

Peer Comparison

Sector: Energy Industry: Thermal Coal

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
SML Southstone Minerals Ltd	- -%	0.01	-	-	1.14	-	3.65	-3.0176
SGQ SouthGobi Resources Ltd	- -%	0.35	-	128.21	0.23	11.16	0.56	2.95
MOX Morien Resources Corp	0.005 2.70%	0.19	-	-	550.77	9.55	462.11	-41.4088

Reports Covered

View All

Profile

Southstone Minerals Limited engages in the acquisition, exploration, evaluation, and development of mineral properties in Canada. It holds interest in the Oena Diamond Mine, an alluvial diamond property, which is located in the Northern Cape Province in South Africa. The company was formerly known as Tango Mining Limited and changed its name to Southstone Minerals Limited in October 2019. The company was incorporated in 2007 and is based in Victoria, Canada.

Southstone Minerals Ltd

2751 Graham Street, Victoria, BC, Canada, V8T 3Z1

Key Executives

Name	Title	Year Born
Mr. Terry L. Tucker B.Sc., P.Geo.	Interim CFO & CEO and Director	1966
Ms. Donna M. Moroney	Corp. Sec. & Director	1960
Dan McIntyre	Mang. of Investor Relations	NA
Mr. Robert U. Suda P.Geo.	VP of Exploration	1952
Ms. Donna M. Moroney	Corporate Secretary & Director	1960
Dan McIntyre	Manager of Investor Relations	NA
Mr. Robert U. Suda P.Geo.	Vice President of Exploration	1952

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.