Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesAi-Media Technologies Ltd

Ai-Media Technologies Ltd

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
0.195 AUD -0.00 ( 1.02%)
Last update at 2026-11-06T05:10:00Z
VOLUME
451853
Market Cap
41.56M

Momentum Score

…

Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. In addition, it develops LEXI Voice that converts live speech into a translated audio. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded in 2003 and is based in Chatswood, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.19
Low
0.21
High
52 Week Price Range
0.18
Low
0.92
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Ai‑Media Technologies Ltd provides live captioning, transcription and accessibility services to broadcasters, educators, corporate clients and streaming platforms using human-assisted and automated speech-to-text solutions. Long-term growth drivers include rising regulatory and corporate demand for accessibility, expanding streaming and remote-work markets, and incremental productivity gains from AI-driven speech recognition that may lower unit costs. The company may appeal to investors seeking exposure to a specialist media-accessibility provider positioned to benefit from secular demand for real-time captioning.
Material risks include competition from large cloud providers and low-cost automated services, execution and integration risks as the firm expands internationally, margin pressure from automation and price competition, and client concentration or regulatory changes that could affect demand.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.20
Dividend Yield
-
Revenue TTM
60.20M
Revenue Per Share
0.29
Gross Profit TTM
18.89M
Debt / Equity
0.01
ROE
-5.79%
Net Debt
-15.44M
ROCE
-4.65%
Diluted EPS TTM
-0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Income before tax -3.78M -0.53M -0.53M -0.30M -0.30M
Net income -4.21M -1.67M -1.67M -1.34M -1.34M
Selling general administrative 40.07M 12.50M 12.50M 43.05M 43.05M
Selling and marketing expenses - 1.79M 1.79M 1.18M 1.18M
Gross profit 5.94M 20.62M 20.62M 64.25M 64.25M
Reconciled depreciation 3.56M - - 4.41M 4.41M
Ebit -3.41M -0.57M -0.57M -0.13M -0.13M
Ebitda 0.15M 1.89M 1.89M 4.28M 4.28M
Depreciation and amortization 3.56M 2.46M 2.46M 4.41M 4.41M
Operating income -3.41M 4.95M 4.95M -0.30M -0.30M
Other operating expenses 63.62M 59.91M 59.91M 66.53M 66.53M
Interest expense 0.12M 0.04M 0.04M 0.16M 0.16M
Tax provision 0.43M 1.15M 1.15M 1.04M 1.04M
Interest income - 0.04M 0.04M 0.16M 0.16M
Net interest income -0.12M - - -0.16M -0.16M
Income tax expense 0.43M 1.15M 1.15M 1.04M 1.04M
Total revenue 60.20M 64.86M 64.86M 66.24M 66.24M
Total operating expenses 9.36M 15.67M 15.67M 16.71M 16.71M
Cost of revenue 54.26M 44.24M 44.24M 1.98M 1.98M
Total other income expense net -0.37M -5.48M -5.48M 0.00M 0.00M
Net income from continuing ops -4.21M - - -1.34M -1.34M
Net income applicable to common shares - -1.67M -1.67M -1.34M -1.34M
Breakdown 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Total assets 91.80M 100.58M 100.58M 93.14M 93.14M
Intangible assets 5.73M 8.56M 8.56M 11.20M -
Other current assets 1.36M 3.52M 3.52M 1.79M 1.25M
Total liab 21.47M 25.27M 25.27M 17.23M 17.23M
Total stockholder equity 70.33M 75.31M 75.31M 75.91M 75.91M
Other current liab 9.47M 17.73M 17.73M 11.95M 7.96M
Common stock 110.80M 110.25M 110.25M 110.25M 110.25M
Capital stock 110.80M - - 110.25M -
Retained earnings -49.45M -45.23M -45.23M -43.56M -43.56M
Good will 43.45M 45.59M 45.59M 45.04M 45.04M
Other assets - 4.39M - 5.29M -
Cash 15.87M 14.72M 14.72M 10.93M 10.93M
Total current liabilities 18.36M 20.40M 20.40M 14.11M 14.11M
Current deferred revenue 7.07M - - 4.32M 4.32M
Net debt -15.44M -13.96M -13.96M -10.40M -10.40M
Short term debt 0.24M 0.33M 0.33M 0.48M 0.24M
Short long term debt total 0.43M 0.76M 0.76M 0.53M 0.53M
Other stockholder equity - 10.29M - 9.23M -
Property plant equipment - 5.45M - 4.85M -
Total current assets 33.52M 36.60M 36.60M 26.76M 26.76M
Short term investments 0.17M 0.17M 0.17M 0.17M 0.17M
Net receivables 12.18M 15.49M 15.49M 11.46M 12.00M
Inventory 3.94M 2.70M 2.70M 2.42M 2.42M
Accounts payable 1.58M 2.34M 2.34M 1.59M 1.59M
Accumulated other comprehensive income 8.97M 10.29M 10.29M 9.23M 9.23M
Non currrent assets other - - - 5.29M 11.20M
Non current assets total 58.28M 63.98M 63.98M 66.38M 66.38M
Capital lease obligations 0.43M - - 0.53M -
Long term debt total - 0.44M - 0.29M -
Breakdown 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31
Investments - - - -9.30M -9.30M
Total cashflows from investing activities -0.47M -1.02M -1.02M -9.30M -9.30M
Total cash from financing activities -0.38M -0.69M -0.69M -0.26M -0.26M
Net income -4.21M -1.67M -1.67M -1.34M -1.34M
Change in cash 1.15M 3.79M 3.79M -6.05M -6.05M
Begin period cash flow 14.72M 10.93M 10.93M 16.98M 16.98M
End period cash flow 15.87M 14.72M 14.72M 10.93M 10.93M
Total cash from operating activities 2.44M 5.28M 5.28M 3.57M 3.57M
Depreciation 3.56M 3.88M 3.88M 4.41M 4.41M
Other cashflows from investing activities - -0.06M -0.06M -8.41M -8.41M
Change to inventory -1.24M -0.28M -0.28M -1.53M -1.53M
Change to account receivables 5.40M -5.10M -5.10M -0.51M -0.51M
Other cashflows from financing activities -0.27M -0.42M -0.42M -0.00M -0.00M
Capital expenditures 0.44M 0.96M 0.96M 1.17M 1.17M
Change in working capital 0.49M -6.15M -6.15M -2.04M -2.04M
Other non cash items 2.59M 9.22M 9.22M 2.54M 2.54M
Free cash flow 1.99M 4.32M 4.32M 2.40M 2.40M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
AIM
Ai-Media Technologies Ltd		 -0.00
1.02%		 0.20 - 17.76 0.69 0.61 0.46 41.44
NWS
News Corporation		 -4.41
9.29%		 43.07 31.24 24.94 2.83 2.05 1.90 10.53
NWSLV
News Corporation		 -
-%		 41.00 26.97 22.52 1.77 1.81 1.90 10.53
EVT
EVT Ltd		 -0.14
0.88%		 15.75 51.26 40.82 1.97 2.71 2.98 12.41
NEC
Nine Entertainment Co. Holdings Ltd		 0.09
11.64%		 0.81 - 9.13 0.53 0.95 1.23 5.06

Profile*

Ai-Media Technologies Ltd

Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. In addition, it develops LEXI Voice that converts live speech into a translated audio. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded in 2003 and is based in Chatswood, Australia.

9 Help Street, Chatswood, NSW, Australia, 2067

61 2 8870 7722

https://www.ai-media.tv

Name Title Year Born
Mr. Anthony Abrahams B.Com., L.L.B., M.B.A. Co-Founder, CEO & Director NA
Mr. John Bird Chief Financial Officer NA
Ms. Megan Hemingway Chief Information Officer NA
Ms. Lisa Jones Company Sec. NA
Ms. Lisa Jones Company Secretary NA
Ms. Lisa Jones Company Secretary NA
Ms. Lisa Jones Company Secretary NA
Ms. Lisa Jones Company Secretary NA
Ms. Lisa Jones Company Secretary NA
Ms. Lisa Jones Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…