Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.01 AUD 0.00 ( 42.86%)
Last update at 2026-11-06T05:10:00Z
VOLUME
1316384
Market Cap
16.38M

Momentum Score

…

Atomos Limited, together with its subsidiaries, engages in the manufacture and sale of video equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It offers monitors, monitor-recorders; cables; light; bundles; on set; broadcast and AV; wireless sync; audio; reference and mastering; accessories; and cloud workflows. The company is also involved in design, manufacturing, and sale of video monitoring; and recording and production equipment, as well as the development and sale of software applications. In addition, it provides Ninja, Sumo, Shinobi, Shogun, Ultrasync, PTZ systems, and StudioSonic products; wholesale market and software upgrades; and broadcast equipment. Further, the company designs and distributes colour-calibration equipment. Its products are used in video production, TV/web commercials, social media content creation, music videos, corporate videos, sports and live events, houses of worship and weddings, documentary and wildlife, feature films, unscripted TV, and education and training. The company was formerly known as Tetsuwan Ltd and changed its name to Atomos Limited in October 2018. Atomos Limited was incorporated in 2009 and is based in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.01
Low
0.01
High
52 Week Price Range
0.01
Low
0.04
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Atomos Ltd makes monitor-recorders, switchers and software used by filmmakers, broadcasters and content creators to capture and process high-resolution video. Long-term growth drivers include rising demand for higher-resolution and live-streamed content, adoption of RAW and high-frame-rate workflows, and OEM partnerships that could support aftermarket and software revenue, positioning the company as a specialist in professional and prosumer production workflows.

Material risks include intensifying competition from camera manufacturers and rivals, execution and product-cycle risk, supply-chain and component cost volatility, and sensitivity to cyclical professional imaging and consumer spending.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
40.00M
Revenue Per Share
0.03
Gross Profit TTM
14.87M
Debt / Equity
-8.29
ROE
-369.01%
Net Debt
19.49M
ROCE
8.24%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 0.28M -14.47M -21.97M -61.29M -5.60M
Net income 0.87M -14.51M -22.36M -61.06M -6.05M
Selling general administrative - 2.65M 17.37M 13.76M 15.13M
Selling and marketing expenses - 5.47M 5.80M 8.18M 9.60M
Gross profit 6.99M 8.49M 11.20M 4.71M 32.66M
Reconciled depreciation - - 1.61M 2.97M 3.87M
Ebit 1.58M -11.84M -20.12M -59.06M -5.07M
Ebitda 2.37M -10.63M -18.51M -56.09M -1.20M
Depreciation and amortization 0.79M 1.21M 1.61M 2.97M 3.87M
Operating income 1.58M -10.63M -20.26M -29.80M -6.54M
Other operating expenses 38.41M 43.28M 53.09M 71.84M 82.23M
Interest expense 2.60M 1.44M 1.22M 2.23M 0.53M
Tax provision - 0.11M 0.39M -0.23M 0.45M
Interest income - - - 0.00M 0.00M
Net interest income - - -1.22M -2.12M -0.53M
Income tax expense -0.59M 0.04M 0.39M -0.23M 0.45M
Total revenue 40.00M 32.66M 35.72M 42.76M 81.97M
Total operating expenses 5.41M 19.12M 28.57M 31.16M 37.32M
Cost of revenue 33.00M 24.16M 24.52M 38.05M 49.31M
Total other income expense net -1.30M -3.84M -1.71M -31.49M -0.41M
Net income from continuing ops - - -22.36M -61.06M -6.05M
Net income applicable to common shares - -14.58M -22.36M -61.06M -6.05M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 27.48M 16.20M 24.96M 37.17M 108.75M
Intangible assets - - - - 28.94M
Other current assets 1.36M 1.96M 3.35M 0.11M 8.71M
Total liab 29.55M 27.23M 22.61M 27.41M 54.51M
Total stockholder equity -2.63M -11.02M 2.35M 9.77M 54.24M
Deferred long term liab - - - - 9.70M
Other current liab 2.49M 4.25M 4.60M 4.01M 10.85M
Common stock 142.09M 134.08M 134.04M 119.30M 102.49M
Capital stock - - - 119.30M 102.49M
Retained earnings -148.65M -149.45M -134.93M -112.57M -47.20M
Other liab - - - - 1.93M
Good will - - - - 15.07M
Other assets - - 0.00M - 9.70M
Cash 2.32M 1.81M 2.90M 2.94M 5.00M
Total current liabilities 8.29M 11.73M 18.42M 20.83M 46.58M
Current deferred revenue - - 1.46M - 8.69M
Net debt 19.49M 14.37M 2.27M 6.59M 13.35M
Short term debt 0.64M 0.78M 1.05M 4.37M 3.81M
Short long term debt - - - 3.36M 2.75M
Short long term debt total 21.81M 16.18M 5.17M 9.54M 18.35M
Other stockholder equity 0.04M - - - -4.32M
Property plant equipment - - - - 7.90M
Total current assets 21.13M 14.66M 19.93M 28.75M 71.89M
Long term investments - - - 1.80M 0.03M
Net tangible assets - - - - 29.62M
Net receivables 6.01M 1.83M 4.97M 5.17M 29.34M
Long term debt - - - - 9.02M
Inventory 11.43M 9.05M 8.71M 15.37M 24.02M
Accounts payable 5.17M 6.70M 11.31M 12.45M 23.23M
Accumulated other comprehensive income 3.89M 4.35M 3.25M 3.04M 3.26M
Non currrent assets other - - -0.00M - -27.17M
Non current assets total 6.36M 1.55M 5.03M 8.43M 36.87M
Capital lease obligations - - - 6.18M 6.58M
Long term debt total - - - - 14.54M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -0.04M -4.92M -0.03M
Change to liabilities - - - - 11.50M
Total cashflows from investing activities -4.46M -0.00M -0.04M -4.92M -5.95M
Net borrowings - - -3.22M -9.42M 11.16M
Total cash from financing activities 10.10M 12.12M 9.14M 5.34M 11.41M
Change to operating activities - - - - -2.99M
Net income 0.87M -14.51M -22.36M -61.06M -10.36M
Change in cash 0.51M -1.09M -0.04M -2.06M -20.98M
Begin period cash flow 1.81M 2.90M 2.94M 5.00M 25.98M
End period cash flow 2.32M 1.81M 2.90M 2.94M 5.00M
Total cash from operating activities -5.13M -13.27M -9.12M -2.56M -26.45M
Issuance of capital stock - - 16.21M 17.95M 0.76M
Depreciation 0.79M 1.21M 1.61M 2.97M 3.22M
Other cashflows from investing activities -1.35M - 0.00M -4.23M -0.03M
Dividends paid - - - 1.36M -12.35M
Change to inventory - -0.34M 5.82M 9.52M -12.09M
Change to account receivables - 3.14M -0.03M 15.22M -16.58M
Sale purchase of stock - 0.04M -1.48M -1.14M -0.01M
Other cashflows from financing activities -1.84M 12.78M -2.37M -2.04M 23.86M
Change to netincome - - - - -24.28M
Capital expenditures 0.29M 0.00M 0.04M 3.12M 5.92M
Change in working capital - -2.15M 7.71M 18.39M -28.68M
Stock based compensation - - 0.56M -0.38M 0.29M
Other non cash items -6.79M 2.19M 3.37M 37.51M -19.31M
Free cash flow -5.42M -13.27M -9.16M -5.68M -32.38M

Peer Comparison*

Sector: Technology Industry: Consumer Electronics

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
AMS
Atomos Ltd
0.00
42.86%
0.01 - 129.87 0.41 18.09 0.71 7.75
AUA
Audeara Ltd
0.00
3.70%
0.03 - - 1.24 27.94 1.23 -1.98

Profile*

Atomos Ltd

Atomos Limited, together with its subsidiaries, engages in the manufacture and sale of video equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It offers monitors, monitor-recorders; cables; light; bundles; on set; broadcast and AV; wireless sync; audio; reference and mastering; accessories; and cloud workflows. The company is also involved in design, manufacturing, and sale of video monitoring; and recording and production equipment, as well as the development and sale of software applications. In addition, it provides Ninja, Sumo, Shinobi, Shogun, Ultrasync, PTZ systems, and StudioSonic products; wholesale market and software upgrades; and broadcast equipment. Further, the company designs and distributes colour-calibration equipment. Its products are used in video production, TV/web commercials, social media content creation, music videos, corporate videos, sports and live events, houses of worship and weddings, documentary and wildlife, feature films, unscripted TV, and education and training. The company was formerly known as Tetsuwan Ltd and changed its name to Atomos Limited in October 2018. Atomos Limited was incorporated in 2009 and is based in Melbourne, Australia.

350 Queen Street, Melbourne, VIC, Australia, 3000

61 2 9999 5908

55

Name Title Year Born
Mr. Trevor Elbourne CTO, CEO & Exec. Director NA
Mr. James Cody Chief Financial Officer NA
Mr. Stephan Kexel Chief Sales Officer NA
Mr. Naofumi Yoneda Chief Design Officer NA
Ms. Maria Clemente Company Sec. NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA
Ms. Vanessa Chidrawi Company Secretary NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA
Ms. Vanessa Chidrawi Company Secretary NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…