…
Aurizon Holdings Limited, together with its subsidiaries, provides freight and logistics solutions in Australia. The company operates through Network, Coal, Bulk, and Other segments. It operates and manages the Central Queensland Coal Network that consists of 2,670 kilometers of track network; and the South Australia and Northern Territory Network that consists of 2,100 kilometers of track network. The company also provides supply chain services, including rail and road transportation, port services, and material handling for various mining, metal, industrial, and agricultural customers; and manages the Tarcoola-to-Darwin below rail infrastructure, intrastate rail freight network in South Australia, and containerized freight services between Adelaide and Darwin. In addition, the company moves bulk commodities, such as iron ore, cement, bauxite, alumina, base metals, grain, and fertiliser and dangerous goods; and transports metallurgical and thermal coal. Further, it offers rail line haul and landbridging services; and transports essential goods, including retail and supermarket products, refrigerated freight, and machinery and equipment. The company serves mining, metal, industrial, and agricultural customers. The company was formerly known as QR National Limited and changed its name to Aurizon Holdings Limited in December 2012. Aurizon Holdings Limited was incorporated in 2010 and is headquartered in Fortitude Valley, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aurizon Holdings is a major Australian rail freight operator offering bulk, coal and intermodal transport plus regulated network access primarily in Queensland. Long-term growth may be supported by regulated network earnings, demand for commodity exports and expansion of logistics and intermodal services, which could appeal to investors seeking scale and recurring contract exposure.
Key risks include commodity-volume cyclicality and structural declines in coal demand, regulatory and network-pricing uncertainty, operational or safety incidents and competition from road and other logistics providers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 527.00M | 456.00M | 584.00M | 483.00M | 736.10M |
| Net income | 362.00M | 303.00M | 406.00M | 276.00M | 513.00M |
| Selling general administrative | 1191.00M | 1146.00M | 1081.00M | 972.00M | 840.70M |
| Selling and marketing expenses | - | - | -1066.00M | - | - |
| Gross profit | 890.00M | 3252.00M | 1556.00M | 2899.00M | 2562.60M |
| Reconciled depreciation | 739.00M | 732.00M | 707.00M | 666.00M | 592.30M |
| Ebit | 873.00M | 801.00M | 928.00M | 723.00M | 860.30M |
| Ebitda | 1612.00M | 1533.00M | 1635.00M | 1389.00M | 1452.60M |
| Depreciation and amortization | 739.00M | 732.00M | 707.00M | 666.00M | 592.30M |
| Operating income | 873.00M | 761.00M | 834.00M | 730.00M | 875.00M |
| Other operating expenses | 3224.00M | 3108.00M | 2927.00M | 1313.00M | 979.00M |
| Interest expense | 344.00M | 354.00M | 345.00M | 227.00M | 122.10M |
| Tax provision | 165.00M | 153.00M | 178.00M | 159.00M | 223.10M |
| Interest income | 3.00M | 11.00M | 9.00M | 231.00M | 1.90M |
| Net interest income | -357.00M | -345.00M | -333.00M | -230.00M | -125.00M |
| Extraordinary items | - | - | 0.00M | -48.00M | 0.00M |
| Income tax expense | 165.00M | 153.00M | 178.00M | 159.00M | 223.10M |
| Total revenue | 4097.00M | 3869.00M | 3756.00M | 3438.00M | 2995.70M |
| Total operating expenses | 17.00M | 2491.00M | 727.00M | 2242.00M | 1766.70M |
| Cost of revenue | 3207.00M | 617.00M | 2200.00M | 539.00M | 433.10M |
| Total other income expense net | -346.00M | -305.00M | -250.00M | 56.00M | 65.20M |
| Net income from continuing ops | 362.00M | 303.00M | 406.00M | 324.00M | 513.00M |
| Net income applicable to common shares | - | 303.00M | 406.00M | 276.00M | 513.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 11956.00M | 11642.00M | 11817.00M | 11679.00M | 9675.50M |
| Intangible assets | 117.00M | 140.00M | 159.00M | 170.00M | 191.00M |
| Other current assets | 24.00M | 31.00M | 99.00M | 32.00M | 23.90M |
| Total liab | 8017.00M | 7556.00M | 7379.00M | 7326.00M | 5263.20M |
| Total stockholder equity | 3939.00M | 4086.00M | 4438.00M | 4353.00M | 4412.30M |
| Other current liab | 412.00M | 32.00M | 363.00M | 75.00M | 52.70M |
| Common stock | 3124.00M | - | 3674.00M | 3674.00M | 3673.70M |
| Capital stock | 3124.00M | 3374.00M | 3674.00M | 3674.00M | 3673.70M |
| Retained earnings | 782.00M | 745.00M | 739.00M | 659.00M | 712.20M |
| Other liab | - | - | - | - | 1023.30M |
| Good will | - | - | 50.00M | 50.00M | 26.70M |
| Other assets | - | - | - | 179.00M | 130.90M |
| Cash | 128.00M | 64.00M | 49.00M | 92.00M | 172.10M |
| Cash and equivalents | - | - | - | 92.00M | 172.10M |
| Total current liabilities | 1022.00M | 1786.00M | 1726.00M | 1310.00M | 966.80M |
| Current deferred revenue | 20.00M | - | 34.00M | 342.00M | 389.60M |
| Net debt | 5501.00M | 5249.00M | 5034.00M | 5070.00M | 3171.80M |
| Short term debt | 273.00M | - | 979.00M | 586.00M | 271.00M |
| Short long term debt | 225.00M | 971.00M | 954.00M | 566.00M | 255.00M |
| Short long term debt total | 5629.00M | - | 5083.00M | 5162.00M | 3343.90M |
| Other stockholder equity | - | - | - | -4333.00M | -4386.00M |
| Property plant equipment | - | - | - | 9945.00M | 8406.80M |
| Total current assets | 1107.00M | 1085.00M | 991.00M | 1193.00M | 860.20M |
| Long term investments | 60.00M | 63.00M | 57.00M | 56.00M | 22.00M |
| Net tangible assets | - | - | - | - | 4194.60M |
| Short term investments | - | - | - | 119.00M | 42.00M |
| Net receivables | 663.00M | 538.00M | 593.00M | 728.00M | 434.10M |
| Long term debt | 5121.00M | 4342.00M | 3943.00M | 4576.00M | 2965.80M |
| Inventory | 292.00M | 282.00M | 250.00M | 235.00M | 186.20M |
| Accounts payable | 317.00M | 344.00M | 350.00M | 307.00M | 253.50M |
| Accumulated other comprehensive income | 33.00M | - | 25.00M | 20.00M | 26.40M |
| Non currrent assets other | 82.00M | 145.00M | 67.00M | 146.00M | 130.90M |
| Non current assets total | 10849.00M | 10557.00M | 10826.00M | 10486.00M | 8815.30M |
| Capital lease obligations | 283.00M | 188.00M | 25.00M | 20.00M | 123.10M |
| Long term debt total | - | - | - | 4690.00M | 3072.90M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -707.00M | -694.00M | -2851.00M | 0.50M |
| Change to liabilities | - | - | - | - | 96.90M |
| Total cashflows from investing activities | -742.00M | -707.00M | -692.00M | -2851.00M | -528.40M |
| Net borrowings | 282.00M | 236.00M | -258.00M | - | -181.30M |
| Total cash from financing activities | -333.00M | -739.00M | -626.00M | 1708.00M | -767.80M |
| Change to operating activities | - | - | - | - | -80.70M |
| Net income | 362.00M | 303.00M | 406.00M | 276.00M | 513.00M |
| Change in cash | 64.00M | 15.00M | -43.00M | -80.00M | 23.30M |
| Begin period cash flow | 64.00M | 49.00M | 92.00M | 172.00M | 148.80M |
| End period cash flow | 128.00M | 64.00M | 49.00M | 92.00M | 172.10M |
| Total cash from operating activities | 1137.00M | 1461.00M | 1274.00M | 1063.00M | 1320.00M |
| Depreciation | 739.00M | - | 707.00M | 637.00M | 563.00M |
| Other cashflows from investing activities | -753.00M | 1.00M | 125.00M | -2093.00M | 20.70M |
| Dividends paid | 325.00M | -297.00M | -326.00M | -329.00M | -458.30M |
| Change to inventory | -10.00M | -46.00M | -21.00M | -22.00M | -45.00M |
| Change to account receivables | -41.00M | -20.00M | 31.00M | -123.00M | 51.00M |
| Sale purchase of stock | -250.00M | -301.00M | - | -7.00M | 0.00M |
| Other cashflows from financing activities | -33.00M | -377.00M | -42.00M | 397.00M | -85.50M |
| Change to netincome | - | - | - | - | 111.30M |
| Capital expenditures | 740.00M | 696.00M | 801.00M | 758.00M | 549.10M |
| Change in working capital | -29.00M | -4.00M | 153.00M | -145.00M | 6.00M |
| Stock based compensation | - | - | 6.00M | 7.00M | 9.00M |
| Other non cash items | 427.00M | 1465.00M | 1121.00M | 150.00M | 244.00M |
| Free cash flow | 397.00M | 765.00M | 451.00M | 305.00M | 770.90M |
Sector: Industrials Industry: Railroads
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AZJ Aurizon Holdings Ltd |
- -% |
3.85 | 18.33 | 14.47 | 1.56 | 1.66 | 2.89 | 7.48 |
| KLS Kelsian Group Ltd |
-0.02 0.47% |
4.23 | 18.48 | 10.92 | 0.48 | 1.18 | 0.83 | 6.63 |
Aurizon Holdings Limited, together with its subsidiaries, provides freight and logistics solutions in Australia. The company operates through Network, Coal, Bulk, and Other segments. It operates and manages the Central Queensland Coal Network that consists of 2,670 kilometers of track network; and the South Australia and Northern Territory Network that consists of 2,100 kilometers of track network. The company also provides supply chain services, including rail and road transportation, port services, and material handling for various mining, metal, industrial, and agricultural customers; and manages the Tarcoola-to-Darwin below rail infrastructure, intrastate rail freight network in South Australia, and containerized freight services between Adelaide and Darwin. In addition, the company moves bulk commodities, such as iron ore, cement, bauxite, alumina, base metals, grain, and fertiliser and dangerous goods; and transports metallurgical and thermal coal. Further, it offers rail line haul and landbridging services; and transports essential goods, including retail and supermarket products, refrigerated freight, and machinery and equipment. The company serves mining, metal, industrial, and agricultural customers. The company was formerly known as QR National Limited and changed its name to Aurizon Holdings Limited in December 2012. Aurizon Holdings Limited was incorporated in 2010 and is headquartered in Fortitude Valley, Australia.
900 Ann Street, Fortitude Valley, QLD, Australia, 4006
61 7 3019 9000
5997
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew T. Harding MBA | MD, CEO & Director | 1967 |
| Mr. George Lippiatt | CFO & Group Exec. Strategy | NA |
| Ms. Pam Bains | Group Exec. Network | NA |
| Mr. Ed McKeiver | Group Exec. of Coal | NA |
| Mr. Christopher L. Vagg | Head of Investor Relations & Group Treasurer | NA |
| Mr. David Wenck | Head of Legal, Group Gen. Counsel & Company Sec. | NA |
| Mark Hairsine | Mang. of Media & Communications | NA |
| James Coe | Mang. of Market Intelligence & Sustainability | NA |
| Ms. Naomi Wecker | Deputy Company Sec. | NA |
| Mr. George Lippiatt | CFO & Group Executive Strategy | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.