Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesBrisbane Broncos Ltd

Brisbane Broncos Ltd

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
1.49 AUD -0.13 ( 8.02%)
Last update at 2026-11-06T04:43:00Z
VOLUME
171
Market Cap
146.08M
P/E
14.90

Momentum Score

…

Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. Brisbane Broncos Limited was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.49
Low
1.61
High
52 Week Price Range
1.15
Low
1.89
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Brisbane Broncos Ltd is the ASX-listed owner and operator of the Brisbane Broncos professional rugby league club and associated commercial businesses, deriving revenue from memberships, sponsorships, media, matchday and merchandise activities. Long-term growth may be supported by national media-rights arrangements, expanded fan engagement through digital and community programs and further commercialisation of sponsorship and merchandise, which could enhance recurring cashflows and brand monetisation.
Principal risks include sensitivity of revenue to on-field performance and media-rights cycles, concentrated sponsorship exposure alongside rising player and operating costs, and the potential for event disruptions or regulatory changes to materially affect earnings.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.62
Dividend Yield
1.23%
Revenue TTM
84.94M
Revenue Per Share
0.87
Gross Profit TTM
24.36M
Debt / Equity
0.00
ROE
17.73%
Net Debt
-35.85M
ROCE
-24.66%
Diluted EPS TTM
0.10

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 11.34M 8.39M 8.30M 4.75M 4.26M
Net income 7.77M 5.72M 5.63M 3.23M 2.90M
Selling general administrative - 9.64M 8.53M 7.53M 8.21M
Selling and marketing expenses - 15.56M 15.01M 11.68M 8.17M
Gross profit 6.66M 4.67M 2.93M 41.82M 34.09M
Reconciled depreciation - 1.31M 1.30M 1.27M 1.26M
Ebit -13.89M -14.88M -14.13M -13.45M -12.94M
Ebitda -12.40M -13.57M -12.83M -12.18M -11.68M
Depreciation and amortization 1.49M 1.31M 1.30M 1.27M 1.26M
Operating income -13.89M -12.59M -12.04M -13.45M -12.94M
Other operating expenses 86.97M 73.18M 66.90M 56.36M 47.97M
Interest expense - - - 0.32M 17.19M
Tax provision - 2.67M 2.67M 1.52M 1.36M
Interest income - 1.34M 0.95M 0.32M 0.04M
Net interest income - 1.34M 0.95M 0.32M 0.04M
Income tax expense 3.56M 2.67M 2.67M 1.52M 1.36M
Total revenue 73.09M 60.58M 54.86M 42.91M 35.03M
Total operating expenses 20.55M 17.27M 14.97M 55.27M 47.02M
Cost of revenue 66.43M 55.91M 51.93M 1.09M 0.94M
Total other income expense net 25.22M 20.98M 20.34M 18.20M 17.19M
Net income from continuing ops - 5.72M 5.63M 3.23M 2.90M
Net income applicable to common shares - 5.72M 5.63M 3.23M 2.90M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 75.56M 63.42M 58.25M 55.04M 53.23M
Intangible assets 12.51M 12.51M 12.51M 12.51M 12.51M
Other current assets 0.98M 2.96M 1.01M 0.85M 0.92M
Total liab 21.96M 15.63M 14.71M 15.66M 16.11M
Total stockholder equity 53.60M 47.79M 43.54M 39.38M 37.12M
Other current liab 4.13M 12.32M 4.60M 3.96M 3.75M
Common stock 28.99M 28.99M 28.99M 28.99M 28.99M
Capital stock - - - 28.99M 28.99M
Retained earnings 24.61M 18.79M 14.55M 10.38M 8.13M
Other liab - - - 2.81M 2.92M
Other assets - - - 0.27M 0.26M
Cash 35.97M 26.66M 22.81M 19.83M 18.40M
Total current liabilities 19.24M 12.96M 11.91M 12.85M 13.19M
Current deferred revenue 12.71M - 6.27M 8.25M 8.85M
Net debt -35.85M -26.66M -22.81M -19.83M -18.40M
Short term debt 0.12M - 0.44M 0.00M 0.00M
Short long term debt total 0.12M - - - -
Other stockholder equity - 0.00M - - -
Property plant equipment - - - 18.07M 18.51M
Total current assets 42.86M 31.97M 27.00M 24.18M 21.94M
Net tangible assets - - - 26.87M 24.61M
Short term investments - - - 17.38M 14.00M
Net receivables 5.23M 1.76M 3.03M 3.43M 2.39M
Inventory 0.67M 0.59M 0.15M 0.08M 0.19M
Accounts payable 2.28M 0.64M 1.04M 0.64M 0.59M
Accumulated other comprehensive income - 0.00M - - -
Non currrent assets other 0.06M 0.34M 0.15M 0.03M 0.02M
Non current assets total 32.70M 31.44M 31.24M 30.85M 31.29M
Long term debt total - - - 0.00M 0.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.83M -1.28M -0.83M -0.31M
Change to liabilities - - - -1.22M 0.15M
Total cashflows from investing activities -2.45M -1.83M -1.28M -0.83M -0.31M
Total cash from financing activities -1.96M -1.47M -1.47M -0.98M -0.49M
Change to operating activities - - - 0.01M 0.02M
Net income 7.77M 5.72M 5.63M 3.23M 2.90M
Change in cash 9.31M 3.84M 2.99M 1.43M 2.37M
Begin period cash flow 26.66M 22.81M 19.83M 18.40M 16.03M
End period cash flow 35.97M 26.66M 22.81M 19.83M 18.40M
Total cash from operating activities 13.72M 7.15M 5.73M 4.51M 1.26M
Depreciation 1.49M 1.31M 1.30M 1.27M 1.26M
Dividends paid 1.96M -1.47M -1.47M 0.98M 0.49M
Change to inventory -0.08M -0.44M -0.08M 0.11M 0.02M
Change to account receivables -1.35M -0.47M 0.13M -0.99M -0.99M
Other cashflows from financing activities - - -1.28M -0.83M -0.31M
Change to netincome - - - 0.37M -0.14M
Capital expenditures 2.45M 1.83M 1.28M 0.83M 0.31M
Change in working capital 4.17M -0.26M -1.50M 15.49M 15.47M
Other non cash items 0.30M 0.38M 0.31M -4.51M -4.16M
Free cash flow 11.27M 5.31M 4.46M 3.67M -0.31M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BBL
Brisbane Broncos Ltd		 -0.13
8.02%		 1.49 14.90 - 1.72 2.48 1.31 -6.74
NWS
News Corporation		 -4.41
9.29%		 43.07 31.24 24.94 2.83 2.05 1.90 10.53
NWSLV
News Corporation		 -
-%		 41.00 26.97 22.52 1.77 1.81 1.90 10.53
EVT
EVT Ltd		 -0.14
0.88%		 15.75 51.26 40.82 1.97 2.71 2.98 12.41
NEC
Nine Entertainment Co. Holdings Ltd		 0.09
11.64%		 0.81 - 9.13 0.53 0.95 1.23 5.06

Profile*

Brisbane Broncos Ltd

Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. Brisbane Broncos Limited was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.

Clive Berghofer Centre, Red Hill, QLD, Australia, 4059

61 7 3858 9111

https://www.broncos.com.au

Name Title Year Born
Mr. David Donaghy Chief Exec. Officer NA
Matt L. Friend Chief Financial Officer NA
Kate E. Cullen Gen. Mang. of People & Culture NA
Benjamin AC Ikin Head of Football NA
Ms. Louise Anna Lanigan Company Sec. & Salary Cap Mang. NA
Ms. Christine L. Halliwell Gen. Mang. of Community & Gov. Programs NA
P. J. Nolan Gen. Mang. of Football Operations NA
Steele A. Tallon Gen. Mang. of Communications & Media NA
Mr. Dan Glass Exec. Mang. of Commercial Partnerships & Sales NA
Kevin Walters Head Coach NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…