Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesBriscoe Group Australasia Ltd

Briscoe Group Australasia Ltd

Consumer Cyclical Department Stores
PortfolioPortfolio WatchlistWatchlist
Company price
3.0 AUD 0.00(0%)
Last update at 2026-11-04T23:00:00Z
Market Cap
668.37M
P/E
13.64

Momentum Score

…

Briscoe Group Limited engages in retailing homeware and sporting products in New Zealand. The company operates in two segments, Homeware and Sporting Goods. It operates stores under the Briscoes Homeware and Rebel Sport brand, as well as sells its products online. The company was founded in 1781 and is headquartered in Auckland, New Zealand. Briscoe Group Limited operates as a subsidiary of JB Were (NZ) Nominees Limited.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.00
Low
3.00
High
52 Week Price Range
3.00
Low
5.37
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Briscoe Group Australasia Ltd is a retail group focused on homewares and related consumer products in New Zealand and Australia, operating physical stores alongside online channels. Long-term growth may be supported by expanding e-commerce, private-label assortments, store network optimization and cost control, which could support cash generation. Investors may find the company attractive for its established footprint and exposure to essential household spending.
Key risks include sensitivity to discretionary demand, competition from larger and online retailers, supply-chain and inflationary pressures, and real estate and currency exposure.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
3.00
Dividend Yield
6.67%
Revenue TTM
801.77M
Revenue Per Share
3.60
Gross Profit TTM
312.42M
Debt / Equity
0.90
ROE
19.20%
Net Debt
145.11M
ROCE
16.95%
Diluted EPS TTM
0.22

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Income before tax 82.65M 117.28M 123.08M 123.08M 122.37M
Net income 59.03M 84.22M 88.44M 88.44M 87.91M
Selling general administrative - 91.18M 89.14M 91.13M 91.38M
Selling and marketing expenses - 124.23M 123.90M - -
Gross profit 312.37M 335.76M 345.92M 345.92M 340.64M
Reconciled depreciation - 35.80M 34.84M 34.29M 32.90M
Ebit 95.08M 110.53M 132.50M 137.99M 136.87M
Ebitda 130.98M 146.33M 167.34M 172.28M 169.77M
Depreciation and amortization 35.90M 35.80M 34.84M 34.29M 32.90M
Operating income 95.08M 122.72M 132.20M 137.99M 136.87M
Other operating expenses 701.25M 669.23M 653.65M 687.94M 644.46M
Interest expense 15.79M 15.45M 15.22M 14.91M 14.49M
Tax provision - 34.44M 33.06M 34.64M 34.46M
Interest income - 6.13M 6.21M 2.50M 0.40M
Net interest income - -9.32M -9.02M -12.41M -14.10M
Income tax expense 23.62M 33.06M 34.64M 34.64M 34.46M
Total revenue 796.33M 791.47M 785.85M 785.85M 744.45M
Total operating expenses 217.30M 213.04M 213.72M 248.01M 240.65M
Cost of revenue 483.95M 456.19M 439.93M 439.93M 403.81M
Total other income expense net -12.43M -5.44M -9.12M -14.91M -14.49M
Net income from continuing ops - 60.63M 84.22M 88.44M 87.91M
Net income applicable to common shares - - - 88.44M 87.91M
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Total assets 694.88M 692.49M 721.16M 717.39M 688.46M
Intangible assets 2.30M 2.33M 2.08M 1.99M 2.56M
Other current assets 3.80M 8.24M 3.82M 2.22M 5.66M
Total liab 390.05M 392.69M 405.29M 408.86M 389.14M
Total stockholder equity 304.83M 299.80M 315.87M 308.52M 299.31M
Other current liab 5.86M 5.28M 8.57M 13.82M 18.27M
Common stock 62.24M 62.44M 62.34M 62.14M 61.99M
Capital stock - - 62.34M 62.14M 61.99M
Retained earnings 315.83M 301.63M 305.38M 284.65M 257.41M
Other liab - - - 0.89M 0.88M
Other assets - - - 16.62M 14.18M
Cash 129.92M 142.40M 175.44M 149.87M 102.48M
Total current liabilities 133.97M 135.26M 134.72M 142.79M 118.08M
Net debt 145.11M 134.30M 113.74M 135.09M 186.74M
Short term debt 20.42M 20.67M 19.85M 19.79M 19.02M
Short long term debt total 275.02M 276.70M 289.18M 284.97M 289.22M
Other stockholder equity - -0.00M - -38.26M -20.09M
Property plant equipment - - - 373.99M 376.69M
Total current assets 227.92M 251.99M 288.60M 273.89M 230.21M
Long term investments - - 35.05M 50.89M 64.81M
Net tangible assets - - - 306.53M 296.75M
Net receivables 3.66M 1.65M 4.47M 4.01M 2.56M
Inventory 90.54M 99.70M 104.87M 117.79M 119.51M
Accounts payable 107.69M 109.30M 106.29M 109.18M 80.78M
Accumulated other comprehensive income -73.23M -64.27M -51.86M -38.26M -20.09M
Non currrent assets other - 9.99M - - -
Non current assets total 466.97M 440.50M 432.56M 443.50M 458.24M
Capital lease obligations - - 289.18M 284.97M 289.22M
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Investments - -58.11M -15.04M -16.43M -19.88M
Change to liabilities - - - 27.12M -6.88M
Total cashflows from investing activities -50.26M -58.11M -15.04M -16.43M -19.88M
Net borrowings - - - -19.07M -19.16M
Total cash from financing activities -63.80M -84.67M -82.88M -80.29M -74.80M
Change to operating activities - - - -0.04M 6.84M
Net income 59.03M 60.63M 84.22M 88.44M 87.91M
Change in cash -19.19M -33.04M 25.57M 47.39M 2.06M
Begin period cash flow 149.11M 175.44M 149.87M 102.48M 100.42M
End period cash flow 129.92M 142.40M 175.44M 149.87M 102.48M
Total cash from operating activities 102.08M 123.31M 144.42M 122.73M 32.90M
Depreciation 35.90M 35.80M 34.84M 34.29M 32.90M
Other cashflows from investing activities - -1.65M -1.46M - -
Dividends paid 44.42M -64.61M -63.49M 61.23M 55.64M
Change to inventory 10.50M 7.78M 14.27M 1.71M -32.90M
Change to account receivables 0.21M 0.99M -1.01M -1.01M -1.48M
Other cashflows from financing activities -19.39M -0.00M -0.32M -19.07M -19.16M
Change to netincome - - - 0.87M 4.24M
Capital expenditures 48.93M 15.06M 15.36M 16.45M 19.90M
Change in working capital 8.38M 9.91M 5.18M - -
Stock based compensation - 0.50M 0.39M - -
Other non cash items -1.23M 16.46M 19.79M -122.73M -120.81M
Free cash flow 53.15M 108.25M 129.06M 106.27M 13.01M

Peer Comparison*

Sector: Consumer Cyclical Industry: Department Stores

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BGP
Briscoe Group Australasia Ltd		 -
-%		 3.00 13.64 11.89 0.83 2.76 1.42 8.51
MYR
Myer Holdings Ltd		 -0.01
3.85%		 0.25 - 5.56 0.11 0.63 0.52 44.15
XEN
Xenitra Limited		 -
-%		 0.00 - 1.19 0.46 37.26 0.37 -0.77

Profile*

Briscoe Group Australasia Ltd

Briscoe Group Limited engages in retailing homeware and sporting products in New Zealand. The company operates in two segments, Homeware and Sporting Goods. It operates stores under the Briscoes Homeware and Rebel Sport brand, as well as sells its products online. The company was founded in 1781 and is headquartered in Auckland, New Zealand. Briscoe Group Limited operates as a subsidiary of JB Were (NZ) Nominees Limited.

1 Taylors Road, Auckland, New Zealand, 1025

64 9 815 3737

https://www.briscoegroup.co.nz

2100

Name Title Year Born
Mr. Rodney Adrian Duke Deputy Chairman & Group MD NA
Mr. Geoffrey Peter Scowcroft Chief Financial Officer NA
Mr. Andrew Scott Chief Operating Officer NA
Ms. Fiona Stewart Gen. Mang. of Marketing & Strategy NA
Mr. Aston Moss Group Gen. Mang. of HR NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA
Mr. Aston Moss Chief People Officer NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA
Mr. Aston Moss Chief People Officer NA
Ms. Fiona Stewart General Manager of Marketing & Strategy NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…