…
BSA Limited, together with its subsidiaries, provides communications and utilities infrastructure, and property solutions in Australia. It engages in the design, building, installation, operation, and maintenance of communications networks; delivery of bundled services over fixed line and wireless networks; and the installation of subscription television, smart meters, and electric vehicles charging stations. The company serves the telecommunications, subscription television, and utility industries. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
BSA Ltd (ASX: BSA) is an Australian-listed company; publicly available disclosures are limited and do not clearly describe its operating activities or sector focus. Because detailed filings are sparse, specific long-term growth drivers are not clearly disclosed, though any future strategy execution or improved reporting could support investor interest.
The principal investment risks are limited disclosure and transparency, potential liquidity and governance concerns, and execution risk; investors should monitor regulatory filings and company announcements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 4.27M | 17.29M | 17.02M | 9.62M | -52.06M |
| Net income | 4.27M | 3.73M | 10.63M | -2.96M | -42.24M |
| Selling general administrative | 8.42M | 5.38M | 31.77M | 33.59M | 59.92M |
| Selling and marketing expenses | - | - | 21.57M | - | - |
| Gross profit | 4.69M | 43.77M | 69.34M | 61.38M | 85.23M |
| Reconciled depreciation | 0.05M | 2.91M | 7.84M | 4.25M | 7.50M |
| Ebit | 2.88M | 29.93M | 18.42M | 12.00M | -37.67M |
| Ebitda | 2.93M | 30.95M | 22.21M | 16.25M | -30.16M |
| Depreciation and amortization | 0.05M | 1.02M | 3.79M | 4.25M | 7.50M |
| Operating income | 2.88M | 38.39M | 14.16M | 12.00M | -1.37M |
| Other operating expenses | 27.68M | 248.59M | 241.29M | 227.81M | 288.56M |
| Interest expense | 0.14M | 1.04M | 1.41M | 2.38M | 1.58M |
| Tax provision | 0.00M | 13.56M | -1.86M | 3.69M | -9.82M |
| Interest income | - | 1.04M | 1.41M | 2.38M | 1.58M |
| Net interest income | -0.14M | -1.04M | -1.41M | -2.38M | -1.58M |
| Extraordinary items | - | 0.00M | -8.25M | -8.89M | -4.38M |
| Income tax expense | - | 13.56M | -1.86M | 3.69M | -9.82M |
| Total revenue | 30.56M | 286.98M | 255.46M | 239.67M | 466.14M |
| Total operating expenses | 1.80M | 5.38M | 55.18M | 49.53M | 99.26M |
| Cost of revenue | 25.87M | 243.21M | 186.12M | 178.28M | 380.91M |
| Total other income expense net | 1.38M | -21.10M | 2.85M | 0.15M | -36.45M |
| Discontinued operations | - | - | - | -8.89M | -4.38M |
| Net income from continuing ops | 4.27M | 3.73M | 18.88M | 5.93M | -42.24M |
| Net income applicable to common shares | - | 3.73M | 10.63M | -2.96M | -42.24M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 22.23M | 46.60M | 59.28M | 62.52M | 127.63M |
| Intangible assets | - | - | - | 5.31M | 5.65M |
| Other current assets | 0.50M | 1.25M | 3.32M | 2.69M | 19.48M |
| Total liab | 8.38M | 39.65M | 57.67M | 72.12M | 134.72M |
| Total stockholder equity | 13.85M | 6.95M | 1.60M | -9.61M | -7.09M |
| Other current liab | 4.91M | 1.35M | 25.90M | 6.89M | 61.22M |
| Common stock | 117.35M | - | 115.15M | 114.86M | 114.53M |
| Capital stock | 117.35M | 117.35M | - | 114.86M | 114.53M |
| Retained earnings | -147.17M | -147.17M | -147.17M | -138.92M | -122.46M |
| Other liab | - | - | - | 2.85M | 23.39M |
| Good will | - | - | 0.07M | 0.07M | 0.07M |
| Other assets | - | - | - | 11.39M | 17.17M |
| Cash | 16.82M | 23.97M | 1.57M | 1.96M | 13.44M |
| Total current liabilities | 7.41M | 35.96M | 52.48M | 65.53M | 104.05M |
| Current deferred revenue | 0.84M | - | 0.54M | 42.86M | 54.03M |
| Net debt | -16.32M | - | 9.21M | 7.98M | 8.86M |
| Short term debt | 0.47M | - | 9.22M | 6.20M | 15.01M |
| Short long term debt | - | - | - | 4.00M | 11.50M |
| Short long term debt total | 0.50M | - | 10.78M | 9.94M | 22.30M |
| Other stockholder equity | - | - | - | 0.49M | 0.37M |
| Property plant equipment | - | - | - | 6.13M | 13.56M |
| Total current assets | 20.18M | 46.47M | 38.42M | 39.60M | 91.18M |
| Net tangible assets | - | - | - | -14.99M | -12.81M |
| Net receivables | 2.85M | 16.09M | 33.36M | 21.00M | 57.15M |
| Inventory | - | - | 0.17M | 0.20M | 1.10M |
| Accounts payable | 1.18M | 12.79M | 16.82M | 9.59M | 27.82M |
| Accumulated other comprehensive income | 43.67M | - | 33.62M | 14.45M | 0.84M |
| Non currrent assets other | - | - | 3.88M | -11.52M | -19.28M |
| Non current assets total | 2.06M | 0.13M | 20.86M | 22.91M | 36.45M |
| Capital lease obligations | 0.50M | 1.57M | - | 5.94M | 10.80M |
| Long term debt total | - | - | - | 3.73M | 7.29M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -0.40M | -1.46M | 17.72M | -2.32M |
| Change to liabilities | - | - | - | 4.36M | -10.81M |
| Total cashflows from investing activities | -2.00M | -0.40M | -1.46M | 17.72M | -2.32M |
| Net borrowings | - | -8.00M | 4.00M | -11.27M | 5.34M |
| Total cash from financing activities | -0.70M | -7.67M | 2.12M | -11.27M | 16.71M |
| Change to operating activities | - | - | - | -14.78M | 13.37M |
| Net income | 4.27M | 3.73M | 10.63M | -2.96M | -42.24M |
| Change in cash | -7.15M | 22.40M | -0.39M | -11.48M | 0.62M |
| Begin period cash flow | 23.97M | 1.57M | 1.96M | 13.44M | 12.82M |
| End period cash flow | 16.82M | 23.97M | 1.57M | 1.96M | 13.44M |
| Total cash from operating activities | -4.44M | 30.48M | -1.05M | -17.93M | -13.77M |
| Issuance of capital stock | - | 1.66M | - | - | 12.84M |
| Depreciation | 0.05M | 2.91M | 3.79M | 4.52M | 6.25M |
| Other cashflows from investing activities | -2.00M | -0.37M | -0.69M | 19.81M | -0.04M |
| Dividends paid | - | - | - | 0.00M | 1.67M |
| Change to inventory | - | 0.17M | 0.02M | 0.74M | 0.35M |
| Change to account receivables | 19.04M | 14.18M | 0.38M | -4.96M | 7.72M |
| Sale purchase of stock | - | - | - | 0.00M | 14.43M |
| Other cashflows from financing activities | -0.70M | -8.00M | -1.88M | -3.77M | -6.16M |
| Change to netincome | - | - | - | -5.67M | 11.19M |
| Capital expenditures | 0.00M | 0.05M | 0.55M | 2.09M | 2.28M |
| Change in working capital | -11.01M | 15.97M | -13.64M | -4.23M | 8.06M |
| Stock based compensation | - | -0.04M | 0.52M | 0.42M | -0.13M |
| Other non cash items | 2.24M | 7.90M | -2.35M | -19.50M | 22.22M |
| Free cash flow | -4.44M | 30.43M | -1.60M | -20.02M | -16.06M |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BSA BSA Ltd |
-0.01 7.89% |
0.17 | 3.00 | 4.26 | 0.45 | 0.96 | 0.02 | 0.12 |
| DOW Downer Edi Ltd |
0.11 1.51% |
7.39 | 21.73 | 15.48 | 0.48 | 2.37 | 0.54 | 7.97 |
| MND Monadelphous Group Ltd |
-0.75 2.14% |
34.24 | 23.68 | 24.33 | 1.07 | 5.16 | 0.97 | 11.84 |
| TEA Tasmea Ltd |
-0.02 0.20% |
9.85 | 31.96 | 18.87 | 1.94 | 8.55 | 2.07 | 19.57 |
| SRG SRG Global Ltd |
-0.02 0.56% |
3.52 | 31.00 | 18.94 | 1.29 | 4.54 | 1.29 | 13.20 |
BSA Limited, together with its subsidiaries, provides communications and utilities infrastructure, and property solutions in Australia. It engages in the design, building, installation, operation, and maintenance of communications networks; delivery of bundled services over fixed line and wireless networks; and the installation of subscription television, smart meters, and electric vehicles charging stations. The company serves the telecommunications, subscription television, and utility industries. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Arno Becker | Group CFO & Interim CEO | NA |
| Mr. Nicholas Benson | Chief Strategy Officer | NA |
| Mr. Graham Allan Seppelt | Company Sec. | 1943 |
| Mr. Leaston Paull | Gen. Mang. of Subscription TV | NA |
| Mr. Younis Tehfe | Regional Gen. Mang. of NSW & WA HVAC | NA |
| Frank Wiedermann | Gen. Mang. of Allstaff Airconditioning VIC | NA |
| Mr. Arno Becker | Joint CEO, CFO & Company Secretary | NA |
| Mr. Richard Bartley | Joint CEO & COO | NA |
| Mr. Younis Tehfe | Regional General Manager of NSW & WA HVAC | NA |
| Frank Wiedermann | General Manager of Allstaff Airconditioning VIC | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.