Explore 3 Stock Ideas & Industry Insights Download Free Report

Chrysos Corporation Ltd

Company price
6.19 AUD -0.39 ( 5.93%)
Last update at 2026-11-06T06:17:00Z
VOLUME
300906
Market Cap
768.11M
P/E
329.00

Momentum Score

…

Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, Africa, the Asia pacific, North America, and South America. It offers PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Tonsley, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
6.17
Low
6.60
High
52 Week Price Range
5.18
Low
10.13
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Chrysos Corporation develops and sells photon-based assay instruments for the mining industry that enable rapid, non-destructive measurement of gold, silver and other metals in drill core and samples. Long-term growth may be driven by laboratory modernization, global exploration and production activity and substitution of traditional fire assay workflows. Investors may find the company attractive because the technology appears positioned to reduce assay turnaround and operating costs while creating equipment and service revenue opportunities.
Key risks include slower-than-expected market adoption and validation by mining laboratories, competition from established analytical techniques, execution and scaling challenges as the business commercializes instruments, and exposure to mining-sector cyclicality.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
6.58
Dividend Yield
-
Revenue TTM
88.11M
Revenue Per Share
0.76
Gross Profit TTM
66.79M
Debt / Equity
0.33
ROE
0.90%
Net Debt
38.44M
ROCE
-31.14%
Diluted EPS TTM
0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -1.80M -2.88M -1.68M -2.12M -2.57M
Net income 1.79M -8.22M -0.70M 0.44M -3.94M
Selling general administrative - 23.62M 3.64M 20.93M 6.71M
Selling and marketing expenses - 2.48M 17.72M - 0.66M
Gross profit -69.90M 66.09M 34.42M 25.73M 0.03M
Reconciled depreciation - 15.26M 11.44M 6.42M 2.83M
Ebit -82.30M 2.08M 0.24M -2.92M -2.38M
Ebitda -60.92M 17.34M 11.68M 5.09M 0.45M
Depreciation and amortization 21.39M 15.26M 11.44M - 2.83M
Operating income -82.30M 0.87M 13.06M -2.92M -2.38M
Other operating expenses 82.41M 65.24M 32.30M 2.38M 14.92M
Interest expense 5.06M 4.96M 1.92M 0.79M 0.19M
Tax provision - 5.34M -0.98M -2.56M 1.37M
Interest income - 1.21M 2.78M 0.80M 1.81M
Net interest income - -3.75M 0.86M 0.80M -1.81M
Income tax expense -3.59M 5.34M -0.98M -2.56M 1.37M
Total revenue 0.11M 66.11M 45.36M 26.82M 0.57M
Total operating expenses 12.40M 65.22M 21.36M - 14.38M
Cost of revenue 70.01M 0.02M 10.94M 1.08M 0.54M
Total other income expense net 80.51M -3.75M -14.74M - 13.59M
Net income from continuing ops - -8.22M -0.70M 0.44M -3.94M
Net income applicable to common shares - -8.22M -0.70M 0.44M -3.94M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 306.47M 264.31M 243.26M 163.41M 144.09M
Intangible assets 8.03M 6.39M 4.18M 2.46M 1.38M
Other current assets 19.30M 4.30M 15.26M 1.05M 1.59M
Total liab 108.79M 66.01M 44.99M 39.18M 21.77M
Total stockholder equity 197.68M 198.30M 198.27M 124.23M 122.32M
Other current liab 27.69M 0.22M 27.54M 9.18M 5.28M
Common stock 215.37M - 210.66M 136.04M 135.72M
Capital stock - 214.26M 210.66M 136.04M 135.72M
Retained earnings -18.68M -21.95M -14.79M -14.08M -14.53M
Other liab - - - 4.88M 3.83M
Other assets - - 0.00M 3.63M -
Cash 25.89M 21.52M 61.07M 53.36M 92.10M
Total current liabilities 42.18M 43.36M 38.34M 25.54M 12.80M
Net debt 38.44M - -58.42M - -83.28M
Short term debt 0.84M - 0.21M 0.00M 0.58M
Short long term debt - 2.28M - 0.62M 0.44M
Short long term debt total 64.33M - 2.65M - 8.82M
Other stockholder equity - - 0.00M 2.27M 1.12M
Property plant equipment - - - 87.31M 38.00M
Total current assets 78.31M 64.15M 94.38M 70.01M 104.71M
Long term investments - 0.10M - - -
Net tangible assets - - - 121.76M 120.94M
Net receivables 33.12M 19.81M 18.05M 9.96M 5.78M
Long term debt - 17.68M 4.02M 8.45M 4.90M
Inventory - - - - 5.24M
Accounts payable 13.65M 19.38M 10.59M 8.90M 6.95M
Accumulated other comprehensive income 0.99M - 2.40M - 1.12M
Non currrent assets other - - 4.18M - -
Non current assets total 228.16M 200.16M 148.88M 93.40M 39.38M
Capital lease obligations - 5.45M 2.65M 0.45M 0.14M
Long term debt total - - - 8.76M 4.90M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -68.72M -59.86M -47.26M -26.98M
Change to liabilities - - - 3.15M 0.79M
Total cashflows from investing activities -41.01M -68.72M -59.86M -47.26M -26.98M
Net borrowings - 17.85M -8.45M 3.23M 3.46M
Total cash from financing activities 40.61M 17.28M 64.30M 3.54M 111.52M
Change to operating activities - - - 1.30M 1.50M
Net income 1.79M -8.22M -0.70M 0.44M -3.94M
Change in cash 4.37M -39.55M 7.71M -38.74M 86.34M
Begin period cash flow 21.52M 61.07M 53.36M 92.10M 5.77M
End period cash flow 25.89M 21.52M 61.07M 53.36M 92.10M
Total cash from operating activities 13.55M 8.83M 3.63M 4.65M 1.41M
Issuance of capital stock - 2.61M 76.95M 0.32M 113.19M
Depreciation 21.39M - 11.44M 6.42M 2.83M
Other cashflows from investing activities - -2.57M -2.10M - 0.10M
Dividends paid - - - - -4.90M
Change to account receivables -3.53M -9.49M -8.69M -3.31M -3.97M
Sale purchase of stock - -0.02M -3.63M 0.32M -5.14M
Other cashflows from financing activities -1.76M -3.17M -0.57M 0.00M 4.75M
Change to netincome - - - -3.22M 4.19M
Capital expenditures 38.97M 68.72M 59.86M 45.99M 27.08M
Change in working capital -6.91M -6.12M -6.91M 1.59M 0.96M
Stock based compensation - - 0.92M - -
Other non cash items -2.72M 14.95M -0.20M - -
Free cash flow -25.42M -59.89M -56.23M -42.61M -27.08M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
C79
Chrysos Corporation Ltd
-0.39
5.93%
6.19 329.00 0.44 8.72 3.85 9.10 29.43
WTC
Wisetech Global Ltd
-0.35
0.78%
44.49 56.76 27.86 10.80 5.09 8.44 29.47
XRO
Xero Ltd
-0.12
0.17%
70.74 - 57.14 4.53 2.46 4.90 15.19
TNE
Technology One Ltd
-0.51
1.54%
32.65 77.12 53.48 17.20 24.08 16.02 36.25
360
LIFE360 Inc
-0.42
1.84%
22.45 24.04 42.37 9.55 5.97 6.09 136.92

Profile*

Chrysos Corporation Ltd

Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, Africa, the Asia pacific, North America, and South America. It offers PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Tonsley, Australia.

2A Venture Road, Tonsley, SA, Australia, 5042

61 8 7092 7979

236

Name Title Year Born
Mr. Robert Henry-Richard Adamson BE (Mech), BE Hons (Ag), MBA (AGSM) Founder & Chairman NA
Mr. Dirk Moore Treasure MD, CEO & Exec. Director NA
Mr. Brett Anthony Coventry B.Acc. CPA, MBA CFO & Joint Company Sec. NA
Dr. James Tickner Founder & CTO NA
Dr. Alvin Chowles Global Operations Mang. NA
Ms. Kimberly Boland Chief People Officer NA
Mr. Anand Sundaraj BSc, LLB (Hon) Joint Company Sec. NA
Mr. Dirk Moore Treasure MD, CEO & Executive Director NA
Mr. Brett Anthony Coventry B.Acc. CPA, MBA CFO & Joint Company Secretary NA
Dr. Alvin Chowles B.Sc., M.Sc., Ph.D. Chief Operating Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…