…
Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, Africa, the Asia pacific, North America, and South America. It offers PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Tonsley, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Chrysos Corporation develops and sells photon-based assay instruments for the mining industry that enable rapid, non-destructive measurement of gold, silver and other metals in drill core and samples. Long-term growth may be driven by laboratory modernization, global exploration and production activity and substitution of traditional fire assay workflows. Investors may find the company attractive because the technology appears positioned to reduce assay turnaround and operating costs while creating equipment and service revenue opportunities.
Key risks include slower-than-expected market adoption and validation by mining laboratories, competition from established analytical techniques, execution and scaling challenges as the business commercializes instruments, and exposure to mining-sector cyclicality.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -1.80M | -2.88M | -1.68M | -2.12M | -2.57M |
| Net income | 1.79M | -8.22M | -0.70M | 0.44M | -3.94M |
| Selling general administrative | - | 23.62M | 3.64M | 20.93M | 6.71M |
| Selling and marketing expenses | - | 2.48M | 17.72M | - | 0.66M |
| Gross profit | -69.90M | 66.09M | 34.42M | 25.73M | 0.03M |
| Reconciled depreciation | - | 15.26M | 11.44M | 6.42M | 2.83M |
| Ebit | -82.30M | 2.08M | 0.24M | -2.92M | -2.38M |
| Ebitda | -60.92M | 17.34M | 11.68M | 5.09M | 0.45M |
| Depreciation and amortization | 21.39M | 15.26M | 11.44M | - | 2.83M |
| Operating income | -82.30M | 0.87M | 13.06M | -2.92M | -2.38M |
| Other operating expenses | 82.41M | 65.24M | 32.30M | 2.38M | 14.92M |
| Interest expense | 5.06M | 4.96M | 1.92M | 0.79M | 0.19M |
| Tax provision | - | 5.34M | -0.98M | -2.56M | 1.37M |
| Interest income | - | 1.21M | 2.78M | 0.80M | 1.81M |
| Net interest income | - | -3.75M | 0.86M | 0.80M | -1.81M |
| Income tax expense | -3.59M | 5.34M | -0.98M | -2.56M | 1.37M |
| Total revenue | 0.11M | 66.11M | 45.36M | 26.82M | 0.57M |
| Total operating expenses | 12.40M | 65.22M | 21.36M | - | 14.38M |
| Cost of revenue | 70.01M | 0.02M | 10.94M | 1.08M | 0.54M |
| Total other income expense net | 80.51M | -3.75M | -14.74M | - | 13.59M |
| Net income from continuing ops | - | -8.22M | -0.70M | 0.44M | -3.94M |
| Net income applicable to common shares | - | -8.22M | -0.70M | 0.44M | -3.94M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 306.47M | 264.31M | 243.26M | 163.41M | 144.09M |
| Intangible assets | 8.03M | 6.39M | 4.18M | 2.46M | 1.38M |
| Other current assets | 19.30M | 4.30M | 15.26M | 1.05M | 1.59M |
| Total liab | 108.79M | 66.01M | 44.99M | 39.18M | 21.77M |
| Total stockholder equity | 197.68M | 198.30M | 198.27M | 124.23M | 122.32M |
| Other current liab | 27.69M | 0.22M | 27.54M | 9.18M | 5.28M |
| Common stock | 215.37M | - | 210.66M | 136.04M | 135.72M |
| Capital stock | - | 214.26M | 210.66M | 136.04M | 135.72M |
| Retained earnings | -18.68M | -21.95M | -14.79M | -14.08M | -14.53M |
| Other liab | - | - | - | 4.88M | 3.83M |
| Other assets | - | - | 0.00M | 3.63M | - |
| Cash | 25.89M | 21.52M | 61.07M | 53.36M | 92.10M |
| Total current liabilities | 42.18M | 43.36M | 38.34M | 25.54M | 12.80M |
| Net debt | 38.44M | - | -58.42M | - | -83.28M |
| Short term debt | 0.84M | - | 0.21M | 0.00M | 0.58M |
| Short long term debt | - | 2.28M | - | 0.62M | 0.44M |
| Short long term debt total | 64.33M | - | 2.65M | - | 8.82M |
| Other stockholder equity | - | - | 0.00M | 2.27M | 1.12M |
| Property plant equipment | - | - | - | 87.31M | 38.00M |
| Total current assets | 78.31M | 64.15M | 94.38M | 70.01M | 104.71M |
| Long term investments | - | 0.10M | - | - | - |
| Net tangible assets | - | - | - | 121.76M | 120.94M |
| Net receivables | 33.12M | 19.81M | 18.05M | 9.96M | 5.78M |
| Long term debt | - | 17.68M | 4.02M | 8.45M | 4.90M |
| Inventory | - | - | - | - | 5.24M |
| Accounts payable | 13.65M | 19.38M | 10.59M | 8.90M | 6.95M |
| Accumulated other comprehensive income | 0.99M | - | 2.40M | - | 1.12M |
| Non currrent assets other | - | - | 4.18M | - | - |
| Non current assets total | 228.16M | 200.16M | 148.88M | 93.40M | 39.38M |
| Capital lease obligations | - | 5.45M | 2.65M | 0.45M | 0.14M |
| Long term debt total | - | - | - | 8.76M | 4.90M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -68.72M | -59.86M | -47.26M | -26.98M |
| Change to liabilities | - | - | - | 3.15M | 0.79M |
| Total cashflows from investing activities | -41.01M | -68.72M | -59.86M | -47.26M | -26.98M |
| Net borrowings | - | 17.85M | -8.45M | 3.23M | 3.46M |
| Total cash from financing activities | 40.61M | 17.28M | 64.30M | 3.54M | 111.52M |
| Change to operating activities | - | - | - | 1.30M | 1.50M |
| Net income | 1.79M | -8.22M | -0.70M | 0.44M | -3.94M |
| Change in cash | 4.37M | -39.55M | 7.71M | -38.74M | 86.34M |
| Begin period cash flow | 21.52M | 61.07M | 53.36M | 92.10M | 5.77M |
| End period cash flow | 25.89M | 21.52M | 61.07M | 53.36M | 92.10M |
| Total cash from operating activities | 13.55M | 8.83M | 3.63M | 4.65M | 1.41M |
| Issuance of capital stock | - | 2.61M | 76.95M | 0.32M | 113.19M |
| Depreciation | 21.39M | - | 11.44M | 6.42M | 2.83M |
| Other cashflows from investing activities | - | -2.57M | -2.10M | - | 0.10M |
| Dividends paid | - | - | - | - | -4.90M |
| Change to account receivables | -3.53M | -9.49M | -8.69M | -3.31M | -3.97M |
| Sale purchase of stock | - | -0.02M | -3.63M | 0.32M | -5.14M |
| Other cashflows from financing activities | -1.76M | -3.17M | -0.57M | 0.00M | 4.75M |
| Change to netincome | - | - | - | -3.22M | 4.19M |
| Capital expenditures | 38.97M | 68.72M | 59.86M | 45.99M | 27.08M |
| Change in working capital | -6.91M | -6.12M | -6.91M | 1.59M | 0.96M |
| Stock based compensation | - | - | 0.92M | - | - |
| Other non cash items | -2.72M | 14.95M | -0.20M | - | - |
| Free cash flow | -25.42M | -59.89M | -56.23M | -42.61M | -27.08M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| C79 Chrysos Corporation Ltd |
-0.39 5.93% |
6.19 | 329.00 | 0.44 | 8.72 | 3.85 | 9.10 | 29.43 |
| WTC Wisetech Global Ltd |
-0.35 0.78% |
44.49 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
-0.12 0.17% |
70.74 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.51 1.54% |
32.65 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| 360 LIFE360 Inc |
-0.42 1.84% |
22.45 | 24.04 | 42.37 | 9.55 | 5.97 | 6.09 | 136.92 |
Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, Africa, the Asia pacific, North America, and South America. It offers PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Tonsley, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Henry-Richard Adamson BE (Mech), BE Hons (Ag), MBA (AGSM) | Founder & Chairman | NA |
| Mr. Dirk Moore Treasure | MD, CEO & Exec. Director | NA |
| Mr. Brett Anthony Coventry B.Acc. CPA, MBA | CFO & Joint Company Sec. | NA |
| Dr. James Tickner | Founder & CTO | NA |
| Dr. Alvin Chowles | Global Operations Mang. | NA |
| Ms. Kimberly Boland | Chief People Officer | NA |
| Mr. Anand Sundaraj BSc, LLB (Hon) | Joint Company Sec. | NA |
| Mr. Dirk Moore Treasure | MD, CEO & Executive Director | NA |
| Mr. Brett Anthony Coventry B.Acc. CPA, MBA | CFO & Joint Company Secretary | NA |
| Dr. Alvin Chowles B.Sc., M.Sc., Ph.D. | Chief Operating Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.