Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.065 AUD 0.00 ( 4.84%)
Last update at 2026-11-09T03:42:00Z
VOLUME
23870
Market Cap
26.87M

Momentum Score

…

Carbonxt Group Limited, develops, markets, and sells specialized activated carbon (AC) products for the removal of pollutants and toxins in industrial processes in the United States. The company offers powdered activated carbon and AC pellets. Its products are used for industrial air purification, wastewater treatment, and other liquid and gas phase markets for the capture of mercury and sulphur to reduce harmful emissions into the atmosphere. The company serves coal-fired power plants, cement plants, industrial boiler and incinerators, portable water, nutrient recovery technology, per- and polyfluoroalkyl substances, and VOC and hydrogen sulfide removal industries. Carbonxt Group Limited was incorporated in 2001 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.06
Low
0.07
High
52 Week Price Range
0.05
Low
0.12
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Carbonxt Group Ltd (ASX: CG1) is an Australian-listed company that, based on public disclosures, develops technologies and solutions aimed at reducing greenhouse gas emissions and managing carbon. Long-term growth drivers include increasing regulatory and corporate decarbonization pressure and the expansion of carbon markets, which could support demand if the company scales its technologies and commercial offerings. Investors may find the company attractive for exposure to emissions-mitigation markets, provided its products achieve commercial traction.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.06
Dividend Yield
-
Revenue TTM
15.69M
Revenue Per Share
0.04
Gross Profit TTM
7.42M
Debt / Equity
3.36
ROE
-62.27%
Net Debt
18.42M
ROCE
-23.56%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -4.63M -6.76M -8.12M -5.98M -4.46M
Net income -4.63M -6.76M -8.12M -5.98M -4.46M
Selling general administrative - 2.27M 5.71M 4.45M 4.65M
Selling and marketing expenses - 2.63M 2.46M 1.99M 1.85M
Gross profit 1.78M 8.48M 5.74M 4.55M 6.18M
Reconciled depreciation - - 2.37M 2.44M 2.14M
Ebit -1.83M -2.24M -5.12M -4.90M -3.56M
Ebitda 0.04M -1.35M -2.75M -2.46M -1.42M
Depreciation and amortization 1.87M 0.89M 2.37M 2.44M 2.14M
Operating income -1.83M -3.43M -5.22M -4.82M -3.37M
Other operating expenses 17.52M 19.62M 20.35M 1.49M 2.56M
Interest expense 4.64M 3.34M 2.96M 1.08M 0.90M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 3.32M 0.07M 1.10M 0.00M
Net interest income - - -2.89M -1.17M -1.09M
Income tax expense - - 0.03M 1.66M 1.41M
Total revenue 15.69M 16.20M 15.12M 15.43M 18.33M
Total operating expenses 3.61M 11.91M 10.96M 9.95M 10.07M
Cost of revenue 13.91M 7.71M 9.39M 10.88M 12.15M
Total other income expense net -2.80M -3.34M -2.89M 0.58M 0.52M
Net income from continuing ops - - -8.12M -5.98M -4.46M
Net income applicable to common shares - -6.76M -8.12M -5.98M -4.46M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 33.57M 32.27M 32.85M 33.80M 22.39M
Intangible assets 4.63M 1.64M - 5.77M 5.36M
Other current assets 0.18M 0.30M 0.13M 0.13M 0.01M
Total liab 27.93M 23.04M 22.12M 17.52M 11.27M
Total stockholder equity 5.64M 9.22M 10.73M 16.28M 11.12M
Deferred long term liab - - - 3.88M 3.37M
Other current liab 6.67M 3.07M 1.45M 0.28M 0.06M
Common stock 98.83M 97.24M 92.16M 89.39M 81.25M
Capital stock - - - 89.39M 81.25M
Retained earnings -113.47M -108.84M -102.08M -93.96M -87.98M
Other liab - - - 3.21M 0.53M
Other assets - - - 3.88M 3.37M
Cash 0.55M 0.48M 4.14M 4.31M 1.09M
Cash and equivalents - - - - 0.07M
Total current liabilities 25.80M 19.69M 18.85M 14.15M 10.16M
Current deferred revenue - - 2.70M 0.55M 0.90M
Net debt 18.42M 14.35M 9.53M 7.27M 6.41M
Short term debt 16.86M 14.79M 13.25M 11.41M 6.91M
Short long term debt - - - 9.44M 5.21M
Short long term debt total 18.97M 14.83M 13.68M 11.58M 7.50M
Other stockholder equity - - - -20.85M 17.85M
Property plant equipment - - - 10.95M 10.46M
Total current assets 3.80M 4.57M 6.16M 9.24M 6.57M
Long term investments - - - 7.84M -
Net tangible assets - - - 14.39M 9.13M
Net receivables 1.81M 2.83M 0.93M 1.43M 2.04M
Inventory 1.25M 0.97M 0.96M 3.31M 3.12M
Accounts payable 2.28M 1.83M 1.44M 1.92M 2.29M
Accumulated other comprehensive income 20.28M 20.83M 20.65M 20.85M 17.85M
Non currrent assets other - 3.66M 5.61M -20.67M -7.84M
Non current assets total 29.77M 27.70M 26.69M 24.56M 15.82M
Capital lease obligations - - - 2.13M 2.28M
Long term debt total - - - 0.17M 0.58M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -1.10M -9.06M -1.57M
Change to liabilities - - - -0.40M 0.61M
Total cashflows from investing activities -2.64M -3.62M -1.10M -9.06M -1.57M
Net borrowings - - - 7.29M -1.40M
Total cash from financing activities 2.40M 4.54M -1.13M 14.68M 2.84M
Change to operating activities - - - -0.20M 0.37M
Net income -4.63M -6.76M -8.12M -5.98M -4.46M
Change in cash 0.07M -3.66M -0.16M 3.22M -0.56M
Begin period cash flow 0.48M 4.14M 4.31M 1.09M 1.65M
End period cash flow 0.55M 0.48M 4.14M 4.31M 1.09M
Total cash from operating activities 0.27M -4.75M 2.12M -2.42M -1.88M
Issuance of capital stock - - 2.58M 8.50M 5.53M
Depreciation 1.87M 2.28M 2.37M 2.10M 1.82M
Other cashflows from investing activities - -0.05M -0.32M - -
Change to inventory -0.28M -0.01M 2.35M -0.18M -1.48M
Change to account receivables 1.07M -1.95M 0.50M 0.62M -0.82M
Sale purchase of stock - 5.01M -0.20M -0.47M -0.58M
Other cashflows from financing activities -0.85M -0.84M -1.35M 6.65M -2.12M
Change to netincome - - - 1.29M 1.76M
Capital expenditures 0.41M 0.14M 0.37M 1.22M 1.57M
Change in working capital 0.45M -1.60M 2.48M 0.43M -2.30M
Stock based compensation - 0.10M 0.07M 0.18M 0.84M
Other non cash items 2.58M 1.23M 5.31M 1.46M 0.76M
Free cash flow -0.14M -4.89M 1.75M -3.64M -3.45M

Peer Comparison*

Sector: Basic Materials Industry: Specialty Chemicals

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CG1
Carbonxt Group Ltd
0.00
4.84%
0.07 - - 1.71 4.61 2.63 23.44
ORI
Orica Ltd
-0.45
2.00%
22.05 44.94 16.18 1.30 2.74 1.57 10.83
DNL
Dyno Nobel Ltd
-0.42
10.99%
3.40 28.07 21.10 1.76 1.65 2.17 10.94
DGL
DGL Group Ltd
0.01
1.92%
0.27 - 13.37 0.15 0.23 0.52 34.58
ADO
Anteotech Ltd
-
-%
0.02 - 10.50 125.69 4.15 85.38 -4.53

Profile*

Carbonxt Group Ltd

Carbonxt Group Limited, develops, markets, and sells specialized activated carbon (AC) products for the removal of pollutants and toxins in industrial processes in the United States. The company offers powdered activated carbon and AC pellets. Its products are used for industrial air purification, wastewater treatment, and other liquid and gas phase markets for the capture of mercury and sulphur to reduce harmful emissions into the atmosphere. The company serves coal-fired power plants, cement plants, industrial boiler and incinerators, portable water, nutrient recovery technology, per- and polyfluoroalkyl substances, and VOC and hydrogen sulfide removal industries. Carbonxt Group Limited was incorporated in 2001 and is headquartered in Sydney, Australia.

180 George Street, Sydney, NSW, Australia, 2000

61 4 1384 1216

Name Title Year Born
Mr. Warren D. Murphy BComm, BE (Hons) MD & Director NA
Ms. Rebecca Prince CFO & Joint Company Sec. NA
Dr. David Mazyck Ph.D. Director of Technology, CEO of Carbonxt Inc & Director NA
Ms. Regina Rodriguez Chief Operating Officer NA
Curt Larson VP of Sales NA
Mr. Dennis Baranik Chief Bus. Officer NA
Ms. Laura Newell Joint Company Sec. NA
Ms. Rebecca Prince CFO & Joint Company Secretary NA
Curt Larson Vice President of Sales NA
Mr. Dennis Baranik Chief Business Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…