…
De.mem Limited designs, builds, owns, and operates modern water treatment systems for industrial, municipal, and residential sectors in Australia, Singapore, and Germany. The company provides specialty chemicals, such as anti-scalants, corrosion inhibitors, de-and antifoamers, membrane cleaners or flocculants, and coagulants; membrane-based water and wastewater treatment systems; and build, own, operate, and transfer services related to water and waste treatment equipment. It also offers pumps and consumables; speciality chemicals suppliers servicing the gold mining sector; and operations and maintenance services. The company serves mining and resources, infrastructure, food and beverages, agriculture, and heavy industrial sectors. De.mem Limited was founded in 2013 and is headquartered in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
De.mem Ltd provides water and wastewater treatment solutions, equipment and chemicals to industrial and commercial customers, operating across Australia and the Asia‑Pacific region. Long-term growth may be supported by rising demand for industrial water management, recurring revenue from consumables and services and geographic expansion into Southeast Asian urban and industrial markets, which could make the company attractive to investors seeking exposure to environmental services.
Material risks include competitive pressures, execution and expansion risk in regional markets, exposure to regulatory and commodity cost fluctuations and the potential for volatile earnings typical of small-cap industrial service providers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.03M | -2.74M | -3.12M | -3.41M | -4.36M |
| Minority interest | - | - | - | -0.04M | -0.03M |
| Net income | -2.03M | -2.77M | -3.13M | -3.46M | -4.44M |
| Selling general administrative | - | 2.80M | 2.53M | 7.65M | 7.62M |
| Selling and marketing expenses | - | 7.78M | 7.33M | 0.30M | 0.43M |
| Gross profit | 0.98M | 10.16M | 8.39M | 6.80M | 6.09M |
| Reconciled depreciation | - | 2.40M | 1.81M | 1.61M | 1.26M |
| Ebit | -1.55M | -2.81M | -3.04M | -3.31M | -4.20M |
| Ebitda | 1.28M | -1.01M | -1.23M | -1.70M | -2.94M |
| Depreciation and amortization | 2.83M | 1.80M | 1.81M | 1.61M | 1.26M |
| Operating income | -1.55M | -2.81M | -3.27M | -3.31M | -4.20M |
| Other operating expenses | 31.44M | 27.71M | 26.68M | 23.09M | 22.20M |
| Interest expense | 0.10M | 0.10M | 0.07M | 0.10M | 0.16M |
| Tax provision | - | 0.03M | 0.01M | 0.04M | 0.08M |
| Interest income | - | 0.05M | 0.07M | 0.02M | 0.16M |
| Net interest income | - | -0.06M | -0.00M | -0.07M | -0.15M |
| Income tax expense | -0.01M | 0.03M | 0.01M | 0.04M | 0.08M |
| Total revenue | 29.89M | 24.90M | 23.41M | 19.64M | 18.08M |
| Total operating expenses | 2.53M | 12.97M | 11.67M | 10.24M | 10.21M |
| Cost of revenue | 28.91M | 14.73M | 15.01M | 12.84M | 11.99M |
| Total other income expense net | -0.48M | 0.07M | 0.15M | -0.10M | -0.16M |
| Net income from continuing ops | - | -2.77M | -3.13M | -3.46M | -4.44M |
| Net income applicable to common shares | - | -2.77M | -3.13M | -3.49M | -4.47M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 21.01M | 20.58M | 18.70M | 20.56M | 22.05M |
| Intangible assets | 6.13M | 5.80M | - | 5.97M | 5.06M |
| Other current assets | 0.16M | 0.33M | 0.24M | 0.41M | 0.29M |
| Total liab | 7.04M | 7.66M | 7.13M | 6.25M | 7.67M |
| Total stockholder equity | 13.96M | 12.92M | 11.57M | 14.31M | 14.35M |
| Other current liab | 3.28M | 3.42M | 2.17M | 2.49M | 0.54M |
| Common stock | 46.71M | 43.62M | 39.36M | 39.24M | 36.24M |
| Capital stock | - | - | - | 39.24M | 36.24M |
| Retained earnings | -33.24M | -31.79M | -29.02M | -25.80M | -22.35M |
| Other liab | - | - | - | 0.74M | 0.92M |
| Good will | 1.22M | 0.26M | - | - | 5.06M |
| Other assets | - | - | 0.00M | - | 0.00M |
| Cash | 3.94M | 3.63M | 2.40M | 5.14M | 8.69M |
| Cash and equivalents | - | - | - | - | 8.69M |
| Total current liabilities | 5.92M | 6.42M | 5.57M | 4.62M | 5.65M |
| Current deferred revenue | 0.31M | - | 0.29M | - | 2.80M |
| Net debt | -2.14M | -2.27M | -0.76M | -3.74M | -7.05M |
| Short term debt | 0.82M | 0.71M | 0.75M | 0.51M | 0.54M |
| Short long term debt | - | - | - | 0.05M | 0.15M |
| Short long term debt total | 1.80M | 1.37M | 1.65M | 1.40M | 1.64M |
| Other stockholder equity | - | - | 0.00M | 0.88M | 0.45M |
| Property plant equipment | - | - | - | 4.80M | 3.96M |
| Total current assets | 10.29M | 9.43M | 8.01M | 9.74M | 12.84M |
| Long term investments | - | - | - | 0.05M | 0.20M |
| Net tangible assets | - | - | - | 8.35M | 9.29M |
| Short term investments | 0.09M | 0.09M | 0.07M | 0.25M | 0.14M |
| Net receivables | 4.10M | 4.12M | 4.24M | 2.89M | 2.87M |
| Long term debt | - | - | - | 0.00M | 0.14M |
| Inventory | 2.00M | 1.26M | 1.06M | 0.84M | 0.72M |
| Accounts payable | 1.51M | 2.30M | 2.35M | 1.63M | 1.77M |
| Accumulated other comprehensive income | 0.50M | 1.09M | 1.23M | 0.88M | 0.45M |
| Non currrent assets other | - | 0.63M | 5.44M | - | - |
| Non current assets total | 10.72M | 11.14M | 10.69M | 10.82M | 9.21M |
| Capital lease obligations | - | - | - | 1.35M | 1.35M |
| Long term debt total | - | - | - | 0.89M | 1.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1.22M | -0.73M | -3.97M | -4.31M |
| Change to liabilities | - | - | - | -1.10M | 1.80M |
| Total cashflows from investing activities | -2.51M | -1.22M | -0.73M | -3.97M | -4.31M |
| Net borrowings | - | -0.12M | 0.05M | -0.42M | -0.34M |
| Total cash from financing activities | 2.43M | 2.28M | -0.48M | 2.32M | 10.54M |
| Change to operating activities | - | - | - | -0.09M | 0.07M |
| Net income | -2.03M | -2.77M | -3.13M | -3.46M | -4.47M |
| Change in cash | 1.11M | 1.23M | -2.73M | -3.47M | 3.97M |
| Begin period cash flow | 2.83M | 2.40M | 5.14M | 8.61M | 4.64M |
| End period cash flow | 3.94M | 3.63M | 2.40M | 5.14M | 8.61M |
| Total cash from operating activities | 0.32M | 0.12M | -1.45M | -1.84M | -2.31M |
| Issuance of capital stock | - | 3.09M | - | 3.00M | 11.60M |
| Depreciation | 2.83M | 2.40M | 1.81M | 1.61M | 1.26M |
| Other cashflows from investing activities | - | 0.26M | -0.16M | -2.20M | 0.45M |
| Change to inventory | -0.73M | -0.39M | -0.22M | 0.09M | -0.01M |
| Change to account receivables | 0.08M | 0.26M | -0.92M | 0.58M | -1.10M |
| Sale purchase of stock | - | 3.09M | 0.00M | -0.26M | -0.72M |
| Other cashflows from financing activities | -0.73M | 3.09M | -0.54M | -0.28M | -0.27M |
| Change to netincome | - | - | - | 0.53M | 0.14M |
| Capital expenditures | 0.31M | 0.12M | 0.78M | 1.77M | 1.43M |
| Change in working capital | -1.05M | 0.45M | -0.37M | -1.88M | -2.31M |
| Stock based compensation | - | -0.03M | 0.41M | - | - |
| Other non cash items | 0.57M | 0.07M | -0.16M | 1.84M | 3.21M |
| Free cash flow | 0.01M | -0.01M | -2.23M | -3.61M | -3.73M |
Sector: Industrials Industry: Pollution & Treatment Controls
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DEM De.Mem Ltd |
-0.01 4.35% |
0.11 | - | 68.97 | 1.12 | 2.68 | 1.04 | 16.60 |
| SRL Sunrise Energy Metals Ltd |
-1.04 8.24% |
11.58 | - | 1.84 | 19421.36 | 17.52 | 91.46 | -13.15 |
| WAT Waterco Ltd |
0.09 1.25% |
7.30 | 16.59 | 8.81 | 0.99 | 1.64 | 1.23 | 9.24 |
| FLC Fluence Corporation Ltd |
- -% |
0.05 | - | 67.11 | 0.67 | 6.49 | 0.58 | -12.86 |
| ECT Environmental Clean Technologies Ltd |
-0.01 6.58% |
0.07 | - | 0.07 | 251.92 | 1.76 | 83.33 | -5.08 |
De.mem Limited designs, builds, owns, and operates modern water treatment systems for industrial, municipal, and residential sectors in Australia, Singapore, and Germany. The company provides specialty chemicals, such as anti-scalants, corrosion inhibitors, de-and antifoamers, membrane cleaners or flocculants, and coagulants; membrane-based water and wastewater treatment systems; and build, own, operate, and transfer services related to water and waste treatment equipment. It also offers pumps and consumables; speciality chemicals suppliers servicing the gold mining sector; and operations and maintenance services. The company serves mining and resources, infrastructure, food and beverages, agriculture, and heavy industrial sectors. De.mem Limited was founded in 2013 and is headquartered in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andreas Richard Kroell | CEO & Exec. Director | NA |
| Mr. Allan Afonso | Sr. Operations Mang. | NA |
| Mr. David Chua | Director Technology & Manufacturing | NA |
| Mr. Anthony Panther A.C.I.S., AGIA, C.A. | Joint Company Sec. | NA |
| Ms. Patricia Vanni AGIA, L.L.B. | Joint Company Sec. | NA |
| Mr. Andreas Richard Kroell | CEO & Executive Director | NA |
| Mr. Andrew Tay | Chief Financial Office | NA |
| Mr. Anthony Panther A.C.I.S., ACIS, AGIA, B. Ec, B.E., C.A., CA, FDN | Company Secretary | NA |
| Mr. Andreas Richard Kroell | CEO & Executive Director | NA |
| Mr. Andrew Tay | Chief Financial Office | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.