…
Waterco Limited engages in the manufacture, wholesale, and export of equipment and accessories in the swimming pool, spa pool, spa bath, rural pump, and irrigation and water treatment sectors in Australia, New Zealand, Asia, North America, and Europe. It manufactures and sells solar heating systems for swimming pools and pre-heat industrial solar systems. The company offers pool and spa products, including pumps, filters, filter media products, water sanitizers, minerals, heating products, automation products, lights, cleaners, recirculation products, infloor pool cleaning products, valves, spa equipment, cleaning accessories, chemicals, commercial and spa equipment, opal ultra cartridge cleaner, vitale mineral salts, pool heat pump range, BWT F1 sonic pro, and climate care and enviropro eco range. It also provides water treatment products, such as commercial filter media, cooling water filtration, cartridge and bag, centrifugal, and fiberglass media filters, as well as blowers; and residential pressure pumps and water filters and drinking water purifiers. In addition, the company offers aquaculture equipment comprising airflo spa blowers, aquabiome mechanical and biological filters, bio-mec bead media products, heating products and pumps, and multicyclone centrifugal filters. Further, it franchises retail outlets for swimming pool equipment and accessories. Additionally, the company is involved in formulating, packing, and distributing swimming pool chemicals to independent pool stores and stores in its Swimart franchise network. It operates under the Swimart, DAVEY, and WATERCO brands. The company was incorporated in 1981 and is headquartered in Rydalmere, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Waterco Ltd is an Australian designer, manufacturer and distributor of water treatment and filtration equipment for swimming pools, aquaculture, municipal and residential water systems serving domestic and international markets. Long-term growth may be supported by rising demand for water treatment driven by water scarcity, adoption of energy-efficient pumps, and aftermarket replacement cycles as the company expands into new regions. Its established brand, engineering capabilities and distribution network appears positioned to benefit from these structural trends.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 19.46M | 12.19M | 18.30M | 13.85M | 14.87M |
| Minority interest | - | -0.06M | 0.05M | 0.04M | 0.07M |
| Net income | 15.46M | 9.57M | 13.90M | 10.85M | 11.64M |
| Selling general administrative | - | 59.75M | 51.45M | 27.82M | 25.87M |
| Selling and marketing expenses | - | 15.49M | 12.94M | 4.73M | 4.38M |
| Gross profit | 63.15M | 125.54M | 120.31M | 69.48M | 65.49M |
| Reconciled depreciation | - | 12.48M | 11.24M | 7.14M | 6.39M |
| Ebit | 24.90M | 19.31M | 22.23M | 14.61M | 15.25M |
| Ebitda | 36.95M | 31.84M | 33.48M | 21.76M | 21.64M |
| Depreciation and amortization | 12.05M | 12.53M | 11.24M | 7.14M | 6.39M |
| Operating income | 24.90M | 47.39M | 22.32M | 14.64M | 14.80M |
| Other operating expenses | 234.45M | 207.54M | 222.53M | 9.59M | 12.36M |
| Interest expense | 4.47M | 4.63M | 3.93M | 0.71M | 0.33M |
| Tax provision | - | 2.56M | 4.45M | 3.05M | 3.29M |
| Interest income | - | 0.08M | 3.93M | 0.71M | 0.33M |
| Net interest income | - | -4.55M | -3.93M | -0.71M | -0.33M |
| Income tax expense | 4.10M | 2.56M | 4.45M | 3.05M | 3.29M |
| Total revenue | 259.35M | 254.93M | 244.84M | 134.00M | 128.14M |
| Total operating expenses | 38.25M | 78.15M | 98.00M | 54.87M | 50.24M |
| Cost of revenue | 196.20M | 129.39M | 124.53M | 64.52M | 62.65M |
| Total other income expense net | -5.44M | -35.20M | -4.02M | -0.05M | -0.05M |
| Net income from continuing ops | - | 9.63M | 13.85M | 10.80M | 11.57M |
| Net income applicable to common shares | - | 9.57M | 13.90M | 10.85M | 11.57M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 280.26M | 264.24M | 257.77M | 167.95M | 157.65M |
| Intangible assets | - | 1.17M | - | 1.17M | 1.12M |
| Other current assets | 5.80M | - | 3.13M | 2.64M | 1.08M |
| Total liab | 126.20M | 121.60M | 127.92M | 46.72M | 46.64M |
| Total stockholder equity | 153.80M | 142.27M | 129.53M | 120.87M | 110.50M |
| Deferred long term liab | - | - | - | 0.13M | 0.00M |
| Other current liab | 7.65M | - | 10.26M | 2.55M | 20.52M |
| Common stock | 32.88M | - | 33.56M | 33.64M | 34.85M |
| Capital stock | - | 33.56M | - | 33.64M | 34.85M |
| Retained earnings | 86.49M | 76.30M | 72.00M | 62.31M | 54.99M |
| Other liab | - | - | - | 6.49M | 5.04M |
| Good will | - | - | - | 1.04M | 1.12M |
| Other assets | - | - | - | 1.68M | 1.84M |
| Cash | 20.42M | 24.52M | 16.80M | 12.34M | 11.95M |
| Total current liabilities | 46.94M | 51.13M | 57.23M | 25.66M | 28.99M |
| Current deferred revenue | - | - | 1.82M | 1.44M | -14.01M |
| Net debt | 66.96M | 24.70M | 63.89M | 11.55M | 8.94M |
| Short term debt | 13.21M | - | 16.83M | 9.32M | 8.27M |
| Short long term debt | - | 7.20M | - | 5.55M | 4.33M |
| Short long term debt total | 87.39M | - | 80.69M | 23.88M | 20.89M |
| Other stockholder equity | 34.43M | - | 23.97M | -95.96M | -89.84M |
| Property plant equipment | - | - | - | 82.88M | 75.78M |
| Total current assets | 158.90M | 157.26M | 152.32M | 82.23M | 78.91M |
| Net tangible assets | - | - | - | 119.83M | 109.38M |
| Net receivables | 33.45M | 32.20M | 37.58M | 17.11M | 17.20M |
| Long term debt | - | 42.02M | - | 1.29M | 0.67M |
| Inventory | 99.23M | 92.66M | 94.80M | 50.15M | 48.69M |
| Accounts payable | 26.08M | 18.36M | 28.31M | 12.35M | 14.21M |
| Accumulated other comprehensive income | - | - | - | 24.91M | 20.66M |
| Non currrent assets other | - | - | 1.27M | -83.91M | -76.90M |
| Non current assets total | 121.36M | 106.99M | 105.45M | 85.72M | 78.74M |
| Capital lease obligations | - | 33.13M | - | 17.04M | 15.89M |
| Long term debt total | - | - | - | 14.57M | 12.61M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -2.83M | -56.21M | -3.39M | -3.92M |
| Change to liabilities | - | - | - | 2.07M | 2.63M |
| Total cashflows from investing activities | -8.54M | -2.83M | -56.21M | -3.39M | -3.92M |
| Net borrowings | - | -1.44M | 41.88M | -2.30M | 2.00M |
| Total cash from financing activities | -9.01M | -11.57M | 37.58M | -7.12M | -1.23M |
| Change to operating activities | - | - | - | -3.26M | 0.67M |
| Net income | 15.46M | 9.57M | 13.90M | 10.85M | 11.64M |
| Change in cash | -4.10M | 7.72M | 4.46M | 0.39M | 0.25M |
| Begin period cash flow | 24.52M | 16.80M | 12.34M | 11.95M | 11.69M |
| End period cash flow | 20.42M | 24.52M | 16.80M | 12.34M | 11.95M |
| Total cash from operating activities | 14.34M | 21.15M | 24.50M | 11.19M | 3.32M |
| Depreciation | 12.05M | 12.53M | 11.24M | 7.07M | 6.31M |
| Other cashflows from investing activities | - | 0.22M | 0.35M | -0.47M | 0.00M |
| Dividends paid | 5.27M | -5.28M | -4.22M | -3.62M | -2.49M |
| Change to inventory | - | 2.14M | 4.14M | -1.46M | -13.97M |
| Change to account receivables | - | 4.12M | -1.97M | 0.41M | -3.49M |
| Sale purchase of stock | -0.69M | - | -0.08M | -1.20M | -0.74M |
| Other cashflows from financing activities | -5.59M | - | -3.57M | -3.60M | 1.26M |
| Change to netincome | - | - | - | -2.53M | -14.56M |
| Capital expenditures | 8.60M | 3.04M | 2.34M | 2.92M | 3.50M |
| Change in working capital | - | -0.43M | 3.05M | -1.05M | -17.46M |
| Other non cash items | -13.18M | -0.53M | 10.20M | -5.67M | 2.83M |
| Free cash flow | 5.74M | 18.11M | 22.16M | 8.27M | -0.18M |
Sector: Industrials Industry: Pollution & Treatment Controls
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WAT Waterco Ltd |
0.09 1.25% |
7.30 | 16.59 | 8.81 | 0.99 | 1.64 | 1.23 | 9.24 |
| SRL Sunrise Energy Metals Ltd |
-1.04 8.24% |
11.58 | - | 1.84 | 19421.36 | 17.52 | 91.46 | -13.15 |
| FLC Fluence Corporation Ltd |
- -% |
0.05 | - | 67.11 | 0.67 | 6.49 | 0.58 | -12.86 |
| DEM De.Mem Ltd |
-0.01 4.35% |
0.11 | - | 68.97 | 1.12 | 2.68 | 1.04 | 16.60 |
| ECT Environmental Clean Technologies Ltd |
-0.01 6.58% |
0.07 | - | 0.07 | 251.92 | 1.76 | 83.33 | -5.08 |
Waterco Limited engages in the manufacture, wholesale, and export of equipment and accessories in the swimming pool, spa pool, spa bath, rural pump, and irrigation and water treatment sectors in Australia, New Zealand, Asia, North America, and Europe. It manufactures and sells solar heating systems for swimming pools and pre-heat industrial solar systems. The company offers pool and spa products, including pumps, filters, filter media products, water sanitizers, minerals, heating products, automation products, lights, cleaners, recirculation products, infloor pool cleaning products, valves, spa equipment, cleaning accessories, chemicals, commercial and spa equipment, opal ultra cartridge cleaner, vitale mineral salts, pool heat pump range, BWT F1 sonic pro, and climate care and enviropro eco range. It also provides water treatment products, such as commercial filter media, cooling water filtration, cartridge and bag, centrifugal, and fiberglass media filters, as well as blowers; and residential pressure pumps and water filters and drinking water purifiers. In addition, the company offers aquaculture equipment comprising airflo spa blowers, aquabiome mechanical and biological filters, bio-mec bead media products, heating products and pumps, and multicyclone centrifugal filters. Further, it franchises retail outlets for swimming pool equipment and accessories. Additionally, the company is involved in formulating, packing, and distributing swimming pool chemicals to independent pool stores and stores in its Swimart franchise network. It operates under the Swimart, DAVEY, and WATERCO brands. The company was incorporated in 1981 and is headquartered in Rydalmere, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Soon Sinn Goh | Founder, Chairman & CEO | NA |
| Mr. Gerard Doumit J.P., JP, FCPA | CFO, Chief Accountant & Joint Company Sec. | NA |
| Mr. Weng Keong Goh B.Econ. | Group Marketing Director, COO & Director | NA |
| Mr. Sin Wei Yong | Company Sec. | NA |
| Mr. Anthony Fisher | Division CEO of North America & Europe and MD of Watereo (Europe) Ltd | NA |
| Mr. Chris Fitzmaurice | National Franchise Mang. | NA |
| Mr. Gerard Doumit J.P., JP, FCPA | CFO, Chief Accountant & Joint Company Secretary | NA |
| Ms. Joanne Ainsworth | Chief Commercial Officer | NA |
| Mr. Sin Wei Yong | Company Secretary | NA |
| Mr. Chris Fitzmaurice | National Franchise Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.