…
DRA Global Limited operates as a multi-disciplinary engineering, project delivery, and operations management company focused on the mining, mineral, and metal sectors worldwide. It offers project development services, including concept development, preliminary economic assessments, study development, feasibility studies, economic and project evaluation, estimating and planning, project risk assessment, sustainability solutions, and front-end solutions, as well as mineral economics evaluation and advisory services. The company also provides project delivery and execution services, such as front-end engineering design, engineering design, procurement, detailed design, project management, construction management, commissioning, commercial contract management, capital portfolio delivery, and sustainable project solutions. In addition, it offers operations and maintenance services comprising plant operation and management, maintenance and operations advisory, operational assessment, management and data systems, asset integrity management, brownfield improvements and plant modifications, sustaining capital, process optimization, and sustainability solutions. DRA Global Limited was founded in 1984 and is headquartered in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1.18M | 76.95M | 42.12M | 61.20M | -46.98M |
| Minority interest | -0.44M | -3.45M | - | - | - |
| Net income | -21.87M | 50.00M | 23.14M | 35.85M | -41.58M |
| Selling general administrative | 150.93M | 165.44M | 162.02M | 86.45M | 13.33M |
| Gross profit | 149.46M | 206.07M | 188.04M | 203.43M | 73.20M |
| Reconciled depreciation | 17.28M | 23.26M | - | - | - |
| Ebit | 30.95M | 80.42M | 31.40M | 55.80M | - |
| Ebitda | 48.22M | 103.67M | - | - | - |
| Depreciation and amortization | 17.28M | 23.26M | - | - | - |
| Operating income | 30.95M | 80.42M | 39.01M | 59.00M | -52.71M |
| Other operating expenses | 913.48M | 1170.89M | -5.38M | -5.38M | - |
| Interest expense | 9.13M | 3.46M | 7.49M | 1.01M | 1.01M |
| Tax provision | 20.25M | 23.50M | 16.51M | 25.19M | -4.85M |
| Interest income | 7.47M | 1.36M | 1.96M | 0.67M | 2.58M |
| Net interest income | -2.67M | 11.40M | - | - | - |
| Income tax expense | 20.25M | 23.50M | 16.51M | 25.19M | - |
| Total revenue | 894.73M | 1186.37M | 938.25M | 1033.22M | 956.65M |
| Total operating expenses | 168.21M | 190.59M | - | - | - |
| Cost of revenue | 745.27M | 980.30M | 750.21M | 829.78M | 883.45M |
| Total other income expense net | 2.95M | 26.82M | - | - | - |
| Net income from continuing ops | -21.43M | 53.45M | - | - | - |
| Net income applicable to common shares | -21.87M | 50.00M | 23.14M | 35.85M | -41.58M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 538.22M | 543.80M | 640.28M | 588.83M | 586.36M |
| Intangible assets | - | 2.65M | 14.46M | 117.89M | 28.54M |
| Other current assets | 9.92M | 23.08M | 62.08M | 38.59M | 6.80M |
| Total liab | 272.01M | 290.43M | 374.20M | 418.75M | 257.46M |
| Total stockholder equity | 257.69M | 244.42M | 256.88M | 163.93M | 328.90M |
| Other current liab | 108.45M | 168.19M | 156.23M | 261.70M | 115.14M |
| Common stock | 169.38M | 168.63M | 160.78M | 167.55M | 162.79M |
| Capital stock | - | 168.63M | 160.78M | 167.55M | - |
| Retained earnings | 184.47M | 162.06M | 183.94M | 136.75M | 110.79M |
| Other liab | - | 5.64M | 6.74M | 5.89M | 13.70M |
| Good will | - | 81.74M | 97.79M | 98.10M | 110.28M |
| Other assets | - | 56.13M | 53.60M | 57.03M | 83.06M |
| Cash | 178.84M | 142.19M | 171.02M | 163.44M | 126.73M |
| Total current liabilities | 242.54M | 210.53M | 306.20M | 380.95M | 225.18M |
| Current deferred revenue | 32.64M | 131.69M | 93.23M | 92.70M | - |
| Net debt | -128.91M | -62.73M | -100.97M | -121.58M | - |
| Short term debt | 23.76M | 5.21M | 8.79M | 9.95M | 0.00M |
| Short long term debt | - | 1.62M | 2.29M | 0.93M | - |
| Short long term debt total | 49.93M | 79.47M | 70.05M | 41.85M | - |
| Other stockholder equity | -96.15M | 18.07M | 16.47M | 17.64M | 55.32M |
| Property plant equipment | - | 35.92M | 48.97M | 55.23M | 40.44M |
| Total current assets | 361.39M | 365.03M | 393.57M | 341.80M | 321.72M |
| Long term investments | - | 2.32M | 29.08M | 16.88M | - |
| Net tangible assets | - | 160.03M | 144.62M | 184.59M | 190.08M |
| Short term investments | 1.89M | 35.71M | 20.99M | 4.90M | 11.37M |
| Net receivables | 167.85M | 140.06M | 128.84M | 125.21M | 176.54M |
| Long term debt | - | 52.08M | 35.05M | 0.25M | 1.23M |
| Inventory | 2.90M | 3.50M | 2.92M | 4.10M | 4.92M |
| Accounts payable | 77.70M | 37.13M | 141.18M | 109.31M | 40.76M |
| Accumulated other comprehensive income | - | -86.28M | -87.84M | -140.37M | - |
| Non currrent assets other | 75.92M | - | -218.88M | - | - |
| Non current assets total | 176.82M | 178.77M | 246.71M | 247.03M | - |
| Capital lease obligations | - | 25.77M | 32.71M | 40.67M | - |
| Long term debt total | - | 74.26M | 61.27M | 31.91M | 15.41M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 6.58M | -7.51M | 1.69M | 1.69M | - |
| Change to liabilities | -80.79M | 43.38M | 40.34M | -38.17M | - |
| Total cashflows from investing activities | 6.58M | -7.51M | -8.17M | -79.11M | -19.92M |
| Net borrowings | 6.57M | 27.48M | -8.03M | -8.56M | - |
| Total cash from financing activities | -1.84M | -40.96M | -4.08M | 55.99M | -18.84M |
| Change to operating activities | 28.79M | -36.31M | -7.60M | -25.01M | - |
| Net income | -21.87M | 50.00M | 23.14M | 35.85M | - |
| Change in cash | -28.83M | -33.78M | 78.07M | 1.11M | -95.02M |
| Begin period cash flow | 171.02M | 204.81M | - | - | - |
| End period cash flow | 142.19M | 171.02M | 204.81M | - | - |
| Total cash from operating activities | -36.19M | 12.73M | 101.50M | 25.05M | -56.26M |
| Issuance of capital stock | - | 0.50M | - | - | - |
| Depreciation | 16.53M | 22.14M | 23.45M | 24.93M | - |
| Other cashflows from investing activities | 13.31M | 6.55M | -1.57M | -1.57M | -5.51M |
| Dividends paid | - | -41.47M | - | - | - |
| Change to inventory | -0.93M | 1.18M | 1.02M | -0.95M | - |
| Change to account receivables | 14.11M | -45.39M | 9.46M | 33.66M | - |
| Sale purchase of stock | -16.27M | -68.94M | 3.96M | 64.55M | 5.14M |
| Other cashflows from financing activities | 20.69M | 32.20M | -4.11M | -4.11M | -2.19M |
| Change to netincome | 11.16M | -22.72M | -0.84M | -2.57M | - |
| Capital expenditures | 6.74M | 14.07M | 8.37M | 5.14M | 14.41M |
| Change in working capital | -2.77M | -3.46M | -2.39M | -3.36M | -1.83M |
| Free cash flow | -6.74M | -14.07M | - | - | - |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DOW Downer Edi Ltd |
-0.07 0.98% |
7.10 | 21.73 | 15.48 | 0.48 | 2.37 | 0.54 | 7.97 |
| MND Monadelphous Group Ltd |
-1.39 4.66% |
28.45 | 23.68 | 24.33 | 1.07 | 5.16 | 0.97 | 11.84 |
| TEA Tasmea Ltd |
-0.20 2.20% |
8.90 | 31.96 | 18.87 | 1.94 | 8.55 | 2.07 | 19.57 |
| SRG SRG Global Ltd |
-0.09 2.64% |
3.32 | 31.00 | 18.94 | 1.29 | 4.54 | 1.29 | 13.20 |
DRA Global Limited operates as a multi-disciplinary engineering, project delivery, and operations management company focused on the mining, mineral, and metal sectors worldwide. It offers project development services, including concept development, preliminary economic assessments, study development, feasibility studies, economic and project evaluation, estimating and planning, project risk assessment, sustainability solutions, and front-end solutions, as well as mineral economics evaluation and advisory services. The company also provides project delivery and execution services, such as front-end engineering design, engineering design, procurement, detailed design, project management, construction management, commissioning, commercial contract management, capital portfolio delivery, and sustainable project solutions. In addition, it offers operations and maintenance services comprising plant operation and management, maintenance and operations advisory, operational assessment, management and data systems, asset integrity management, brownfield improvements and plant modifications, sustaining capital, process optimization, and sustainability solutions. DRA Global Limited was founded in 1984 and is headquartered in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Alistair Bradley Hodgkinson | Chief Operating Officer of Projects | NA |
| Mr. James Smith | Chief Exec. Officer | NA |
| Mr. Michael Sucher | Chief Financial Officer | NA |
| Haydn von Maltitz | Exec. GM & Head of Corp. Affairs | NA |
| Mr. Darren Naylor | Exec. VP: Asia Pacific (APAC) | NA |
| Ms. Bronwyn Baker | Chief Corp. Services Officer | NA |
| Mr. Ben Secrett BEC, J.D. | Group Company Sec. | NA |
| Mr. Pierre A. J. Julien | Exec. VP of DRA Group & Pres of DRA Americas | 1965 |
| Mr. James Smith | CEO, MD & Director | NA |
| Mr. Alistair Bradley Hodgkinson | Executive VP of EMEA, SENET and South America | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.