…
Deterra Royalties Limited operates as a royalty investment company in Australia, the United States, Mexico, Zambia, Peru, Canada, and Kenya. The company operates through the Bulk, Base, Battery, Precious, and Others segments. It acquires and manages a portfolio of existing royalties and similar instruments, including iron ore, mineral sands, copper, lithium, and gold. The company was incorporated in 2020 and is based in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Deterra Royalties Ltd is an Australian-listed company that owns and manages royalty and production-linked interests in mining and energy projects, receiving payments tied to output or revenue. Long-term growth may be supported by sustained production at partner mines, selective portfolio additions, and an asset-light cash-flow profile. It may appeal to investors seeking exposure to commodity economics without direct operating responsibility.
Key risks include commodity price volatility, concentration and operator risk at major underlying mines, and regulatory or environmental changes that could reduce royalty receipts.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Income before tax | 225.09M | 224.88M | 224.88M | 221.59M | 221.59M |
| Net income | 164.21M | 155.69M | 155.69M | 154.89M | 154.89M |
| Selling general administrative | 12.75M | 12.12M | 12.12M | 4.85M | 4.85M |
| Gross profit | 241.00M | 263.43M | 263.43M | 231.43M | 231.43M |
| Reconciled depreciation | 1.41M | 6.34M | 6.34M | 0.46M | 0.46M |
| Ebit | 226.92M | 241.69M | 241.69M | 225.10M | 225.10M |
| Ebitda | 228.32M | 248.03M | 248.03M | 225.56M | 225.56M |
| Depreciation and amortization | 1.41M | 6.34M | 6.34M | 0.46M | 0.46M |
| Operating income | 226.92M | 243.80M | 243.80M | 227.44M | 227.44M |
| Other operating expenses | 15.48M | 19.64M | 19.64M | 13.07M | 13.07M |
| Interest expense | 13.25M | 16.81M | 16.81M | 3.51M | 3.51M |
| Tax provision | 60.88M | 69.19M | 69.19M | 66.70M | 66.70M |
| Interest income | 1.95M | 1.46M | 1.46M | 1.84M | 1.84M |
| Net interest income | -11.31M | -15.40M | -15.40M | -1.67M | -1.67M |
| Income tax expense | 60.88M | 69.19M | 69.19M | 66.70M | 66.70M |
| Total revenue | 242.40M | 263.43M | 263.43M | 240.51M | 240.51M |
| Total operating expenses | 14.08M | 19.64M | 19.64M | 3.98M | 3.98M |
| Cost of revenue | 1.41M | 6.34M | 6.34M | 9.08M | 9.08M |
| Total other income expense net | -1.83M | -18.91M | -18.91M | -5.86M | -5.86M |
| Net income from continuing ops | 164.21M | 155.69M | 155.69M | 154.89M | 154.89M |
| Net income applicable to common shares | - | 155.69M | 155.69M | 154.89M | 154.89M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Total assets | 363.75M | 502.37M | 502.37M | 101.29M | 101.29M |
| Intangible assets | 266.97M | 305.11M | 305.11M | 7.98M | 7.98M |
| Other current assets | 1.78M | 3.68M | - | 2.55M | - |
| Total liab | 221.10M | 377.71M | 377.71M | 20.94M | 20.94M |
| Total stockholder equity | 142.64M | 124.66M | 124.66M | 80.35M | 80.35M |
| Other current liab | 2.89M | 3.33M | - | 6.91M | - |
| Common stock | 2.28M | 0.90M | - | 0.00M | - |
| Capital stock | 2.28M | 0.90M | 0.90M | - | - |
| Retained earnings | 140.12M | 108.08M | 108.08M | 76.18M | 76.18M |
| Other assets | - | 1.89M | - | 0.41M | - |
| Cash | 10.51M | 24.39M | 24.39M | 31.06M | 31.06M |
| Total current liabilities | 5.46M | 3.60M | 3.60M | 7.18M | 7.18M |
| Net debt | 132.78M | 271.01M | 270.61M | -30.57M | - |
| Short term debt | 0.13M | 0.22M | - | 0.10M | - |
| Short long term debt total | 143.29M | 295.40M | - | 0.50M | - |
| Property plant equipment | - | 0.47M | - | 0.62M | - |
| Total current assets | 90.13M | 108.57M | 108.57M | 92.28M | 92.28M |
| Long term investments | - | 86.34M | 86.34M | - | - |
| Net receivables | 77.84M | 80.50M | 80.50M | 58.66M | 58.46M |
| Long term debt | 143.00M | 295.00M | 295.00M | 0.00M | - |
| Accounts payable | 2.43M | 0.15M | 0.15M | 0.17M | 0.17M |
| Accumulated other comprehensive income | 0.24M | 15.67M | - | 4.17M | - |
| Non currrent assets other | 0.71M | 1.89M | 1.89M | 0.41M | 0.41M |
| Non current assets total | 273.62M | 393.81M | 393.81M | 9.02M | 9.02M |
| Capital lease obligations | 0.29M | 0.40M | 0.40M | 0.50M | 0.50M |
| Long term debt total | - | 295.29M | - | 0.40M | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Investments | - | -267.73M | -267.73M | -0.09M | -0.09M |
| Total cashflows from investing activities | 104.74M | -267.73M | -267.73M | -0.09M | -0.09M |
| Net borrowings | -152.00M | 250.57M | 250.57M | 0.00M | 0.00M |
| Total cash from financing activities | -286.03M | 126.30M | 126.30M | -168.52M | -168.52M |
| Net income | 164.21M | 155.69M | 155.69M | 154.89M | 154.89M |
| Change in cash | -13.88M | -6.67M | -6.67M | 1.57M | 1.57M |
| Begin period cash flow | 24.39M | 31.06M | 31.06M | 29.49M | 29.49M |
| End period cash flow | 10.51M | 24.39M | 24.39M | 31.06M | 31.06M |
| Total cash from operating activities | 169.54M | 134.88M | 134.88M | 170.18M | 170.18M |
| Depreciation | 1.41M | 6.34M | - | 0.46M | - |
| Other cashflows from investing activities | 107.66M | -1.92M | -1.92M | - | - |
| Dividends paid | 132.99M | 122.82M | -122.82M | 167.79M | -167.79M |
| Change to account receivables | 18.08M | -20.91M | -20.91M | 14.48M | - |
| Other cashflows from financing activities | -0.14M | -1.45M | -1.45M | -0.73M | -0.73M |
| Capital expenditures | 0.01M | 1.93M | 1.93M | 0.09M | 0.09M |
| Change in working capital | 11.43M | -20.78M | -20.78M | 12.78M | 12.78M |
| Stock based compensation | - | 1.36M | - | 1.20M | 1.20M |
| Other non cash items | -7.50M | 155.66M | 155.66M | 157.40M | 157.40M |
| Free cash flow | 169.53M | 132.95M | 132.95M | 170.09M | 170.09M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRR Deterra Royalties Ltd |
- -% |
3.91 | 12.61 | 14.79 | 8.58 | 13.91 | 8.73 | 8.83 |
| BHP BHP Group Ltd |
-1.38 2.34% |
57.62 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.11 2.03% |
149.93 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
-0.52 5.20% |
9.48 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.31 2.00% |
15.18 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Deterra Royalties Limited operates as a royalty investment company in Australia, the United States, Mexico, Zambia, Peru, Canada, and Kenya. The company operates through the Bulk, Base, Battery, Precious, and Others segments. It acquires and manages a portfolio of existing royalties and similar instruments, including iron ore, mineral sands, copper, lithium, and gold. The company was incorporated in 2020 and is based in Perth, Australia.
140 St Georges Terrace, Perth, WA, Australia, 6000
61 8 6277 8880
11
| Name | Title | Year Born |
|---|---|---|
| Mr. Julian Andrews B.Com (Hons), B.Com., C.F.A., CFA, GAICD, Ph.D., P | MD, CEO & Director | NA |
| Mr. Brendon Ryan B.E., M.B.A. | CFO & Joint Company Sec. | NA |
| Mr. Matthew Schembri | Investor Relations Mang. | NA |
| Ms. Bronwyn Kerr BA, FCIS, GAICD, LLB (Hons) | Gen. Counsel & Company Sec. | NA |
| Li Li | Financial Controller | NA |
| Mr. Julian Andrews B.Com (Hons), B.Com., C.F.A., GAICD, Ph.D. | MD, CEO & Director | NA |
| Mr. Brendan Ryan B.E., M.B.A. | Head of Corporate Development | NA |
| Mr. Jason Lawrence Clifton | CFO & Joint Company Secretary | NA |
| Ms. Bronwyn Kerr BA, FCIS, GAICD, LLB (Hons) | General Counsel & Joint Company Secretary | NA |
| Adrian Stone | Chief Technical Advisor of Business Development | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.