…
DXN Limited engages in the design, manufacture, and operation of data centers in Australia. It operates through three segments: Data Centre Manufacturing, Data Centre Operations, and Data Centre as a Service. The company engineers, constructs, and commissions modular data centers for edge data centers, telecommunication applications telecommunications infrastructure, satellite ground stations and cable landing stations. It also offers space, power, cooling, and physical security for servers, storage and networking equipment. In addition, the company provides data center solutions, including colocation, infrastructure monitoring and managed hosting services, edge data, and micro data centers, as well as DXN modules/built-to-order. Further, it designs, engineers and deploys purpose-built data centres and satellite ground stations, as well as provides project management, data center management, and maintenance and support services. DXN Limited was incorporated in 2017 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
DXN Ltd is an Australian-listed company (ASX:DXN); publicly available information and company disclosures are limited, so its core operations and revenue streams are not well-documented. Long-term growth will depend on clear execution of strategy, revenue diversification and access to capital, which could support upside if management provides greater transparency.
Key investment risks include limited disclosure and transparency, low liquidity and small-cap volatility, execution and financing risk, and sensitivity to competitive and regulatory developments.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -6.07M | -2.11M | -2.30M | -9.70M | -6.90M |
| Net income | -6.02M | -2.31M | -2.30M | -9.61M | -6.90M |
| Selling general administrative | - | 4.49M | 4.19M | 4.32M | 5.91M |
| Selling and marketing expenses | - | 0.05M | 0.03M | 0.02M | 0.02M |
| Gross profit | -3.74M | 5.39M | 1.68M | 2.58M | 4.65M |
| Reconciled depreciation | - | 1.00M | 1.50M | 2.65M | 3.70M |
| Ebit | -5.42M | -1.22M | -1.32M | -4.93M | -6.41M |
| Ebitda | -4.57M | -0.22M | 0.18M | -2.28M | -2.71M |
| Depreciation and amortization | 0.85M | 1.00M | 1.50M | 2.65M | 3.70M |
| Operating income | -5.42M | -1.44M | -1.28M | -4.31M | -5.34M |
| Other operating expenses | 15.54M | 17.47M | 12.06M | 13.33M | 20.09M |
| Interest expense | 0.81M | 1.11M | 1.45M | 0.71M | 0.49M |
| Tax provision | - | 0.20M | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | - | - | 0.00M |
| Net interest income | - | -1.11M | -1.45M | -1.42M | -1.26M |
| Extraordinary items | - | - | 0.00M | 0.08M | 0.11M |
| Income tax expense | - | 0.20M | -0.00M | 1.71M | 1.48M |
| Total revenue | 10.12M | 16.03M | 10.76M | 5.05M | 15.39M |
| Total operating expenses | 1.68M | 6.83M | 7.15M | 7.88M | 11.27M |
| Cost of revenue | 13.86M | 10.64M | 9.08M | 2.47M | 10.74M |
| Total other income expense net | -0.64M | -0.67M | -1.02M | -2.97M | 0.99M |
| Discontinued operations | - | - | - | 0.08M | 0.11M |
| Net income from continuing ops | - | -2.31M | -2.30M | -9.70M | -6.90M |
| Net income applicable to common shares | - | -2.31M | -2.30M | -9.61M | -6.90M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 22.18M | 16.15M | 14.16M | 18.48M | 27.27M |
| Intangible assets | 0.93M | 0.93M | - | 0.21M | 1.82M |
| Other current assets | 0.56M | 0.82M | 3.26M | 0.01M | 0.01M |
| Total liab | 16.79M | 11.23M | 14.57M | 18.66M | 19.82M |
| Total stockholder equity | 5.40M | 4.92M | -0.41M | -0.18M | 7.45M |
| Deferred long term liab | - | - | - | 0.42M | 0.61M |
| Other current liab | 3.04M | 0.97M | 1.29M | 4.21M | 0.33M |
| Common stock | 61.65M | - | 47.40M | 45.42M | 43.47M |
| Capital stock | - | 54.54M | - | 45.42M | 43.47M |
| Retained earnings | -56.81M | -50.20M | -48.21M | -47.03M | -37.42M |
| Other liab | - | - | - | 0.41M | 0.42M |
| Good will | 1.96M | 1.99M | 1.99M | 0.03M | 1.99M |
| Other assets | - | - | - | 0.69M | 1.14M |
| Cash | 10.99M | 3.12M | 3.10M | 0.71M | 1.92M |
| Total current liabilities | 9.06M | 5.04M | 6.30M | 5.94M | 4.63M |
| Current deferred revenue | 3.83M | - | 3.48M | 0.42M | 1.36M |
| Net debt | -3.07M | 2.01M | 5.22M | 12.45M | 13.64M |
| Short term debt | 0.49M | - | 0.75M | 0.86M | 0.79M |
| Short long term debt | - | 0.09M | - | 0.14M | 0.06M |
| Short long term debt total | 7.92M | - | 8.32M | 13.16M | 15.56M |
| Other stockholder equity | - | - | - | 1.43M | 1.39M |
| Property plant equipment | - | - | - | 9.52M | 18.37M |
| Total current assets | 14.80M | 8.08M | 4.88M | 8.04M | 3.96M |
| Long term investments | - | - | - | 0.27M | 0.53M |
| Net tangible assets | - | - | - | -0.41M | 3.64M |
| Net receivables | 1.27M | 3.56M | 1.25M | 0.22M | 0.65M |
| Long term debt | - | 5.04M | - | 4.11M | 4.00M |
| Inventory | 1.99M | 0.56M | 0.37M | 0.38M | 1.25M |
| Accounts payable | 1.69M | 1.51M | 0.78M | 0.45M | 2.15M |
| Accumulated other comprehensive income | 0.57M | - | 0.41M | 1.43M | 1.39M |
| Non currrent assets other | 0.14M | 0.24M | 0.24M | 0.42M | 0.61M |
| Non current assets total | 7.38M | 8.07M | 9.28M | 10.44M | 23.31M |
| Capital lease obligations | - | 1.32M | - | 8.91M | 11.50M |
| Long term debt total | - | - | - | 12.30M | 14.78M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -3.25M | -0.18M | -0.33M | -3.87M |
| Change to liabilities | - | - | - | -0.72M | 0.34M |
| Total cashflows from investing activities | -1.39M | -3.25M | -0.18M | -0.33M | -3.87M |
| Net borrowings | - | 2.00M | - | -0.73M | 2.13M |
| Total cash from financing activities | 8.26M | 7.27M | 0.77M | 1.67M | 4.51M |
| Change to operating activities | - | - | - | 0.01M | -0.02M |
| Net income | -6.07M | -2.31M | -2.30M | -9.61M | -6.90M |
| Change in cash | 7.07M | 0.14M | 1.72M | -0.66M | 0.26M |
| Begin period cash flow | 3.92M | 2.98M | 1.27M | 1.92M | 1.66M |
| End period cash flow | 10.99M | 3.12M | 2.98M | 1.27M | 1.92M |
| Total cash from operating activities | 0.98M | -3.89M | 1.17M | -1.53M | -0.38M |
| Issuance of capital stock | - | 6.13M | 1.77M | 2.12M | 3.14M |
| Depreciation | 0.85M | - | 1.50M | 3.07M | 3.66M |
| Other cashflows from investing activities | - | -0.87M | -0.14M | 0.00M | -3.82M |
| Dividends paid | - | - | - | -0.73M | -1.87M |
| Change to inventory | -1.43M | -0.13M | 0.45M | 0.38M | 0.53M |
| Change to account receivables | 2.29M | -2.32M | -1.02M | 0.37M | 0.02M |
| Sale purchase of stock | - | -0.04M | -0.14M | -0.17M | -0.20M |
| Other cashflows from financing activities | -0.72M | -0.81M | -0.87M | 1.17M | 5.30M |
| Change to netincome | - | - | - | 4.92M | 2.82M |
| Capital expenditures | 1.21M | 2.37M | 0.04M | 0.33M | 0.05M |
| Change in working capital | 5.15M | -3.39M | 2.47M | 0.75M | 0.54M |
| Stock based compensation | - | - | 0.10M | 0.04M | 0.18M |
| Other non cash items | 1.04M | -0.50M | -0.59M | 5.01M | 2.87M |
| Free cash flow | -0.23M | -6.27M | 1.13M | -1.86M | -0.43M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DXN DXN Ltd |
0.01 3.45% |
0.15 | - | - | 4.73 | 9.07 | 4.54 | -12.07 |
| NXT NEXTDC Ltd |
0.03 0.29% |
10.39 | 82.08 | 2000.00 | 15.09 | 0.81 | 15.00 | 20.30 |
| DTL Data 3 Ltd |
-0.11 0.72% |
15.07 | 42.51 | 32.68 | 2.55 | 23.86 | 2.17 | 23.03 |
| MAQ Macquarie Technology Group Ltd |
0.55 1.06% |
52.55 | 42.44 | 68.97 | 3.48 | 2.06 | 3.60 | 12.18 |
| APX Appen Ltd |
-0.01 0.44% |
1.13 | - | 9.25 | 1.20 | 2.11 | 0.64 | 9.35 |
DXN Limited engages in the design, manufacture, and operation of data centers in Australia. It operates through three segments: Data Centre Manufacturing, Data Centre Operations, and Data Centre as a Service. The company engineers, constructs, and commissions modular data centers for edge data centers, telecommunication applications telecommunications infrastructure, satellite ground stations and cable landing stations. It also offers space, power, cooling, and physical security for servers, storage and networking equipment. In addition, the company provides data center solutions, including colocation, infrastructure monitoring and managed hosting services, edge data, and micro data centers, as well as DXN modules/built-to-order. Further, it designs, engineers and deploys purpose-built data centres and satellite ground stations, as well as provides project management, data center management, and maintenance and support services. DXN Limited was incorporated in 2017 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Shalini Lagrutta | Chief Exec. Officer | NA |
| Mr. Craig Beatton | Head of Fin. | NA |
| Mr. Justin Kellerman | Head of Project Delivery | NA |
| Mr. Srikanth Murugan | Global Head of PreSales & Engineering | NA |
| Mr. Blair Taylor | Head of Manufacturing | NA |
| Mr. George Lazarou ACA, BCom | Company Sec. | NA |
| Ms. Lisa Cesare | Financial Controller | NA |
| Ms. Shalini Lagrutta | Chief Executive Officer | NA |
| Mr. Andrew Metcalfe CPA | CFO, Company Secretary & Director | NA |
| Ms. Sarah Livesey | Financial Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.