Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesElement 25 Ltd

Element 25 Ltd

Basic Materials Other Industrial Metals & Mining
PortfolioPortfolio WatchlistWatchlist
Company price
0.205 AUD 0.00(0%)
Last update at 2026-11-06T05:10:00Z
VOLUME
131829
Market Cap
63.84M

Momentum Score

…

Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia, as well as the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is headquartered in Osborne Park, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.20
Low
0.20
High
52 Week Price Range
0.18
Low
0.42
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Element 25 Ltd is an Australian mining company developing the Butcherbird manganese project in Western Australia to produce manganese products for steel and emerging battery markets. Long-term growth drivers include structural demand for manganese from steelmaking and electrification, potential to upgrade ore into higher-purity battery materials, and proximity to Pilbara infrastructure that may support competitive operating costs. Investors should monitor execution and financing of the project as the company progresses toward production.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.20
Dividend Yield
-
Revenue TTM
1.88M
Revenue Per Share
0.01
Gross Profit TTM
-1.63M
Debt / Equity
0.00
ROE
-3.17%
Net Debt
-18.17M
ROCE
-2.60%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -3.06M -5.87M -21.52M -24.88M -18.10M
Net income -2.14M -5.87M -21.52M -24.88M -18.10M
Selling general administrative - 2.76M 4.60M 4.29M 4.01M
Selling and marketing expenses - - 0.32M 6.78M 1.15M
Gross profit -0.23M -3.62M -17.15M -14.06M -15.09M
Reconciled depreciation - - 2.35M 2.36M 2.40M
Ebit -2.13M -5.83M -21.45M -24.81M -17.47M
Ebitda -1.90M -5.36M -19.10M -22.45M -15.07M
Depreciation and amortization 0.23M 0.47M 2.35M 2.36M 2.40M
Operating income -2.13M -6.39M -22.06M -25.94M -17.55M
Other operating expenses 2.13M 8.27M 35.36M 59.41M 38.65M
Interest expense 0.02M 0.04M 0.06M 0.07M 0.08M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - - 0.61M 0.08M 0.96M
Net interest income - - 0.55M 0.01M -0.04M
Income tax expense -0.91M 0.00M 0.00M -0.00M -0.00M
Total revenue - 1.88M 13.30M 33.47M 21.10M
Total operating expenses 1.90M 2.76M 4.92M 4.59M 2.46M
Cost of revenue 0.23M 5.51M 30.44M 47.53M 36.19M
Total other income expense net -0.93M 0.52M 0.55M 1.06M -0.56M
Net income from continuing ops - - -21.51M -24.88M -17.55M
Net income applicable to common shares - -5.87M -21.51M -24.88M -17.55M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 86.07M 62.23M 65.19M 68.06M 54.59M
Other current assets 0.36M 0.18M 0.24M 0.63M 0.34M
Total liab 5.79M 7.16M 8.06M 12.64M 8.75M
Total stockholder equity 80.28M 55.07M 57.13M 55.43M 45.84M
Other current liab 2.17M 5.06M 1.08M 4.63M 8.42M
Common stock 164.82M 138.01M 134.53M 111.45M 77.69M
Capital stock - - - 111.45M 77.69M
Retained earnings -92.70M -90.56M -84.69M -63.18M -37.69M
Other liab - - - 2.06M 1.88M
Other assets - - - 0.53M 0.63M
Cash 18.28M 2.16M 11.33M 28.89M 14.93M
Total current liabilities 4.18M 5.37M 6.37M 10.40M 8.21M
Current deferred revenue - - 0.63M -0.37M -5.35M
Net debt -18.17M -1.88M -11.15M -28.34M -14.04M
Short term debt 0.09M 0.18M 0.18M 0.37M 0.34M
Short long term debt total 0.11M 0.28M 0.18M 0.55M 0.89M
Other stockholder equity - - - -48.27M -39.44M
Property plant equipment - - - 24.89M 23.06M
Total current assets 27.74M 9.87M 20.37M 42.65M 30.90M
Net tangible assets - - - 55.43M 45.84M
Short term investments 0.21M 0.34M 0.24M 0.65M 2.05M
Net receivables 2.97M 0.31M 0.62M 0.35M 6.55M
Inventory 5.91M 6.88M 7.95M 12.14M 7.03M
Accounts payable 1.93M 0.13M 4.49M 5.77M 4.79M
Accumulated other comprehensive income 8.16M 7.62M 7.29M 7.16M 5.84M
Non currrent assets other 2.63M 2.33M 1.74M 0.53M 0.63M
Non current assets total 58.33M 52.37M 44.82M 25.41M 23.69M
Capital lease obligations - - - 0.55M 0.89M
Long term debt total - - - 0.18M 0.55M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -20.37M 1.31M -1.51M
Change to liabilities - - - -2.31M 2.35M
Total cashflows from investing activities -7.65M -7.63M -20.37M 1.31M -1.03M
Net borrowings - - - -0.27M -0.37M
Total cash from financing activities 26.62M 3.12M 22.70M 33.49M 0.53M
Change to operating activities - - - 0.12M 0.09M
Net income -2.14M -5.87M -21.51M -24.88M -18.10M
Change in cash 16.12M -9.16M -17.56M 13.96M -19.90M
Begin period cash flow 2.16M 11.33M 28.89M 14.93M 34.82M
End period cash flow 18.28M 2.16M 11.33M 28.89M 14.93M
Total cash from operating activities -2.81M -4.81M -20.01M -20.63M -19.95M
Issuance of capital stock - - 23.09M 35.52M 0.91M
Depreciation 0.23M 0.47M 1.89M 2.36M 2.40M
Other cashflows from investing activities 0.35M - 0.11M 0.13M 0.48M
Dividends paid - - - 31.72M 0.53M
Change to inventory 0.96M 1.07M 4.19M -0.65M -6.04M
Change to account receivables -2.84M 0.37M 0.12M 5.91M -6.01M
Sale purchase of stock - 3.49M -0.01M -1.77M -0.00M
Other cashflows from financing activities -0.19M -0.36M -0.39M -0.27M -0.00M
Change to netincome - - - 0.22M -0.49M
Capital expenditures 8.09M 7.63M 20.48M 1.24M 1.51M
Change in working capital -4.78M 0.48M -1.10M 1.67M -3.76M
Stock based compensation - - - 1.29M -
Other non cash items 3.89M 0.11M 0.73M 1.98M -0.49M
Free cash flow -10.91M -12.44M -40.49M -21.87M -21.46M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
E25
Element 25 Ltd		 -
-%		 0.20 - - 38.32 0.82 43.84 -5.10
BHP
BHP Group Ltd		 -1.38
2.34%		 57.62 20.70 15.82 5.10 4.00 3.51 6.71
RIO
Rio Tinto Ltd		 -3.11
2.03%		 149.93 14.04 12.02 4.03 2.49 2.85 6.74
GLC
Glencore Plc		 -0.52
5.20%		 9.48 15.15 11.30 0.38 1.95 0.40 7.60
FMG
Fortescue Ltd		 -0.31
2.00%		 15.18 11.31 13.61 2.81 1.51 1.87 4.32

Profile*

Element 25 Ltd

Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia, as well as the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is headquartered in Osborne Park, Australia.

Building B, Osborne Park, WA, Australia, 6017

61 8 6375 2525

https://element25.com.au

Name Title Year Born
Mr. Justin Colin Brown B.Sc., B.Sc (Hon) MD & Exec. Director NA
Mr. Michael Jordon CFO & Company Sec. NA
Mr. Justin Colin Brown B.Sc (Hon), B.Sc. MD & Executive Director NA
Mr. Michael Jordon CFO & Company Secretary NA
Mr. Justin Colin Brown B.Sc (Hon), B.Sc. MD & Executive Director NA
Mr. Michael Jordon CFO & Company Secretary NA
Mr. Justin Colin Brown B.Sc (Hon), B.Sc. MD & Executive Director NA
Mr. Michael Jordon CFO & Company Secretary NA
Mr. Justin Colin Brown B.Sc (Hon), B.Sc. MD & Executive Director NA
Mr. Michael Jordon CFO & Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…