…
EBOS Group Limited engages in the marketing, wholesale, and distribution of healthcare, medical, pharmaceutical, and animal care products in Australia, Southeast Asia, and New Zealand. It operates through the Healthcare and Animal Care segments. The company provides healthcare logistics; medication management solutions; pharmacy management software; pharmacy data, consumer loyalty, and analytics services; and health communications, programs, and consultancy services. It also offers community-based health care services and programs; vitamins, minerals and supplements, herbal and fruit teas, and natural toothpastes, as well as functional foods, including molasses and manuka honey; Pharmacy Choice, a five-step integrated retail program for independent pharmacies; and healthSAVE, a community pharmacy banner that helps members drive their retail businesses. In addition, the company offers healthcare distribution, warehousing, clinical trial management, and product registration services; clinical trial logistics; aesthetic healthcare devices, medical-grade cosmeceuticals, and injectables; dog and cat food, and treats; and surgical devices and medical consumables. Further, it provides pet nutrition, treats, clean-up, and grooming products and accessories; supplies pet medicines and other products to veterinary clinics and specialty retailers; manufactures and supplies dog rolls; and wholesales veterinary products. The company was formerly known as Early Bros Dental & Surgical Supplies Ltd. and changed its name to EBOS Group Limited in 1986. EBOS Group Limited was incorporated in 1922 and is headquartered in Docklands, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ebos Group Limited is a distributor of healthcare and animal-care products in Australia and New Zealand, supplying pharmaceuticals, medical consumables and logistics services to pharmacies, hospitals, aged care and veterinary customers. Long-term growth may be driven by demographic-driven healthcare demand, geographic expansion and scale in distribution plus recurring contract revenues that could support predictable cash flow.
Principal risks are regulatory and reimbursement changes, competitive pressure and loss of key contracts, and execution risk from acquisitions and cross-border integration.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 284.40M | 325.45M | 418.60M | 406.39M | 327.37M |
| Minority interest | - | -0.68M | -1.68M | -10.96M | 0.63M |
| Net income | 214.01M | 231.66M | 296.71M | 275.74M | 224.64M |
| Selling general administrative | - | 632.72M | 619.43M | 578.28M | 467.06M |
| Selling and marketing expenses | - | - | 117.61M | - | - |
| Gross profit | 909.03M | 1762.86M | 1784.21M | 1698.92M | 1380.71M |
| Reconciled depreciation | - | 158.18M | 140.81M | 135.80M | 90.78M |
| Ebit | - | 421.73M | 509.61M | 495.06M | 365.49M |
| Ebitda | 359.28M | 579.91M | 650.42M | 630.86M | 456.27M |
| Depreciation and amortization | - | 158.18M | 140.81M | 135.80M | 90.78M |
| Operating income | 359.28M | 455.58M | 527.24M | 483.20M | 382.22M |
| Other operating expenses | 12458.05M | 12753.10M | 13883.87M | 10402.47M | 9496.65M |
| Interest expense | 118.71M | 96.28M | 109.11M | 73.79M | 25.44M |
| Tax provision | - | 93.12M | 120.21M | 119.69M | 103.35M |
| Interest income | - | 7.64M | 8.00M | 9.30M | 3.06M |
| Net interest income | - | -114.62M | -102.30M | -76.79M | -31.81M |
| Income tax expense | 69.52M | 93.12M | 120.21M | 119.69M | 103.35M |
| Total revenue | 12817.33M | 13208.68M | 14411.12M | 13317.45M | 11901.67M |
| Total operating expenses | 549.75M | 1307.28M | 1256.96M | 1199.92M | 985.25M |
| Cost of revenue | 11908.30M | 11445.81M | 12626.91M | 11618.53M | 10520.96M |
| Total other income expense net | -74.88M | -130.13M | -108.64M | -15.82M | -36.29M |
| Net income from continuing ops | - | 232.33M | 298.39M | 286.70M | 224.01M |
| Net income applicable to common shares | - | - | - | 253.37M | 202.60M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 7817.64M | 7837.02M | 7368.95M | 7005.15M | 6945.94M |
| Intangible assets | 670.98M | 608.00M | 579.01M | 560.74M | 267.56M |
| Other current assets | 126.18M | 46.10M | 65.89M | 68.81M | 58.27M |
| Total liab | 5112.79M | 4904.08M | 4726.36M | 4498.50M | 4560.36M |
| Total stockholder equity | 2746.50M | 2949.89M | 2678.11M | 2649.25M | 2511.16M |
| Other current liab | 398.32M | 383.20M | 337.63M | 620.43M | 827.05M |
| Common stock | - | 2433.05M | 2116.71M | 2056.66M | 2007.50M |
| Capital stock | - | 2433.05M | 2116.71M | 2056.66M | 2007.50M |
| Retained earnings | 516.25M | 540.60M | 574.13M | 608.80M | 534.06M |
| Other liab | - | - | - | 284.94M | 327.90M |
| Good will | - | 2417.34M | 2259.28M | 2150.80M | 2372.81M |
| Other assets | - | - | - | 208.60M | 182.16M |
| Cash | 238.93M | 198.40M | 236.98M | 230.59M | 573.58M |
| Total current liabilities | 2893.36M | 2815.68M | 3413.89M | 2892.65M | 2784.82M |
| Current deferred revenue | - | - | - | -98.62M | -416.90M |
| Net debt | 466.04M | 1547.97M | 1558.22M | 1165.59M | 1253.23M |
| Short term debt | 151.16M | 87.91M | 899.20M | 100.41M | 414.84M |
| Short long term debt | - | 17.00M | 836.66M | 45.84M | 367.58M |
| Short long term debt total | 704.97M | 1746.37M | 1795.20M | 1396.17M | 1826.82M |
| Other stockholder equity | 2230.26M | - | 0.00M | -2657.78M | -2534.05M |
| Property plant equipment | - | - | - | 660.67M | 576.98M |
| Total current assets | 3359.97M | 3322.99M | 3258.51M | 3272.26M | 3398.00M |
| Long term investments | - | 71.51M | 61.67M | 58.39M | 65.86M |
| Net tangible assets | - | - | - | -57.24M | -116.54M |
| Short term investments | - | - | - | 14.73M | 17.02M |
| Net receivables | 1602.62M | 1629.99M | 1633.05M | 1629.69M | 1524.26M |
| Long term debt | - | 1170.15M | 513.66M | 1018.99M | 1160.06M |
| Inventory | 1392.25M | 1448.51M | 1322.60M | 1343.17M | 1241.88M |
| Accounts payable | 2343.88M | 2344.57M | 2177.06M | 2270.42M | 1959.83M |
| Accumulated other comprehensive income | - | -23.77M | -12.72M | -16.21M | -30.40M |
| Non currrent assets other | 3.94M | 36.96M | 37.67M | 19.17M | 1.51M |
| Non current assets total | 4457.67M | 4514.04M | 4110.43M | 3732.89M | 3547.94M |
| Capital lease obligations | - | 559.22M | 444.88M | 331.34M | 299.18M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -397.17M | -413.16M | -167.88M | -7.90M |
| Change to liabilities | - | - | - | 270.73M | 414.97M |
| Total cashflows from investing activities | -258.40M | -397.17M | -408.74M | -154.26M | -1396.20M |
| Net borrowings | - | -151.85M | 281.35M | -450.62M | 864.52M |
| Total cash from financing activities | -11.73M | -91.41M | 37.51M | -595.42M | 1664.95M |
| Change to operating activities | - | - | - | 20.56M | 117.91M |
| Net income | 214.01M | 231.66M | 297.34M | 274.94M | 223.98M |
| Change in cash | 54.73M | -35.14M | 5.46M | -332.39M | 386.25M |
| Begin period cash flow | 184.19M | 233.53M | 231.52M | 562.97M | 187.33M |
| End period cash flow | 238.93M | 198.40M | 236.98M | 230.59M | 573.58M |
| Total cash from operating activities | 331.60M | 450.63M | 381.31M | 424.69M | 274.98M |
| Issuance of capital stock | - | 268.96M | 1.76M | 86.21M | 877.27M |
| Depreciation | - | - | 141.11M | 135.41M | 90.51M |
| Other cashflows from investing activities | -5.80M | -125.12M | -57.71M | - | - |
| Dividends paid | 121.79M | -147.56M | -170.59M | -191.24M | -170.87M |
| Change to inventory | - | - | 26.06M | -141.35M | -352.89M |
| Change to account receivables | - | - | 3.24M | -133.94M | -240.55M |
| Sale purchase of stock | - | - | - | 26.05M | 1287.16M |
| Other cashflows from financing activities | 105.83M | -60.96M | -75.01M | -53.31M | -45.39M |
| Change to netincome | - | - | - | 15.58M | -20.04M |
| Capital expenditures | 124.84M | 54.25M | 92.33M | 107.03M | 99.38M |
| Change in working capital | -9.82M | - | -64.07M | -275.29M | -593.44M |
| Stock based compensation | - | - | 12.91M | 9.78M | 6.93M |
| Other non cash items | 127.41M | 450.63M | 445.38M | 14.34M | -39.51M |
| Free cash flow | 206.76M | 396.38M | 288.18M | 317.66M | 175.59M |
Sector: Healthcare Industry: Medical Distribution
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EBO Ebos Group Ltd |
-0.11 0.63% |
17.29 | 15.13 | 18.08 | 0.27 | 1.34 | 0.39 | 9.21 |
| SIG Sigma Healthcare Ltd |
- -% |
2.82 | 47.00 | 32.15 | 3.00 | 6.45 | 3.15 | 30.00 |
| PGC Paragon Care Ltd |
-0.01 3.23% |
0.15 | - | 5.98 | 0.07 | 0.84 | 0.17 | 13.27 |
| MYX Mayne Pharma Group Ltd |
0.37 13.65% |
3.08 | 8.74 | 263.16 | 0.58 | 0.55 | 0.47 | 1.28 |
EBOS Group Limited engages in the marketing, wholesale, and distribution of healthcare, medical, pharmaceutical, and animal care products in Australia, Southeast Asia, and New Zealand. It operates through the Healthcare and Animal Care segments. The company provides healthcare logistics; medication management solutions; pharmacy management software; pharmacy data, consumer loyalty, and analytics services; and health communications, programs, and consultancy services. It also offers community-based health care services and programs; vitamins, minerals and supplements, herbal and fruit teas, and natural toothpastes, as well as functional foods, including molasses and manuka honey; Pharmacy Choice, a five-step integrated retail program for independent pharmacies; and healthSAVE, a community pharmacy banner that helps members drive their retail businesses. In addition, the company offers healthcare distribution, warehousing, clinical trial management, and product registration services; clinical trial logistics; aesthetic healthcare devices, medical-grade cosmeceuticals, and injectables; dog and cat food, and treats; and surgical devices and medical consumables. Further, it provides pet nutrition, treats, clean-up, and grooming products and accessories; supplies pet medicines and other products to veterinary clinics and specialty retailers; manufactures and supplies dog rolls; and wholesales veterinary products. The company was formerly known as Early Bros Dental & Surgical Supplies Ltd. and changed its name to EBOS Group Limited in 1986. EBOS Group Limited was incorporated in 1922 and is headquartered in Docklands, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Cullity | Chief Exec. Officer | NA |
| Mr. Leonard Hansen | CFO & Chief Accountant | NA |
| Ms. Andrea Bell | Chief Information Officer | NA |
| Martin Krauskopf | Exec. GM of Strategy, Mergers & Acquisitions and GM of Investor Relations | NA |
| Ms. Janelle Cain | Gen. Counsel | NA |
| Ms. Jacinta McCarthy | Group Gen. Mang. of HR | NA |
| Mr. Simon Bunde | Exec. Gen. Mang. of Strategic Operations, ESG & Innovation | NA |
| Ms. Julie Dillon | Chief Exec. Officer of Animal Care | NA |
| Mr. Matthew Muscio | Chief Exec. Officer of Medical Technology | NA |
| Mr. Brett Barons | Chief Exec. Officer of Symbion | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.