…
Mayne Pharma Group Limited, a specialty pharmaceutical company, focuses on the commercialization of women's health and dermatology pharmaceuticals in Australia, New Zealand, the United States, Canada, Europe, Asia, and internationally. It operates through three segments: Women's Health, Dermatology, and International. The company provides oral drug delivery systems, as well as contract development and manufacturing services to third party customers. It also distributes specialty pharmaceutical products in the dermatology, women's health, and infectious disease areas. The company was formerly known as Halcygen Pharmaceuticals Limited and changed its name to Mayne Pharma Group Limited in November 2010. Mayne Pharma Group Limited was incorporated in 2005 and is based in Salisbury South, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Mayne Pharma Group Ltd develops, manufactures and commercializes specialty pharmaceutical products, concentrating on complex generics and niche branded medicines across Australia and the United States. Long-term growth may be supported by its pipeline of complex formulations, expansion in the US market and contract manufacturing or licensing opportunities that could generate recurring revenue.
Key investment risks include intense generic pricing pressure and competition, patent and litigation exposure, revenue concentration on a small number of products, regulatory and manufacturing or supply-chain disruptions, and currency volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 35.76M | -83.30M | -190.09M | -269.70M | -217.82M |
| Minority interest | - | - | - | 0.09M | 10.61M |
| Net income | 24.47M | -93.84M | -174.23M | 117.25M | -263.34M |
| Selling general administrative | - | 114.55M | 55.53M | 37.21M | -28.65M |
| Selling and marketing expenses | - | 136.85M | 130.70M | 125.94M | 104.60M |
| Gross profit | 192.21M | 247.27M | 218.53M | 85.43M | 170.15M |
| Reconciled depreciation | - | - | 68.46M | 65.44M | 81.08M |
| Ebit | -34.28M | -22.03M | -185.38M | -163.00M | 11.32M |
| Ebitda | 29.40M | 42.08M | -116.93M | -97.56M | 92.40M |
| Depreciation and amortization | 63.69M | 64.11M | 68.46M | 65.44M | 81.08M |
| Operating income | -34.28M | -23.59M | -139.06M | -183.43M | -122.53M |
| Other operating expenses | 417.96M | 431.69M | 467.56M | -249.38M | -121.34M |
| Interest expense | 5.30M | 5.01M | 4.70M | 28.39M | 32.10M |
| Tax provision | - | 6.78M | -21.47M | 50.43M | 56.13M |
| Interest income | - | - | 7.07M | 6.72M | 0.46M |
| Net interest income | - | - | -27.93M | -22.13M | -31.97M |
| Extraordinary items | - | -3.77M | -5.61M | 437.28M | -0.49M |
| Income tax expense | 4.56M | 6.78M | -21.47M | 47.74M | 56.13M |
| Total revenue | 383.68M | 408.10M | 388.15M | 185.53M | 423.92M |
| Total operating expenses | 226.49M | 270.87M | 357.59M | 252.12M | 171.69M |
| Cost of revenue | 191.47M | 160.82M | 169.62M | 100.10M | 253.77M |
| Total other income expense net | 70.04M | -59.70M | -51.02M | -89.67M | -204.20M |
| Discontinued operations | - | - | - | 434.60M | -71.81M |
| Net income from continuing ops | - | - | -168.62M | -317.44M | -273.95M |
| Net income applicable to common shares | - | -93.84M | -174.23M | 117.25M | -263.34M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 909.45M | 1014.61M | 1143.23M | 1247.35M | 1287.93M |
| Intangible assets | 463.05M | 542.11M | - | 617.26M | 405.39M |
| Other current assets | 26.11M | 37.21M | 26.69M | 28.17M | 37.80M |
| Total liab | 518.50M | 644.32M | 689.04M | 612.99M | 730.81M |
| Total stockholder equity | 390.94M | 370.28M | 454.19M | 634.36M | 564.77M |
| Deferred long term liab | - | - | - | 2.04M | -729.16M |
| Other current liab | 193.03M | 192.14M | 282.71M | 22.85M | 138.86M |
| Common stock | 1229.77M | 1225.98M | 1224.22M | 1233.69M | 1238.54M |
| Capital stock | - | - | - | 1233.69M | 1238.54M |
| Retained earnings | -1016.51M | -1040.98M | -944.00M | -769.77M | -822.41M |
| Other liab | - | - | - | 268.96M | 114.71M |
| Good will | - | - | - | 0.00M | 22.13M |
| Other assets | - | - | 0.00M | 24.98M | -606.22M |
| Cash | 82.25M | 59.84M | 112.39M | 92.62M | 96.67M |
| Total current liabilities | 259.94M | 261.01M | 313.94M | 310.96M | 610.42M |
| Current deferred revenue | - | - | 6.54M | 241.65M | 121.14M |
| Net debt | -39.05M | -18.57M | -73.57M | -45.11M | 316.99M |
| Short term debt | 41.65M | 38.62M | 3.82M | 14.43M | 407.99M |
| Short long term debt | - | - | - | 10.81M | 405.37M |
| Short long term debt total | 43.20M | 41.27M | 38.82M | 47.51M | 413.67M |
| Other stockholder equity | - | - | - | -463.92M | 148.64M |
| Property plant equipment | - | - | - | 51.48M | 225.85M |
| Total current assets | 339.48M | 352.79M | 460.59M | 553.63M | 511.62M |
| Net tangible assets | - | - | - | 19.14M | -591.90M |
| Short term investments | - | 40.56M | 39.21M | 127.53M | 127.53M |
| Net receivables | 175.63M | 164.62M | 207.68M | 194.89M | 268.24M |
| Long term debt | - | - | - | 28.48M | 0.00M |
| Inventory | 55.49M | 50.56M | 74.63M | 82.70M | 108.91M |
| Accounts payable | 25.26M | 30.25M | 20.87M | 32.03M | 63.57M |
| Accumulated other comprehensive income | 177.68M | 185.29M | 173.97M | 170.44M | 148.64M |
| Non currrent assets other | 14.59M | 60.84M | 583.92M | 2.32M | 4.45M |
| Non current assets total | 569.97M | 661.81M | 682.64M | 693.73M | 776.31M |
| Capital lease obligations | - | - | - | 8.21M | 8.30M |
| Long term debt total | - | - | - | 33.08M | 5.67M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | 53.45M | 473.49M | -28.53M |
| Change to liabilities | - | - | - | 45.32M | 42.79M |
| Total cashflows from investing activities | 10.00M | -68.07M | 53.45M | 473.49M | -28.53M |
| Net borrowings | - | - | -10.95M | -375.56M | 37.01M |
| Total cash from financing activities | -3.23M | -0.56M | -19.85M | -431.89M | 27.60M |
| Change to operating activities | - | - | - | -6.47M | -1.07M |
| Net income | 31.20M | -93.84M | -168.62M | 117.25M | -281.29M |
| Change in cash | 20.04M | -50.23M | 17.45M | -4.06M | -1.31M |
| Begin period cash flow | 62.21M | 110.07M | 92.62M | 96.67M | 97.98M |
| End period cash flow | 82.25M | 59.84M | 110.07M | 92.62M | 96.67M |
| Total cash from operating activities | 15.62M | 17.47M | -15.30M | -42.71M | -7.21M |
| Depreciation | 63.69M | 72.78M | 71.62M | 70.47M | 78.95M |
| Other cashflows from investing activities | -25.73M | -55.80M | -34.72M | 693.07M | -0.00M |
| Dividends paid | - | - | 0.00M | -45.29M | 45.29M |
| Change to inventory | -4.66M | 25.81M | 25.59M | -12.13M | -2.41M |
| Change to account receivables | -2.71M | 12.63M | 5.92M | 118.70M | -66.12M |
| Sale purchase of stock | - | -0.15M | -10.93M | -6.22M | -6.22M |
| Other cashflows from financing activities | -3.23M | 3.44M | 2.03M | -1.60M | 204.12M |
| Change to netincome | - | - | - | -381.16M | 200.57M |
| Capital expenditures | 2.94M | 12.28M | 20.86M | 219.59M | 11.85M |
| Change in working capital | 12.29M | 42.66M | -14.59M | 106.58M | -68.54M |
| Stock based compensation | - | 3.96M | 4.09M | 6.78M | 4.58M |
| Other non cash items | -92.81M | -8.09M | 92.20M | -230.43M | 195.13M |
| Free cash flow | 12.67M | 5.19M | -36.16M | -262.30M | -19.06M |
Sector: Healthcare Industry: Medical Distribution
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MYX Mayne Pharma Group Ltd |
0.37 13.65% |
3.08 | 8.74 | 263.16 | 0.58 | 0.55 | 0.47 | 1.28 |
| SIG Sigma Healthcare Ltd |
- -% |
2.82 | 47.00 | 32.15 | 3.00 | 6.45 | 3.15 | 30.00 |
| EBO Ebos Group Ltd |
-0.11 0.63% |
17.29 | 15.13 | 18.08 | 0.27 | 1.34 | 0.39 | 9.21 |
| PGC Paragon Care Ltd |
-0.01 3.23% |
0.15 | - | 5.98 | 0.07 | 0.84 | 0.17 | 13.27 |
Mayne Pharma Group Limited, a specialty pharmaceutical company, focuses on the commercialization of women's health and dermatology pharmaceuticals in Australia, New Zealand, the United States, Canada, Europe, Asia, and internationally. It operates through three segments: Women's Health, Dermatology, and International. The company provides oral drug delivery systems, as well as contract development and manufacturing services to third party customers. It also distributes specialty pharmaceutical products in the dermatology, women's health, and infectious disease areas. The company was formerly known as Halcygen Pharmaceuticals Limited and changed its name to Mayne Pharma Group Limited in November 2010. Mayne Pharma Group Limited was incorporated in 2005 and is based in Salisbury South, Australia.
1538 Main North Road, Salisbury South, SA, Australia, 5106
61 8 8209 2666
363
| Name | Title | Year Born |
|---|---|---|
| Mr. Shawn Patrick O'Brien B.Sc | CEO, MD & Director | NA |
| Mr. Aaron Gray | Chief Financial Officer | NA |
| Ms. Lisa Pendlebury | VP of Investor Relations & Communications | 1975 |
| Ms. Kimberly Parker J.D. | Exec. VP & Gen. Counsel | NA |
| Mr. Brant Schofield | Exec. VP of Corp. Devel. | 1966 |
| Dr. Andrew O. Herdman Ph.D. | VP of Group HR | NA |
| Mr. Stefan J. Cross | Pres of International Operations | 1973 |
| Mr. Daniel Moore | Exec. VP of Specialty Products & Patient Solutions | NA |
| Mr. Gerard G. Nahum M.D. | Chief Medical Officer | NA |
| Mr. Hemanshu N. Pandya | Sr. VP & Head of Generic Product Division | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.