…
Emerald Resources NL engages in the exploration, operation, and evaluation of mineral reserves, in Cambodia and Australia. The company explores for gold deposits. Its flagship property is the 100% owned Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. Emerald Resources NL was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Emerald Resources NL is an Australian-listed mineral exploration and development company; public information on its specific assets is limited in available datasets. Its long-term growth drivers appear to be successful exploration and resource development, favorable commodity prices and access to project financing, which may benefit investors seeking direct exposure to upstream commodity upside and project-value appreciation. Material risks include exploration and development execution risk, volatile commodity markets, potential need for additional capital and permitting or geopolitical uncertainties in project jurisdictions that could delay or dilute value.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 365.81M | 151.28M | 120.04M | 70.92M | 62.71M |
| Net income | 259.59M | 87.61M | 84.27M | 66.28M | 45.37M |
| Selling general administrative | - | 7.89M | 7.30M | 8.52M | 6.53M |
| Selling and marketing expenses | - | 71.18M | 42.18M | - | - |
| Gross profit | 373.88M | 252.37M | 161.50M | 181.72M | 136.93M |
| Reconciled depreciation | - | 0.53M | 36.96M | 42.45M | 31.07M |
| Ebit | 368.09M | 169.68M | 142.42M | 92.39M | 79.83M |
| Ebitda | 401.96M | 200.48M | 179.39M | 134.84M | 110.90M |
| Depreciation and amortization | 33.88M | 30.80M | 36.96M | 42.45M | 31.07M |
| Operating income | 368.09M | 173.29M | 153.96M | 92.39M | 79.83M |
| Other operating expenses | 233.70M | 264.84M | 211.57M | 192.30M | 116.54M |
| Interest expense | 2.91M | 15.41M | 22.38M | 21.48M | 17.12M |
| Tax provision | - | 63.67M | 39.35M | 4.63M | 17.34M |
| Interest income | - | 7.38M | 5.04M | 1.81M | 0.06M |
| Net interest income | - | -8.03M | -17.34M | -22.59M | -19.95M |
| Income tax expense | 106.22M | 63.67M | 39.35M | 4.63M | 17.34M |
| Total revenue | 601.79M | 438.14M | 366.04M | 297.67M | 206.47M |
| Total operating expenses | 5.79M | 79.07M | 7.54M | 76.36M | 47.00M |
| Cost of revenue | 227.91M | 185.77M | 204.54M | 115.94M | 69.54M |
| Total other income expense net | -2.28M | -22.02M | -33.92M | -11.87M | -17.12M |
| Net income from continuing ops | - | 87.61M | 80.70M | 66.28M | 45.37M |
| Net income applicable to common shares | - | 87.61M | 84.27M | 71.86M | 45.37M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1150.92M | 756.12M | 740.62M | 492.99M | 442.80M |
| Other current assets | 2.73M | - | 1.85M | 0.18M | 0.18M |
| Total liab | 232.95M | 100.68M | 182.66M | 169.01M | 193.68M |
| Total stockholder equity | 913.48M | 655.44M | 557.97M | 320.12M | 244.64M |
| Other current liab | 112.75M | - | 49.60M | 84.82M | 76.92M |
| Common stock | 454.53M | - | 451.67M | 286.77M | 286.16M |
| Capital stock | - | 452.34M | 451.67M | 286.77M | 286.16M |
| Retained earnings | 442.34M | 182.75M | 95.14M | 23.08M | -47.37M |
| Other liab | - | - | - | 16.47M | 24.41M |
| Other assets | - | - | - | 73.31M | 25.14M |
| Cash | 433.65M | 201.39M | 144.10M | 70.96M | 43.05M |
| Cash and equivalents | - | - | - | 0.07M | 0.07M |
| Total current liabilities | 141.40M | 68.13M | 119.53M | 98.13M | 91.68M |
| Current deferred revenue | - | - | 20.80M | - | - |
| Net debt | -401.76M | - | -95.33M | -70.96M | -43.05M |
| Short term debt | 9.40M | - | 31.52M | 0.00M | 0.00M |
| Short long term debt total | 31.88M | - | 48.77M | - | - |
| Other stockholder equity | - | - | - | 3.44M | 5.86M |
| Property plant equipment | - | - | - | 288.68M | 321.49M |
| Total current assets | 492.87M | 246.40M | 203.06M | 127.68M | 96.17M |
| Long term investments | - | 11.92M | 3.32M | 3.32M | - |
| Net tangible assets | - | - | - | 320.12M | 244.64M |
| Short term investments | - | - | 0.50M | 0.50M | 1.79M |
| Net receivables | 7.40M | - | 10.65M | 15.92M | 16.83M |
| Long term debt | - | - | - | 17.49M | 27.75M |
| Inventory | 49.09M | 35.99M | 45.96M | 38.14M | 32.87M |
| Accounts payable | 19.25M | 14.52M | 17.61M | 13.31M | 14.76M |
| Accumulated other comprehensive income | 16.61M | - | 11.16M | 10.27M | 5.86M |
| Non currrent assets other | 123.46M | 79.13M | 342.40M | 55.63M | 25.14M |
| Non current assets total | 658.04M | 509.72M | 537.56M | 365.31M | 346.63M |
| Capital lease obligations | - | 21.93M | - | - | - |
| Long term debt total | - | - | - | 42.66M | 58.70M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -26.12M | -10.09M | -15.06M | -0.74M |
| Change to liabilities | - | - | - | -20.84M | 16.03M |
| Total cashflows from investing activities | -77.38M | -26.12M | -10.09M | -15.06M | -28.47M |
| Net borrowings | - | -30.04M | -32.22M | -29.32M | -18.45M |
| Total cash from financing activities | -7.69M | -77.50M | -74.83M | -55.94M | -42.78M |
| Change to operating activities | - | - | - | 1.64M | 13.63M |
| Net income | 259.59M | 87.61M | 84.27M | 66.28M | 45.37M |
| Change in cash | 232.26M | 57.29M | 73.14M | 27.92M | 20.29M |
| Begin period cash flow | 201.39M | 144.10M | 70.96M | 43.05M | 22.76M |
| End period cash flow | 433.65M | 201.39M | 144.10M | 70.96M | 43.05M |
| Total cash from operating activities | 324.49M | 154.67M | 156.38M | 95.47M | 76.43M |
| Issuance of capital stock | - | 0.69M | 3.94M | 4.65M | 0.47M |
| Depreciation | 33.88M | 39.29M | 36.96M | 42.45M | 31.07M |
| Other cashflows from investing activities | - | -8.40M | -4.20M | -6.45M | 16.68M |
| Dividends paid | - | - | - | 26.64M | - |
| Change to inventory | -1.28M | 0.98M | -23.16M | -31.36M | -39.95M |
| Change to account receivables | -2.87M | 1.22M | 5.67M | -1.92M | -48.08M |
| Sale purchase of stock | - | -0.03M | -0.27M | -0.04M | -0.00M |
| Other cashflows from financing activities | -11.20M | -36.74M | -46.28M | -14.68M | -27.36M |
| Change to netincome | - | - | - | 33.64M | 29.72M |
| Capital expenditures | 7.66M | 17.71M | 5.88M | 8.61M | 48.99M |
| Change in working capital | 16.29M | 7.65M | -2.85M | -11.84M | -5.96M |
| Stock based compensation | - | 5.61M | 2.78M | - | - |
| Other non cash items | 14.73M | 14.52M | 38.00M | - | -76.43M |
| Free cash flow | 316.83M | 136.96M | 114.69M | 86.87M | 27.44M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EMR Emerald Resources NL |
-0.20 2.93% |
6.62 | 17.49 | 14.51 | 7.39 | 4.40 | 6.01 | 9.87 |
| NEM Newmont Corporation |
-2.82 1.62% |
171.57 | 12.09 | 10.42 | 6.66 | 3.15 | 4.08 | 6.49 |
| NST Northern Star Resources Ltd |
-0.29 1.12% |
25.65 | 22.36 | 18.80 | 4.85 | 2.15 | 4.51 | 8.33 |
| EVN Evolution Mining Ltd |
-0.35 2.64% |
12.91 | 18.16 | 13.61 | 4.88 | 4.07 | 4.25 | 7.74 |
| DPM Dpm Metals Inc. |
-0.65 1.19% |
54.07 | 12.00 | 9.34 | 9.29 | 2.70 | 5.58 | 8.45 |
Emerald Resources NL engages in the exploration, operation, and evaluation of mineral reserves, in Cambodia and Australia. The company explores for gold deposits. Its flagship property is the 100% owned Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. Emerald Resources NL was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is based in West Perth, Australia.
1110 Hay Street, West Perth, WA, Australia, 6005
61 8 9286 6300
381
| Name | Title | Year Born |
|---|---|---|
| Mr. Morgan Cain Hart | MD & Exec. Director | 1968 |
| Mr. Brett Dunnachie B.Com., C.A., B.Com, CA | Chief Financial Officer | NA |
| Mr. Michael Evans | Exec. Director | NA |
| Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD | Independent Non-Exec. Director & Company Sec. | NA |
| Mr. Bernie Cleary | Operations Mang. | NA |
| Mr. Morgan Cain Hart | MD & Executive Director | 1968 |
| Ms. Shannon Campbell | Chief Financial Officer | NA |
| Mr. Michael Evans | Executive Director | NA |
| Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD | Independent Non-Executive Director & Company Secretary | NA |
| Mr. Morgan Cain Hart | MD & Executive Director | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.