…
Future Metals NL engages in the exploration and development of mineral properties in Western Australia. The company explores for nickel, chromite, copper, platinum, palladium, and gold deposits. Its owned 100% interest in Panton platinum group metals project consists of three granted mining leases covering a total area of approximately 23 square kilometers located in the East Kimberley Region of Western Australia. The company is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Future Metals NL is an Australian-listed minerals exploration company that holds exploration licences and focuses on discovering and advancing mineral resources. Long-term growth drivers may include rising demand for critical and base metals tied to the energy transition and successful exploration or resource delineation, and investors may find exposure to potential resource upside and leverage to commodity markets attractive.
Primary investment risks include high exploration and development uncertainty, reliance on external capital that can dilute shareholders, and sensitivity to commodity prices and permitting or regulatory outcomes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.71M | -2.44M | -3.94M | -7.31M | -4.31M |
| Net income | -2.71M | -2.44M | -3.94M | -7.31M | -4.31M |
| Selling general administrative | - | 0.14M | 0.20M | 1.31M | 1.45M |
| Selling and marketing expenses | - | 1.86M | 2.91M | 6.27M | - |
| Gross profit | -0.02M | 0.23M | 0.08M | 0.27M | -0.07M |
| Reconciled depreciation | - | - | 0.01M | 0.02M | 0.08M |
| Ebit | -2.77M | -2.09M | -3.61M | -7.60M | -4.32M |
| Ebitda | -2.75M | -2.08M | -3.60M | -7.58M | -4.24M |
| Depreciation and amortization | 0.02M | 0.02M | 0.01M | 0.02M | 0.08M |
| Operating income | -2.77M | -1.77M | -3.02M | -7.60M | -4.32M |
| Other operating expenses | 2.77M | 2.01M | 3.10M | 7.60M | 4.32M |
| Tax provision | - | - | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | 0.03M | 0.00M | 0.01M |
| Net interest income | - | - | 0.03M | 0.10M | 0.01M |
| Income tax expense | - | - | -0.58M | 0.00M | -0.01M |
| Total revenue | - | 0.23M | 0.08M | 0.29M | 0.01M |
| Total operating expenses | 2.75M | 2.01M | 3.10M | 7.58M | 4.32M |
| Cost of revenue | 0.02M | - | 0.01M | 0.02M | 0.08M |
| Total other income expense net | 0.05M | -0.66M | -0.92M | 0.30M | 0.00M |
| Net income from continuing ops | - | - | -3.94M | -7.31M | -4.31M |
| Net income applicable to common shares | - | - | - | -7.31M | -4.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 19.37M | 21.83M | 20.21M | 19.50M | 23.21M |
| Other current assets | - | - | 0.01M | - | - |
| Total liab | 0.42M | 0.66M | 0.38M | 0.61M | 1.07M |
| Total stockholder equity | 18.95M | 21.16M | 19.83M | 18.89M | 22.15M |
| Deferred long term liab | - | - | - | - | 19.77M |
| Other current liab | 0.32M | 0.03M | 0.20M | 0.24M | 0.92M |
| Common stock | 44.64M | 44.41M | 40.80M | 36.52M | 29.69M |
| Capital stock | - | - | - | 36.52M | 29.69M |
| Retained earnings | -28.58M | -25.86M | -23.42M | -21.26M | -10.62M |
| Other assets | - | - | - | - | 19.77M |
| Cash | 1.46M | 3.93M | 2.29M | 2.71M | 3.33M |
| Cash and equivalents | - | - | - | 2.71M | 3.33M |
| Total current liabilities | 0.42M | 0.66M | 0.38M | 0.61M | 1.07M |
| Net debt | -1.46M | -3.93M | -2.29M | - | -3.33M |
| Short term debt | - | - | - | 0.00M | 0.00M |
| Other stockholder equity | - | - | - | 3.63M | 3.08M |
| Property plant equipment | - | - | - | 16.67M | 19.80M |
| Total current assets | 1.50M | 3.93M | 2.30M | 2.83M | 3.41M |
| Net tangible assets | - | - | - | 18.89M | 22.15M |
| Net receivables | 0.03M | 0.01M | - | 0.12M | 0.08M |
| Accounts payable | 0.10M | 0.64M | 0.18M | 0.27M | 0.15M |
| Accumulated other comprehensive income | 2.89M | 2.61M | 2.45M | - | 3.08M |
| Non currrent assets other | 17.86M | - | - | - | - |
| Non current assets total | 17.87M | 17.89M | 17.91M | 16.67M | 19.80M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | 0.00M | -0.49M | -3.51M |
| Change to liabilities | - | - | - | -0.46M | -0.24M |
| Total cashflows from investing activities | - | 0.00M | 0.00M | -0.49M | -3.51M |
| Total cash from financing activities | 0.23M | 3.65M | 2.99M | 6.43M | 0.05M |
| Net income | -2.71M | -2.44M | -3.94M | -7.31M | -7.28M |
| Change in cash | -2.46M | 1.63M | -0.41M | -0.63M | -6.22M |
| Begin period cash flow | 3.93M | 2.29M | 2.71M | 3.33M | 9.56M |
| End period cash flow | 1.46M | 3.93M | 2.29M | 2.71M | 3.33M |
| Total cash from operating activities | -2.69M | 2.01M | -3.39M | -6.57M | -5.67M |
| Issuance of capital stock | - | - | 3.26M | 6.90M | 0.05M |
| Depreciation | 0.02M | 0.02M | 0.01M | 0.02M | 0.08M |
| Other cashflows from investing activities | - | 0.00M | 0.00M | -0.45M | -0.56M |
| Change to account receivables | -0.03M | -0.00M | 0.11M | -0.04M | 0.10M |
| Sale purchase of stock | - | 3.96M | -0.27M | -0.47M | 0.05M |
| Other cashflows from financing activities | - | 0.04M | 2.99M | 0.47M | 0.05M |
| Change to netincome | - | - | - | 1.24M | 1.62M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.49M | 2.95M |
| Change in working capital | -0.27M | 0.28M | 0.12M | -0.50M | -0.09M |
| Stock based compensation | - | 0.12M | 0.60M | 0.61M | 0.88M |
| Other non cash items | 0.27M | 4.03M | -0.18M | 1.76M | 1.86M |
| Free cash flow | -2.69M | 2.01M | -3.39M | -7.06M | -8.62M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| FME Future Metals NL |
-0.00 16.67% |
0.01 | - | - | 190.22 | 0.61 | -2.58 |
| MI6 Minerals 260 Ltd |
-0.07 8.52% |
0.81 | 20.50 | - | - | 4.93 | -0.63 |
| ZIM Zimplats Holdings Ltd |
-0.56 3.91% |
13.75 | 3.73 | 8.90 | 1.17 | 0.47 | 1.78 |
| FRS Forrestania Resources Ltd |
-0.03 7.25% |
0.32 | - | - | 192.74 | 2.63 | -2.61 |
| A1M Aic Mines Ltd |
-0.02 2.74% |
0.71 | 12.70 | - | 2.07 | 1.43 | 3.28 |
Future Metals NL engages in the exploration and development of mineral properties in Western Australia. The company explores for nickel, chromite, copper, platinum, palladium, and gold deposits. Its owned 100% interest in Panton platinum group metals project consists of three granted mining leases covering a total area of approximately 23 square kilometers located in the East Kimberley Region of Western Australia. The company is based in West Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jardee Naughtin Kininmonth B.Com., C.F.A. | MD, CEO & Director | NA |
| Mr. Tom O'Rourke | Company Sec. & CFO | NA |
| Mr. Shane Hibbird | Consulting Geologist | NA |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
| Mr. Tom O'Rourke | Company Secretary & CFO | NA |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
| Mr. Patrick Christopher Andrew Walta BEng (Hons), BSci, GAICD, MBA, MSci(Min.Eco. | Executive Chairman | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.